r j stirrup & co limited
r j stirrup & co limited Company Information
Company Number
10292759
Website
-Registered Address
springfield house, springfield road, horsham, RH12 2RG
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
April 2025
Group Structure
View All
Directors
Richard Stirrup8 Years
Shareholders
richard john stirrup 20%
mrs amanda sue stirrup 20%
View Allr j stirrup & co limited Estimated Valuation
Pomanda estimates the enterprise value of R J STIRRUP & CO LIMITED at £56k based on a Turnover of £25.8k and 2.17x industry multiple (adjusted for size and gross margin).
r j stirrup & co limited Estimated Valuation
Pomanda estimates the enterprise value of R J STIRRUP & CO LIMITED at £19.6k based on an EBITDA of £4k and a 4.96x industry multiple (adjusted for size and gross margin).
r j stirrup & co limited Estimated Valuation
Pomanda estimates the enterprise value of R J STIRRUP & CO LIMITED at £49.2k based on Net Assets of £30.4k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
R J Stirrup & Co Limited Overview
R J Stirrup & Co Limited is a live company located in horsham, RH12 2RG with a Companies House number of 10292759. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2016, it's largest shareholder is richard john stirrup with a 20% stake. R J Stirrup & Co Limited is a young, micro sized company, Pomanda has estimated its turnover at £25.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
R J Stirrup & Co Limited Health Check
Pomanda's financial health check has awarded R J Stirrup & Co Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £25.8k, make it smaller than the average company (£833k)
- R J Stirrup & Co Limited
£833k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2.4%)
- R J Stirrup & Co Limited
2.4% - Industry AVG
Production
with a gross margin of 29.2%, this company has a higher cost of product (73.1%)
- R J Stirrup & Co Limited
73.1% - Industry AVG
Profitability
an operating margin of 15.3% make it less profitable than the average company (26.4%)
- R J Stirrup & Co Limited
26.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - R J Stirrup & Co Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- R J Stirrup & Co Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £25.8k, this is less efficient (£178.1k)
- R J Stirrup & Co Limited
£178.1k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is near the average (32 days)
- R J Stirrup & Co Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (36 days)
- R J Stirrup & Co Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- R J Stirrup & Co Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - R J Stirrup & Co Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (68.3%)
90.9% - R J Stirrup & Co Limited
68.3% - Industry AVG
R J STIRRUP & CO LIMITED financials
R J Stirrup & Co Limited's latest turnover from July 2023 is estimated at £25.8 thousand and the company has net assets of £30.4 thousand. According to their latest financial statements, R J Stirrup & Co Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 332,330 | 332,330 | 332,330 | 332,330 | 332,330 | 332,330 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 332,330 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 332,330 | 332,330 | 332,330 | 332,330 | 332,330 | 332,330 | 332,330 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,374 | 3,514 | 6,116 | 5,599 | 5,611 | 2,782 | 80 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 8,976 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 518 |
| total current assets | 2,374 | 3,514 | 6,116 | 5,599 | 5,611 | 2,782 | 9,574 |
| total assets | 334,704 | 335,844 | 338,446 | 337,929 | 337,941 | 335,112 | 341,904 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 910 | 1,415 | 1,129 | 1,357 | 1,345 | 1,161 | 5,400 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 910 | 1,415 | 1,129 | 1,357 | 1,345 | 1,161 | 5,400 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,350 | 1,320 | 1,308 | 2,100 | 2,050 | 1,000 | 750 |
| other liabilities | 302,062 | 305,691 | 314,624 | 317,900 | 323,759 | 327,900 | 335,689 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 303,412 | 307,011 | 315,932 | 320,000 | 325,809 | 328,900 | 336,439 |
| total liabilities | 304,322 | 308,426 | 317,061 | 321,357 | 327,154 | 330,061 | 341,839 |
| net assets | 30,382 | 27,418 | 21,385 | 16,572 | 10,787 | 5,051 | 65 |
| total shareholders funds | 30,382 | 27,418 | 21,385 | 16,572 | 10,787 | 5,051 | 65 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,140 | -2,602 | 517 | -12 | 2,829 | 2,702 | 80 |
| Creditors | -505 | 286 | -228 | 12 | 184 | -4,239 | 5,400 |
| Accruals and Deferred Income | 30 | 12 | -792 | 50 | 1,050 | 250 | 750 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -332,330 | 332,330 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,629 | -8,933 | -3,276 | -5,859 | -4,141 | -7,789 | 335,689 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | -8,976 | 8,976 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -8,976 | 8,976 |
r j stirrup & co limited Credit Report and Business Information
R J Stirrup & Co Limited Competitor Analysis
Perform a competitor analysis for r j stirrup & co limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH12 area or any other competitors across 12 key performance metrics.
r j stirrup & co limited Ownership
R J STIRRUP & CO LIMITED group structure
R J Stirrup & Co Limited has no subsidiary companies.
Ultimate parent company
R J STIRRUP & CO LIMITED
10292759
r j stirrup & co limited directors
R J Stirrup & Co Limited currently has 1 director, Mr Richard Stirrup serving since Jul 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Stirrup | 62 years | Jul 2016 | - | Director |
P&L
July 2023turnover
25.8k
-3%
operating profit
4k
0%
gross margin
29.2%
+8.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
30.4k
+0.11%
total assets
334.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
r j stirrup & co limited company details
company number
10292759
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
July 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
KRESTON REEVES LLP
auditor
-
address
springfield house, springfield road, horsham, RH12 2RG
Bank
-
Legal Advisor
-
r j stirrup & co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to r j stirrup & co limited.
r j stirrup & co limited Companies House Filings - See Documents
| date | description | view/download |
|---|
