crown priory limited
crown priory limited Company Information
Company Number
10288242
Next Accounts
Jun 2025
Industry
Development of building projects
Shareholders
woodberry secretarial limited
Group Structure
View All
Contact
Registered Address
eldo house kempson way, bury st edmunds, suffolk, IP32 7AR
Website
-crown priory limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN PRIORY LIMITED at £539.7k based on a Turnover of £1.4m and 0.38x industry multiple (adjusted for size and gross margin).
crown priory limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN PRIORY LIMITED at £151.9k based on an EBITDA of £57k and a 2.66x industry multiple (adjusted for size and gross margin).
crown priory limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN PRIORY LIMITED at £851k based on Net Assets of £546.6k and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crown Priory Limited Overview
Crown Priory Limited is a live company located in suffolk, IP32 7AR with a Companies House number of 10288242. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2016, it's largest shareholder is woodberry secretarial limited with a 100% stake. Crown Priory Limited is a young, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crown Priory Limited Health Check
Pomanda's financial health check has awarded Crown Priory Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£2.2m)
£1.4m - Crown Priory Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (3.5%)
- Crown Priory Limited
3.5% - Industry AVG
Production
with a gross margin of 8.6%, this company has a higher cost of product (25.9%)
8.6% - Crown Priory Limited
25.9% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (6.8%)
2.8% - Crown Priory Limited
6.8% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Crown Priory Limited
6 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Crown Priory Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £284.5k, this is equally as efficient (£284.4k)
£284.5k - Crown Priory Limited
£284.4k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (28 days)
93 days - Crown Priory Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (30 days)
16 days - Crown Priory Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 312 days, this is more than average (166 days)
312 days - Crown Priory Limited
166 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - Crown Priory Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.1%, this is a lower level of debt than the average (73.7%)
65.1% - Crown Priory Limited
73.7% - Industry AVG
CROWN PRIORY LIMITED financials
Crown Priory Limited's latest turnover from September 2023 is £1.4 million and the company has net assets of £546.6 thousand. According to their latest financial statements, Crown Priory Limited has 5 employees and maintains cash reserves of £24.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | 1,422,251 | 725,000 | |||||
| Other Income Or Grants | 0 | 0 | |||||
| Cost Of Sales | 1,299,554 | 520,323 | |||||
| Gross Profit | 122,697 | 204,677 | |||||
| Admin Expenses | 82,968 | 66,719 | |||||
| Operating Profit | 39,729 | 137,958 | |||||
| Interest Payable | 7,499 | 15,073 | |||||
| Interest Receivable | 0 | 0 | |||||
| Pre-Tax Profit | 32,230 | 122,885 | |||||
| Tax | -12,311 | -18,645 | |||||
| Profit After Tax | 19,919 | 104,240 | |||||
| Dividends Paid | 0 | 0 | |||||
| Retained Profit | 19,919 | 104,240 | |||||
| Employee Costs | 0 | 0 | |||||
| Number Of Employees | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
| EBITDA* | 57,012 | 158,704 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 54,401 | 74,218 | 79,756 | 27,674 | 15,854 | 21,138 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 54,401 | 74,218 | 79,756 | 27,674 | 15,854 | 21,138 | 0 |
| Stock & work in progress | 1,113,890 | 1,058,810 | 740,230 | 261,761 | 794,055 | 1,597,562 | 275,817 |
| Trade Debtors | 365,347 | 0 | 102 | 0 | 0 | 100 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 10,243 | 26,253 | 43,645 | 7,611 | 346,450 | 31,191 | 5,868 |
