vertus capital spv1 limited

Live YoungSmallRapid

vertus capital spv1 limited Company Information

Share VERTUS CAPITAL SPV1 LIMITED

Company Number

10294991

Shareholders

vertus capital limited

Group Structure

View All

Industry

Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

 +1

Registered Address

8 devonshire square, london, EC2M 4YJ

vertus capital spv1 limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of VERTUS CAPITAL SPV1 LIMITED at £3.6m based on a Turnover of £3.1m and 1.16x industry multiple (adjusted for size and gross margin).

vertus capital spv1 limited Estimated Valuation

£15.7m

Pomanda estimates the enterprise value of VERTUS CAPITAL SPV1 LIMITED at £15.7m based on an EBITDA of £3.7m and a 4.24x industry multiple (adjusted for size and gross margin).

vertus capital spv1 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VERTUS CAPITAL SPV1 LIMITED at £0 based on Net Assets of £-6.6k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vertus Capital Spv1 Limited Overview

Vertus Capital Spv1 Limited is a live company located in london, EC2M 4YJ with a Companies House number of 10294991. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in July 2016, it's largest shareholder is vertus capital limited with a 100% stake. Vertus Capital Spv1 Limited is a young, small sized company, Pomanda has estimated its turnover at £3.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vertus Capital Spv1 Limited Health Check

Pomanda's financial health check has awarded Vertus Capital Spv1 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £3.1m, make it smaller than the average company (£10.4m)

£3.1m - Vertus Capital Spv1 Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (11.9%)

46% - Vertus Capital Spv1 Limited

11.9% - Industry AVG

production

Production

with a gross margin of 40%, this company has a comparable cost of product (40.1%)

40% - Vertus Capital Spv1 Limited

40.1% - Industry AVG

profitability

Profitability

an operating margin of 121.1% make it more profitable than the average company (16.2%)

121.1% - Vertus Capital Spv1 Limited

16.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (10)

8 - Vertus Capital Spv1 Limited

10 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Vertus Capital Spv1 Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £381.5k, this is equally as efficient (£427.3k)

£381.5k - Vertus Capital Spv1 Limited

£427.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 602 days, this is later than average (64 days)

602 days - Vertus Capital Spv1 Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (87 days)

3 days - Vertus Capital Spv1 Limited

87 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vertus Capital Spv1 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)

1 weeks - Vertus Capital Spv1 Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a similar level of debt than the average (94.8%)

100% - Vertus Capital Spv1 Limited

94.8% - Industry AVG

VERTUS CAPITAL SPV1 LIMITED financials

EXPORTms excel logo

Vertus Capital Spv1 Limited's latest turnover from December 2023 is £3.1 million and the company has net assets of -£6.6 thousand. According to their latest financial statements, we estimate that Vertus Capital Spv1 Limited has 8 employees and maintains cash reserves of £271.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017
Turnover3,052,0862,083,9191,310,831988,913971,077299,72038,476
Other Income Or Grants
Cost Of Sales1,832,5161,083,645654,961560,441692,421176,16432,460
Gross Profit1,219,5701,000,274655,870428,472278,656123,5566,016
Admin Expenses-2,476,634-2,073,592-1,070,054-816,042-510,176-220,615192,466
Operating Profit3,696,2043,073,8661,725,9241,244,514788,832344,171-186,450
Interest Payable
Interest Receivable69,185
Pre-Tax Profit1,107,379607,473265,08734,55211,03616,381-299,279
Tax-1,107,379-607,473-78,28343,818
Profit After Tax186,80478,37011,03616,381-299,279
Dividends Paid
Retained Profit186,80478,37011,03616,381-299,279
Employee Costs253,987230,724221,02595,46246,129
Number Of Employees8644421
EBITDA*3,696,2043,073,8661,725,9241,244,514788,832344,171-186,450

