kaifa ltd

1.5

kaifa ltd Company Information

Share KAIFA LTD
Live 
YoungMicroDeclining

Company Number

10287646

Registered Address

11 redington road, london, NW3 7QX

Industry

Financial management

 

Telephone

08448180818

Next Accounts Due

April 2025

Group Structure

View All

Directors

Fritzi Kain8 Years

Raphael Kain8 Years

Shareholders

raphael kain 50%

fritzi kain 50%

kaifa ltd Estimated Valuation

£40.8k

Pomanda estimates the enterprise value of KAIFA LTD at £40.8k based on a Turnover of £66.5k and 0.61x industry multiple (adjusted for size and gross margin).

kaifa ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KAIFA LTD at £0 based on an EBITDA of £-41.4k and a 4.91x industry multiple (adjusted for size and gross margin).

kaifa ltd Estimated Valuation

£658.8k

Pomanda estimates the enterprise value of KAIFA LTD at £658.8k based on Net Assets of £152.8k and 4.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kaifa Ltd Overview

Kaifa Ltd is a live company located in london, NW3 7QX with a Companies House number of 10287646. It operates in the financial management sector, SIC Code 70221. Founded in July 2016, it's largest shareholder is raphael kain with a 50% stake. Kaifa Ltd is a young, micro sized company, Pomanda has estimated its turnover at £66.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kaifa Ltd Health Check

Pomanda's financial health check has awarded Kaifa Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £66.5k, make it smaller than the average company (£746k)

£66.5k - Kaifa Ltd

£746k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (9%)

-41% - Kaifa Ltd

9% - Industry AVG

production

Production

with a gross margin of 32.8%, this company has a higher cost of product (80.8%)

32.8% - Kaifa Ltd

80.8% - Industry AVG

profitability

Profitability

an operating margin of -62.2% make it less profitable than the average company (8.1%)

-62.2% - Kaifa Ltd

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Kaifa Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Kaifa Ltd

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.5k, this is less efficient (£137k)

£66.5k - Kaifa Ltd

£137k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 200 days, this is later than average (67 days)

200 days - Kaifa Ltd

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is quicker than average (50 days)

39 days - Kaifa Ltd

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kaifa Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kaifa Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (48.3%)

3.1% - Kaifa Ltd

48.3% - Industry AVG

KAIFA LTD financials

EXPORTms excel logo

Kaifa Ltd's latest turnover from July 2023 is estimated at £66.5 thousand and the company has net assets of £152.8 thousand. According to their latest financial statements, Kaifa Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover66,520125,344146,345319,475521,563122,412116,218
Other Income Or Grants0000000
Cost Of Sales44,69980,65997,477221,294380,88982,10278,752
Gross Profit21,82144,68448,86998,181140,67440,31037,466
Admin Expenses63,17361,59481,362131,719-232,05453,06249,516
Operating Profit-41,352-16,910-32,493-33,538372,728-12,752-12,050
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-41,352-16,910-32,493-33,538372,728-12,752-12,050
Tax0000-70,81800
Profit After Tax-41,352-16,910-32,493-33,538301,910-12,752-12,050
Dividends Paid0000000
Retained Profit-41,352-16,910-32,493-33,538301,910-12,752-12,050
Employee Costs52,93246,97041,10488,73598,80054,60950,748
Number Of Employees1112211
EBITDA*-41,352-16,910-32,493-33,538372,728-12,752-12,050

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets121,25393,06985,39944,3661,6652,001,2211,000,000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets121,25393,06985,39944,3661,6652,001,2211,000,000
Stock & work in progress0000000
Trade Debtors36,471104,956128,823202,414343,65710,194215
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets36,471104,956128,823202,414343,65710,194215
total assets157,724198,025214,222246,780345,3222,011,4151,000,215
Bank overdraft0000000
Bank loan0000000
Trade Creditors 4,8533,6922,9923,19768,2142,036,2171,012,265
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities4,8533,6922,9923,19768,2142,036,2171,012,265
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income5616615313000
other liabilities0000000
provisions0000000
total long term liabilities5616615313000
total liabilities4,9093,8583,1453,21068,2142,036,2171,012,265
net assets152,815194,167211,077243,570277,108-24,802-12,050
total shareholders funds152,815194,167211,077243,570277,108-24,802-12,050
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit-41,352-16,910-32,493-33,538372,728-12,752-12,050
Depreciation0000000
Amortisation0000000
Tax0000-70,81800
Stock0000000
Debtors-68,485-23,867-73,591-141,243333,4639,979215
Creditors1,161700-205-65,017-1,968,0031,023,9521,012,265
Accruals and Deferred Income-1101314013000
Deferred Taxes & Provisions0000000
Cash flow from operations28,1847,67041,03342,701-1,999,5561,001,2211,000,000
Investing Activities
capital expenditure-28,184-7,670-41,033-42,7011,999,556-1,001,221-1,000,000
Change in Investments0000000
cash flow from investments-28,184-7,670-41,033-42,7011,999,556-1,001,221-1,000,000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

kaifa ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kaifa ltd. Get real-time insights into kaifa ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kaifa Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kaifa ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

kaifa ltd Ownership

KAIFA LTD group structure

Kaifa Ltd has no subsidiary companies.

Ultimate parent company

KAIFA LTD

10287646

KAIFA LTD Shareholders

raphael kain 50%
fritzi kain 50%

kaifa ltd directors

Kaifa Ltd currently has 2 directors. The longest serving directors include Mrs Fritzi Kain (Jul 2016) and Mr Raphael Kain (Jul 2016).

officercountryagestartendrole
Mrs Fritzi KainUnited Kingdom50 years Jul 2016- Director
Mr Raphael KainEngland47 years Jul 2016- Director

P&L

July 2023

turnover

66.5k

-47%

operating profit

-41.4k

0%

gross margin

32.9%

-7.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

152.8k

-0.21%

total assets

157.7k

-0.2%

cash

0

0%

net assets

Total assets minus all liabilities

kaifa ltd company details

company number

10287646

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

July 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

11 redington road, london, NW3 7QX

accountant

CBS ACCOUNTANTS LTD

auditor

-

kaifa ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kaifa ltd.

charges

kaifa ltd Companies House Filings - See Documents

datedescriptionview/download