castle back limited

2

castle back limited Company Information

Share CASTLE BACK LIMITED
Live 
YoungSmallDeclining

Company Number

10293286

Website

-

Registered Address

c/o armstrong campbell, the grainger suite dobson house, newcastle, NE3 3PF

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

April 2025

Group Structure

View All

Directors

Joanne Dwyer8 Years

Janice Carty8 Years

View All

Shareholders

joanne dwyer 33.3%

david whitehead 33.3%

View All

castle back limited Estimated Valuation

£207.9k

Pomanda estimates the enterprise value of CASTLE BACK LIMITED at £207.9k based on a Turnover of £569.9k and 0.36x industry multiple (adjusted for size and gross margin).

castle back limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTLE BACK LIMITED at £0 based on an EBITDA of £0 and a 2.77x industry multiple (adjusted for size and gross margin).

castle back limited Estimated Valuation

£3.8k

Pomanda estimates the enterprise value of CASTLE BACK LIMITED at £3.8k based on Net Assets of £2.5k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castle Back Limited Overview

Castle Back Limited is a live company located in newcastle, NE3 3PF with a Companies House number of 10293286. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2016, it's largest shareholder is joanne dwyer with a 33.3% stake. Castle Back Limited is a young, small sized company, Pomanda has estimated its turnover at £569.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castle Back Limited Health Check

Pomanda's financial health check has awarded Castle Back Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £569.9k, make it smaller than the average company (£2.3m)

£569.9k - Castle Back Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (3.2%)

-16% - Castle Back Limited

3.2% - Industry AVG

production

Production

with a gross margin of 9.2%, this company has a higher cost of product (26%)

9.2% - Castle Back Limited

26% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Castle Back Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Castle Back Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Castle Back Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £569.9k, this is more efficient (£287.2k)

£569.9k - Castle Back Limited

£287.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (28 days)

80 days - Castle Back Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (31 days)

86 days - Castle Back Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Castle Back Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Castle Back Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (73.9%)

98% - Castle Back Limited

73.9% - Industry AVG

CASTLE BACK LIMITED financials

EXPORTms excel logo

Castle Back Limited's latest turnover from July 2023 is estimated at £569.9 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, we estimate that Castle Back Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Turnover569,928431,9251,140,327948,3211,268,294152,953151,613
Other Income Or Grants0000000
Cost Of Sales517,367392,1561,046,817859,2031,142,427136,993134,602
Gross Profit52,56139,76993,51089,117125,86715,96017,011
Admin Expenses52,56131,53998,01083,561125,49715,96021,511
Operating Profit08,230-4,5005,5563700-4,500
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit08,230-4,5005,5563700-4,500
Tax0-1,5640-1,056-7000
Profit After Tax06,666-4,5004,5003000-4,500
Dividends Paid0000000
Retained Profit06,666-4,5004,5003000-4,500
Employee Costs48,15444,96289,26186,84387,40342,95642,121
Number Of Employees1122211
EBITDA*08,230-4,5005,5563700-4,500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000011
Total Fixed Assets0000011
Stock & work in progress00000478,334478,334
Trade Debtors125,02199,329478,335178,635478,63500
Group Debtors0000000
Misc Debtors00000300300
Cash0000000
misc current assets0000000
total current assets125,02199,329478,335178,635478,635478,634478,634
total assets125,02199,329478,335178,635478,635478,635478,635
Bank overdraft0000000
Bank loan0000000
Trade Creditors 122,13596,8634,20004,50000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities000004,5004,500
total current liabilities122,13596,8634,20004,5004,5004,500
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income420000000
other liabilities00478,335178,335478,335478,335478,335
provisions0000000
total long term liabilities4200478,335178,335478,335478,335478,335
total liabilities122,55596,863482,535178,335482,835482,835482,835
net assets2,4662,466-4,200300-4,200-4,200-4,200
total shareholders funds2,4662,466-4,200300-4,200-4,200-4,200
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017
Operating Activities
Operating Profit08,230-4,5005,5563700-4,500
Depreciation0000000
Amortisation0000000
Tax0-1,5640-1,056-7000
Stock0000-478,3340478,334
Debtors25,692-379,006299,700-300,000478,3340301
Creditors25,27292,6634,200-4,5004,50000
Accruals and Deferred Income420000-4,50004,500
Deferred Taxes & Provisions0000000
Cash flow from operations0478,335-300,000300,0003000-478,635
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0-478,335300,000-300,00000478,335
share issue0000-3000300
interest0000000
cash flow from financing0-478,335300,000-300,000-3000478,635
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

castle back limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castle back limited. Get real-time insights into castle back limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castle Back Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for castle back limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NE3 area or any other competitors across 12 key performance metrics.

castle back limited Ownership

CASTLE BACK LIMITED group structure

Castle Back Limited has no subsidiary companies.

Ultimate parent company

CASTLE BACK LIMITED

10293286

CASTLE BACK LIMITED Shareholders

joanne dwyer 33.33%
david whitehead 33.33%
janice carty 33.33%

castle back limited directors

Castle Back Limited currently has 3 directors. The longest serving directors include Mrs Joanne Dwyer (Jul 2016) and Mrs Janice Carty (Jul 2016).

officercountryagestartendrole
Mrs Joanne DwyerUnited Kingdom53 years Jul 2016- Director
Mrs Janice CartyUnited Kingdom74 years Jul 2016- Director
Mr David WhiteheadUnited Kingdom47 years Jul 2016- Director

P&L

July 2023

turnover

569.9k

+32%

operating profit

0

0%

gross margin

9.3%

+0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

2.5k

0%

total assets

125k

+0.26%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

castle back limited company details

company number

10293286

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

c/o armstrong campbell, the grainger suite dobson house, newcastle, NE3 3PF

Bank

-

Legal Advisor

-

castle back limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to castle back limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

castle back limited Companies House Filings - See Documents

datedescriptionview/download