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017
Tangible Assets17,140,88016,677,80511,574,6059,388,1478,026,2704,041,3481,940,426
Intangible Assets
Investments & Other
Debtors (Due After 1 year)17,140,88016,677,80511,574,6059,344,3298,026,2704,041,3481,940,426
Total Fixed Assets17,140,88016,677,80511,574,6059,344,3298,026,2704,041,3481,940,426
Stock & work in progress
Trade Debtors5,036,4644,748,3024,001,7172,947,8222,079,959875,774265,630
Group Debtors
Misc Debtors
Cash271,785292,267163,302245,850238,076169,81267,701
misc current assets
total current assets5,308,2495,040,5694,165,0193,193,6722,318,0351,045,586333,331
total assets22,449,12921,718,37415,739,62412,538,00110,344,3055,086,9342,273,757
Bank overdraft
Bank loan
Trade Creditors 15,52611,21128,45739,22093,0753,50082,564
Group/Directors Accounts47,73040,27828,04127,71730,053158,822252,732
other short term finances11,586,082109,56835,12825,46621,08312,6355,739
hp & lease commitments
other current liabilities431,379424,97350,46515,40024,00014,77512,000
total current liabilities12,080,717586,030142,091107,803168,211189,732353,035
loans16,375,00037,902,86426,833,24220,972,18016,620,7126,360,0003,607,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities10,375,00021,138,93215,604,12112,623,59010,447,8565,180,0002,220,000
total liabilities22,455,71721,724,96215,746,21212,731,39310,616,0675,369,7322,573,035
net assets-6,588-6,588-6,588-193,392-271,762-282,798-299,278
total shareholders funds-6,588-6,588-6,588-193,392-271,762-282,798-299,278
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017
Operating Activities
Operating Profit3,696,2043,073,8661,725,9241,244,514788,832344,171-186,450
Depreciation
Amortisation
Tax-1,107,379-607,473-78,28343,818
Stock
Debtors751,2375,849,7853,284,1712,185,9225,189,1072,711,0662,206,056
Creditors4,315-17,246-10,763-53,85589,575-79,06482,564
Accruals and Deferred Income6,406374,50835,065-8,6009,2252,77512,000
Deferred Taxes & Provisions
Cash flow from operations1,848,309-3,026,130-1,612,228-960,045-4,301,475-2,443,184-2,297,942
Investing Activities
capital expenditure-463,075-5,103,200-2,186,458-1,361,877-3,984,922-2,100,922-1,940,426
Change in Investments
cash flow from investments-463,075-5,103,200-2,186,458-1,361,877-3,984,922-2,100,922-1,940,426
Financing Activities
Bank loans
Group/Directors Accounts7,45212,237324-2,336-128,769-93,910252,732
Other Short Term Loans 11,476,51474,4409,6624,3838,4486,8965,739
Long term loans-21,527,86411,069,6225,861,0624,351,46810,260,7122,752,5003,607,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue991
interest69,185
cash flow from financing-10,043,89811,156,2995,940,2334,353,51510,140,3912,665,5853,865,972
cash and cash equivalents
cash-20,482128,965-82,5487,77468,264102,11167,701
overdraft
change in cash-20,482128,965-82,5487,77468,264102,11167,701

vertus capital spv1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vertus capital spv1 limited. Get real-time insights into vertus capital spv1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vertus Capital Spv1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vertus capital spv1 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC2M area or any other competitors across 12 key performance metrics.

vertus capital spv1 limited Ownership

VERTUS CAPITAL SPV1 LIMITED group structure

Vertus Capital Spv1 Limited has no subsidiary companies.

Ultimate parent company

2 parents

VERTUS CAPITAL SPV1 LIMITED

10294991

VERTUS CAPITAL SPV1 LIMITED Shareholders

vertus capital limited 100%

vertus capital spv1 limited directors

Vertus Capital Spv1 Limited currently has 3 directors. The longest serving directors include Mr Matthew Marais (Jul 2017) and Mr Brent Reinhardt (Nov 2017).

officercountryagestartendrole
Mr Matthew MaraisUnited Kingdom44 years Jul 2017- Director
Mr Brent ReinhardtUnited Kingdom40 years Nov 2017- Director
Mr George BothaUnited Kingdom41 years Jan 2025- Director

P&L

December 2023

turnover

3.1m

+46%

operating profit

3.7m

0%

gross margin

40%

-16.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-6.6k

0%

total assets

22.4m

+0.03%

cash

271.8k

-0.07%

net assets

Total assets minus all liabilities

vertus capital spv1 limited company details

company number

10294991

Type

Private limited with Share Capital

industry

64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

caxton street capital spv1 limited (December 2016)

accountant

-

auditor

HAYSMACINTYRE LLP

address

8 devonshire square, london, EC2M 4YJ

Bank

-

Legal Advisor

-

vertus capital spv1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to vertus capital spv1 limited. Currently there are 11 open charges and 1 have been satisfied in the past.

vertus capital spv1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VERTUS CAPITAL SPV1 LIMITED. This can take several minutes, an email will notify you when this has completed.

vertus capital spv1 limited Companies House Filings - See Documents

datedescriptionview/download