smarta media limited Company Information
Company Number
10288386
Website
www.smartmediabg.comRegistered Address
north house elland road, churwell, leeds, west yorkshire, LS27 7QZ
Industry
Advertising agencies
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Elizabeth Green5 Years
Shareholders
smarta group limited 100%
smarta media limited Estimated Valuation
Pomanda estimates the enterprise value of SMARTA MEDIA LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
smarta media limited Estimated Valuation
Pomanda estimates the enterprise value of SMARTA MEDIA LIMITED at £0 based on an EBITDA of £-3.5k and a 3.55x industry multiple (adjusted for size and gross margin).
smarta media limited Estimated Valuation
Pomanda estimates the enterprise value of SMARTA MEDIA LIMITED at £0 based on Net Assets of £-1.5k and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smarta Media Limited Overview
Smarta Media Limited is a live company located in leeds, LS27 7QZ with a Companies House number of 10288386. It operates in the advertising agencies sector, SIC Code 73110. Founded in July 2016, it's largest shareholder is smarta group limited with a 100% stake. Smarta Media Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smarta Media Limited Health Check
There is insufficient data available to calculate a health check for Smarta Media Limited. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
0 Strong
![positive_score](/assets/images/scoreRate1.png)
0 Regular
![positive_score](/assets/images/scoreRate0.png)
1 Weak
![size](/assets/images/scoreRate-1.png)
Size
There is insufficient data available for this Key Performance Indicator!
- - Smarta Media Limited
- - Industry AVG
![growth](/assets/images/scoreRate-1.png)
Growth
There is insufficient data available for this Key Performance Indicator!
- Smarta Media Limited
- - Industry AVG
![production](/assets/images/scoreRate-1.png)
Production
There is insufficient data available for this Key Performance Indicator!
- Smarta Media Limited
- - Industry AVG
![profitability](/assets/images/scoreRate-1.png)
Profitability
There is insufficient data available for this Key Performance Indicator!
- Smarta Media Limited
- - Industry AVG
![employees](/assets/images/scoreRate-1.png)
Employees
There is insufficient data available for this Key Performance Indicator!
- - Smarta Media Limited
- - Industry AVG
![paystructure](/assets/images/scoreRate-1.png)
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Smarta Media Limited
- - Industry AVG
![efficiency](/assets/images/scoreRate-1.png)
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Smarta Media Limited
- - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Smarta Media Limited
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Smarta Media Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smarta Media Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smarta Media Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 101.4%, this is a higher level of debt than the average (68.1%)
- - Smarta Media Limited
- - Industry AVG
SMARTA MEDIA LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Smarta Media Limited's latest turnover from June 2023 is estimated at 0 and the company has net assets of -£1.5 thousand. According to their latest financial statements, we estimate that Smarta Media Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Total Fixed Assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 104,202 | 125,281 | 108,774 | 58,781 | 60,582 | 60,582 | 60,479 |
Misc Debtors | 355 | 387 | 332 | 10,355 | 10,149 | 9,912 | 0 |
Cash | 0 | 0 | 1,138 | 0 | 0 | 0 | 96 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 104,557 | 125,668 | 110,244 | 69,136 | 70,731 | 70,494 | 60,575 |
total assets | 104,657 | 125,768 | 110,344 | 69,236 | 70,831 | 70,594 | 60,675 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 215 | 420 | 1,800 | 0 | 43,900 |
Group/Directors Accounts | 13 | 13 | 13 | 13 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 106,138 | 123,738 | 106,838 | 107,308 | 106,959 | 103,893 | 9,749 |
total current liabilities | 106,151 | 123,751 | 107,066 | 107,741 | 108,759 | 103,893 | 53,649 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 106,151 | 123,751 | 107,066 | 107,741 | 108,759 | 103,893 | 53,649 |
net assets | -1,494 | 2,017 | 3,278 | -38,505 | -37,928 | -33,299 | 7,026 |
total shareholders funds | -1,494 | 2,017 | 3,278 | -38,505 | -37,928 | -33,299 | 7,026 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -21,111 | 16,562 | 39,970 | -1,595 | 237 | 10,015 | 60,579 |
Creditors | 0 | -215 | -205 | -1,380 | 1,800 | -43,900 | 43,900 |
Accruals and Deferred Income | -17,600 | 16,900 | -470 | 349 | 3,066 | 94,144 | 9,749 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 13 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | -1,138 | 1,138 | 0 | 0 | -96 | 96 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -1,138 | 1,138 | 0 | 0 | -96 | 96 |
smarta media limited Credit Report and Business Information
Smarta Media Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for smarta media limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
smarta media limited Ownership
SMARTA MEDIA LIMITED group structure
Smarta Media Limited has no subsidiary companies.
smarta media limited directors
Smarta Media Limited currently has 1 director, Mrs Elizabeth Green serving since Sep 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Elizabeth Green | England | 58 years | Sep 2018 | - | Director |
P&L
June 2023turnover
0
0%
operating profit
-3.5k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-1.5k
-1.74%
total assets
104.7k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
smarta media limited company details
company number
10288386
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
July 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
cafe espressivo limited (March 2017)
incorporated
UK
address
north house elland road, churwell, leeds, west yorkshire, LS27 7QZ
last accounts submitted
June 2023
smarta media limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smarta media limited.
![charges](/assets/images/company_charges.png)
smarta media limited Companies House Filings - See Documents
date | description | view/download |
---|