| Cash | 24,118 | 234,407 | 158,718 | 689,764 | 481,432 | 25,841 | 428,339 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,513,598 | 1,319,470 | 942,695 | 959,136 | 1,621,937 | 1,654,694 | 710,024 |
| total assets | 1,567,999 | 1,393,688 | 1,022,451 | 986,810 | 1,637,791 | 1,675,832 | 710,024 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 59,912 | 49,555 | 21,902 | 7,590 | 48,997 | 67,564 | 20 |
| Group/Directors Accounts | 0 | 0 | 78,804 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 948,864 | 804,149 | 479,409 | 607,015 | 1,336,641 | 1,603,935 | 706,667 |
| total current liabilities | 1,008,776 | 853,704 | 580,115 | 614,605 | 1,385,638 | 1,671,499 | 706,687 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 12,667 | 13,347 | 19,939 | 5,258 | 3,012 | 4,016 | 0 |
| total long term liabilities | 12,667 | 13,347 | 19,939 | 5,258 | 3,012 | 4,016 | 0 |
| total liabilities | 1,021,443 | 867,051 | 600,054 | 619,863 | 1,388,650 | 1,675,515 | 706,687 |
| net assets | 546,556 | 526,637 | 422,397 | 366,947 | 249,141 | 317 | 3,337 |
| total shareholders funds | 546,556 | 526,637 | 422,397 | 366,947 | 249,141 | 317 | 3,337 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | 39,729 | 137,958 | |||||
| Depreciation | 17,283 | 20,746 | 13,916 | 4,660 | 5,284 | 3,862 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -12,311 | -18,645 | |||||
| Stock | 55,080 | 318,580 | 478,469 | -532,294 | -803,507 | 1,321,745 | 275,817 |
| Debtors | 349,337 | -17,494 | 36,136 | -338,839 | 315,159 | 25,423 | 5,868 |
| Creditors | 10,357 | 27,653 | 14,312 | -41,407 | -18,567 | 67,544 | 20 |
| Accruals and Deferred Income | 144,715 | 324,740 | -127,606 | -729,626 | -267,294 | 897,268 | 706,667 |
| Deferred Taxes & Provisions | -680 | -6,592 | 14,681 | 2,246 | -1,004 | 4,016 | 0 |
| Cash flow from operations | -205,324 | 184,774 | |||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -78,804 | 78,804 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | -7,499 | -15,073 | |||||
| cash flow from financing | -7,499 | -93,877 | |||||
| cash and cash equivalents | |||||||
| cash | -210,289 | 75,689 | -531,046 | 208,332 | 455,591 | -402,498 | 428,339 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -210,289 | 75,689 | -531,046 | 208,332 | 455,591 | -402,498 | 428,339 |
crown priory limited Credit Report and Business Information
Crown Priory Limited Competitor Analysis
Perform a competitor analysis for crown priory limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in IP32 area or any other competitors across 12 key performance metrics.
crown priory limited Ownership
CROWN PRIORY LIMITED group structure
Crown Priory Limited has no subsidiary companies.
Ultimate parent company
CROWN PRIORY LIMITED
10288242
crown priory limited directors
Crown Priory Limited currently has 4 directors. The longest serving directors include Mr Sean Manchett (Jul 2016) and Mr Glenn Manchett (Jul 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sean Manchett | United Kingdom | 59 years | Jul 2016 | - | Director |
| Mr Glenn Manchett | 60 years | Jul 2016 | - | Director | |
| Mr Christopher Ginn | England | 60 years | Jul 2016 | - | Director |
| Mr Robert Manchett | England | 52 years | Jul 2016 | - | Director |
P&L
September 2023turnover
1.4m
+96%
operating profit
39.7k
-71%
gross margin
8.7%
-69.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
546.6k
+0.04%
total assets
1.6m
+0.13%
cash
24.1k
-0.9%
net assets
Total assets minus all liabilities
crown priory limited company details
company number
10288242
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
July 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
KNIGHTS LOWE
auditor
-
address
eldo house kempson way, bury st edmunds, suffolk, IP32 7AR
Bank
-
Legal Advisor
-
crown priory limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crown priory limited.
crown priory limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROWN PRIORY LIMITED. This can take several minutes, an email will notify you when this has completed.
crown priory limited Companies House Filings - See Documents
| date | description | view/download |
|---|
