wragg academic services ltd

1.5

wragg academic services ltd Company Information

Share WRAGG ACADEMIC SERVICES LTD
Live 
YoungMicroRapid

Company Number

10289238

Website

-

Registered Address

redwood dean lane, hawksworth, leeds, LS20 8NY

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Paul Wragg8 Years

Shareholders

paul wragg 100%

wragg academic services ltd Estimated Valuation

£499

Pomanda estimates the enterprise value of WRAGG ACADEMIC SERVICES LTD at £499 based on a Turnover of £1.3k and 0.38x industry multiple (adjusted for size and gross margin).

wragg academic services ltd Estimated Valuation

£3k

Pomanda estimates the enterprise value of WRAGG ACADEMIC SERVICES LTD at £3k based on an EBITDA of £957 and a 3.12x industry multiple (adjusted for size and gross margin).

wragg academic services ltd Estimated Valuation

£1.5k

Pomanda estimates the enterprise value of WRAGG ACADEMIC SERVICES LTD at £1.5k based on Net Assets of £650 and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wragg Academic Services Ltd Overview

Wragg Academic Services Ltd is a live company located in leeds, LS20 8NY with a Companies House number of 10289238. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in July 2016, it's largest shareholder is paul wragg with a 100% stake. Wragg Academic Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £1.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wragg Academic Services Ltd Health Check

Pomanda's financial health check has awarded Wragg Academic Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3k, make it smaller than the average company (£1.8m)

£1.3k - Wragg Academic Services Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (6.1%)

48% - Wragg Academic Services Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a higher cost of product (45.1%)

24.1% - Wragg Academic Services Ltd

45.1% - Industry AVG

profitability

Profitability

an operating margin of 73.5% make it more profitable than the average company (6.1%)

73.5% - Wragg Academic Services Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Wragg Academic Services Ltd

16 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Wragg Academic Services Ltd

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3k, this is less efficient (£116.8k)

£1.3k - Wragg Academic Services Ltd

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 182 days, this is later than average (56 days)

182 days - Wragg Academic Services Ltd

56 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wragg Academic Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wragg Academic Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wragg Academic Services Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Wragg Academic Services Ltd

- - Industry AVG

WRAGG ACADEMIC SERVICES LTD financials

EXPORTms excel logo

Wragg Academic Services Ltd's latest turnover from July 2023 is £1.3 thousand and the company has net assets of £650. According to their latest financial statements, we estimate that Wragg Academic Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover1,30366947440002,0121,691
Other Income Or Grants0000000
Cost Of Sales98851136729801,5011,239
Gross Profit3151581071020511452
Admin Expenses-642-161-46213001,188-327
Operating Profit957319569-280-677779
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit958344461-280-677788
Tax-240-860000-157
Profit After Tax718258461-280-677631
Dividends Paid0000000
Retained Profit718258461-280-677631
Employee Costs0000000
Number Of Employees1111111
EBITDA*9573195692220-527779

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets000001,020847
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets000001,020847
Stock & work in progress0000000
Trade Debtors6506506506508709773
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets6506506506508709773
total assets6506506506508701,0291,620
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0000000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities0000000
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000090
total long term liabilities0000090
total liabilities0000090
net assets6506506506508701,0201,620
total shareholders funds6506506506508701,0201,620
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit957319569-280-677779
Depreciation00025001500
Amortisation0000000
Tax-240-860000-157
Stock0000000
Debtors000-220861-764773
Creditors0000000
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000-990
Cash flow from operations717233569442-870246-151
Investing Activities
capital expenditure000-2501,020-323-847
Change in Investments0000000
cash flow from investments000-2501,020-323-847
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue-718-258-461-192-15077989
interest0000000
cash flow from financing-718-258-461-192-15077989
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

wragg academic services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wragg academic services ltd. Get real-time insights into wragg academic services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wragg Academic Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wragg academic services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS20 area or any other competitors across 12 key performance metrics.

wragg academic services ltd Ownership

WRAGG ACADEMIC SERVICES LTD group structure

Wragg Academic Services Ltd has no subsidiary companies.

Ultimate parent company

WRAGG ACADEMIC SERVICES LTD

10289238

WRAGG ACADEMIC SERVICES LTD Shareholders

paul wragg 100%

wragg academic services ltd directors

Wragg Academic Services Ltd currently has 1 director, Mr Paul Wragg serving since Jul 2016.

officercountryagestartendrole
Mr Paul WraggEngland45 years Jul 2016- Director

P&L

July 2023

turnover

1.3k

+95%

operating profit

957.3

0%

gross margin

24.2%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

650

0%

total assets

650

0%

cash

0

0%

net assets

Total assets minus all liabilities

wragg academic services ltd company details

company number

10289238

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

July 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

redwood dean lane, hawksworth, leeds, LS20 8NY

accountant

-

auditor

-

wragg academic services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wragg academic services ltd.

charges

wragg academic services ltd Companies House Filings - See Documents

datedescriptionview/download