wragg academic services ltd Company Information
Company Number
10289238
Website
-Registered Address
redwood dean lane, hawksworth, leeds, LS20 8NY
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Directors
Paul Wragg8 Years
Shareholders
paul wragg 100%
wragg academic services ltd Estimated Valuation
Pomanda estimates the enterprise value of WRAGG ACADEMIC SERVICES LTD at £499 based on a Turnover of £1.3k and 0.38x industry multiple (adjusted for size and gross margin).
wragg academic services ltd Estimated Valuation
Pomanda estimates the enterprise value of WRAGG ACADEMIC SERVICES LTD at £3k based on an EBITDA of £957 and a 3.12x industry multiple (adjusted for size and gross margin).
wragg academic services ltd Estimated Valuation
Pomanda estimates the enterprise value of WRAGG ACADEMIC SERVICES LTD at £1.5k based on Net Assets of £650 and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wragg Academic Services Ltd Overview
Wragg Academic Services Ltd is a live company located in leeds, LS20 8NY with a Companies House number of 10289238. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in July 2016, it's largest shareholder is paul wragg with a 100% stake. Wragg Academic Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £1.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wragg Academic Services Ltd Health Check
Pomanda's financial health check has awarded Wragg Academic Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
5 Weak
Size
annual sales of £1.3k, make it smaller than the average company (£1.8m)
£1.3k - Wragg Academic Services Ltd
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (6.1%)
48% - Wragg Academic Services Ltd
6.1% - Industry AVG
Production
with a gross margin of 24.1%, this company has a higher cost of product (45.1%)
24.1% - Wragg Academic Services Ltd
45.1% - Industry AVG
Profitability
an operating margin of 73.5% make it more profitable than the average company (6.1%)
73.5% - Wragg Academic Services Ltd
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Wragg Academic Services Ltd
16 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Wragg Academic Services Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £1.3k, this is less efficient (£116.8k)
- Wragg Academic Services Ltd
£116.8k - Industry AVG
Debtor Days
it gets paid by customers after 182 days, this is later than average (56 days)
182 days - Wragg Academic Services Ltd
56 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wragg Academic Services Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wragg Academic Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wragg Academic Services Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Wragg Academic Services Ltd
- - Industry AVG
WRAGG ACADEMIC SERVICES LTD financials
Wragg Academic Services Ltd's latest turnover from July 2023 is £1.3 thousand and the company has net assets of £650. According to their latest financial statements, we estimate that Wragg Academic Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Turnover | 1,303 | 669 | 474 | 400 | 0 | 2,012 | 1,691 |
Other Income Or Grants | 0 | ||||||
Cost Of Sales | 0 | ||||||
Gross Profit | 0 | ||||||
Admin Expenses | 0 | ||||||
Operating Profit | 0 | ||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 958 | 344 | 461 | -28 | 0 | -677 | 788 |
Tax | -240 | -86 | 0 | 0 | 0 | 0 | -157 |
Profit After Tax | 718 | 258 | 461 | -28 | 0 | -677 | 631 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 718 | 258 | 461 | -28 | 0 | -677 | 631 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Number Of Employees | |||||||
EBITDA* | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 1,020 | 847 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1,020 | 847 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 650 | 650 | 650 | 650 | 870 | 9 | 773 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 650 | 650 | 650 | 650 | 870 | 9 | 773 |
total assets | 650 | 650 | 650 | 650 | 870 | 1,029 | 1,620 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
total liabilities | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
net assets | 650 | 650 | 650 | 650 | 870 | 1,020 | 1,620 |
total shareholders funds | 650 | 650 | 650 | 650 | 870 | 1,020 | 1,620 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | 0 | ||||||
Depreciation | 0 | 0 | 0 | 250 | 0 | 150 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -240 | -86 | 0 | 0 | 0 | 0 | -157 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | -220 | 861 | -764 | 773 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -9 | 9 | 0 |
Cash flow from operations | -870 | ||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from financing | -718 | -258 | -461 | -192 | -150 | 77 | 989 |
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
wragg academic services ltd Credit Report and Business Information
Wragg Academic Services Ltd Competitor Analysis
Perform a competitor analysis for wragg academic services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS20 area or any other competitors across 12 key performance metrics.
wragg academic services ltd Ownership
WRAGG ACADEMIC SERVICES LTD group structure
Wragg Academic Services Ltd has no subsidiary companies.
Ultimate parent company
WRAGG ACADEMIC SERVICES LTD
10289238
wragg academic services ltd directors
Wragg Academic Services Ltd currently has 1 director, Mr Paul Wragg serving since Jul 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Wragg | England | 45 years | Jul 2016 | - | Director |
P&L
July 2023turnover
1.3k
+95%
operating profit
957.3
0%
gross margin
24.2%
+2.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
650
0%
total assets
650
0%
cash
0
0%
net assets
Total assets minus all liabilities
wragg academic services ltd company details
company number
10289238
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
July 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
redwood dean lane, hawksworth, leeds, LS20 8NY
accountant
-
auditor
-
wragg academic services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wragg academic services ltd.
wragg academic services ltd Companies House Filings - See Documents
date | description | view/download |
---|