anthropos digital care limited

2.5

anthropos digital care limited Company Information

Share ANTHROPOS DIGITAL CARE LIMITED
Live 
YoungSmallHealthy

Company Number

10296305

Registered Address

c/o rpgcc 40 gracechurch street, london, EC3V 0BT

Industry

Business and domestic software development

 

Computer consultancy activities

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

David Marsh7 Years

James Patience7 Years

View All

Shareholders

jam tomorrow ltd. 31.4%

pumpco limited 17.7%

View All

anthropos digital care limited Estimated Valuation

£853.4k

Pomanda estimates the enterprise value of ANTHROPOS DIGITAL CARE LIMITED at £853.4k based on a Turnover of £1.1m and 0.75x industry multiple (adjusted for size and gross margin).

anthropos digital care limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANTHROPOS DIGITAL CARE LIMITED at £0 based on an EBITDA of £-1.4m and a 5.2x industry multiple (adjusted for size and gross margin).

anthropos digital care limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANTHROPOS DIGITAL CARE LIMITED at £0 based on Net Assets of £-229.5k and 0.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anthropos Digital Care Limited Overview

Anthropos Digital Care Limited is a live company located in london, EC3V 0BT with a Companies House number of 10296305. It operates in the business and domestic software development sector, SIC Code 62012. Founded in July 2016, it's largest shareholder is jam tomorrow ltd. with a 31.4% stake. Anthropos Digital Care Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anthropos Digital Care Limited Health Check

Pomanda's financial health check has awarded Anthropos Digital Care Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£2.9m)

£1.1m - Anthropos Digital Care Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.6%)

13% - Anthropos Digital Care Limited

8.6% - Industry AVG

production

Production

with a gross margin of 58.9%, this company has a comparable cost of product (58.9%)

58.9% - Anthropos Digital Care Limited

58.9% - Industry AVG

profitability

Profitability

an operating margin of -123.7% make it less profitable than the average company (5.5%)

-123.7% - Anthropos Digital Care Limited

5.5% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (24)

14 - Anthropos Digital Care Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.5k, the company has an equivalent pay structure (£63.5k)

£63.5k - Anthropos Digital Care Limited

£63.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.3k, this is less efficient (£125.8k)

£81.3k - Anthropos Digital Care Limited

£125.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is earlier than average (60 days)

41 days - Anthropos Digital Care Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 121 days, this is slower than average (33 days)

121 days - Anthropos Digital Care Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 17 days, this is in line with average (18 days)

17 days - Anthropos Digital Care Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (18 weeks)

9 weeks - Anthropos Digital Care Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 153.1%, this is a higher level of debt than the average (57.7%)

153.1% - Anthropos Digital Care Limited

57.7% - Industry AVG

ANTHROPOS DIGITAL CARE LIMITED financials

EXPORTms excel logo

Anthropos Digital Care Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of -£229.5 thousand. According to their latest financial statements, Anthropos Digital Care Limited has 14 employees and maintains cash reserves of £119.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover1,137,901736,622436,013787,010282,166398,92415,933
Other Income Or Grants0000000
Cost Of Sales467,323303,147174,576309,550107,803149,5865,751
Gross Profit670,578433,475261,436477,460174,362249,33810,181
Admin Expenses2,078,5072,049,0222,548,0231,889,7822,031,3001,456,67650,822
Operating Profit-1,407,929-1,615,547-2,286,587-1,412,322-1,856,938-1,207,338-40,641
Interest Payable16,830154,342195,15391,365000
Interest Receivable19,56828,3624,9191,5903,0202,36972
Pre-Tax Profit-1,405,191-1,741,528-2,476,822-1,502,097-1,853,918-1,204,969-40,569
Tax0000000
Profit After Tax-1,405,191-1,741,528-2,476,822-1,502,097-1,853,918-1,204,969-40,569
Dividends Paid0000000
Retained Profit-1,405,191-1,741,528-2,476,822-1,502,097-1,853,918-1,204,969-40,569
Employee Costs888,539803,641466,802438,291342,582238,99856,211
Number Of Employees141388641
EBITDA*-1,370,407-1,562,167-2,234,412-1,390,515-1,853,347-1,205,338-40,641

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets16,979117,281125,569100,27416,40300
Intangible Assets8,00010,00012,00014,00016,00018,00020,000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets24,979127,281137,569114,27432,40318,00020,000
Stock & work in progress22,216000000
Trade Debtors130,02633,94722,248059400
Group Debtors0000000
Misc Debtors135,351193,39435,777241,363359,927378,9044,479
Cash119,335663,386957,2822,977,526202,548602,89528,899
misc current assets0000000
total current assets406,928890,7271,015,3073,218,889563,069981,79933,378
total assets431,9071,018,0081,152,8763,333,163595,472999,79953,378
Bank overdraft0000000
Bank loan0000000
Trade Creditors 155,05061,83130,59092,49538,77312,8005,225
Group/Directors Accounts100,317000000
other short term finances306,000000000
hp & lease commitments0000000
other current liabilities99,995174,065173,07443,801170,184246,61425,829
total current liabilities661,362235,896203,664136,296208,957259,41431,054
loans003,249,3112,995,586000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities003,249,3112,995,586000
total liabilities661,362235,8963,452,9753,131,882208,957259,41431,054
net assets-229,455782,112-2,300,099201,281386,515740,38522,324
total shareholders funds-229,455782,112-2,300,099201,281386,515740,38522,324
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-1,407,929-1,615,547-2,286,587-1,412,322-1,856,938-1,207,338-40,641
Depreciation35,52251,38050,17519,8071,59100
Amortisation2,0002,0002,0002,0002,0002,0000
Tax0000000
Stock22,216000000
Debtors38,036169,316-183,338-119,158-18,383374,4254,479
Creditors93,21931,241-61,90553,72225,9737,5755,225
Accruals and Deferred Income-74,070991129,273-126,383-76,430220,78525,829
Deferred Taxes & Provisions0000000
Cash flow from operations-1,411,510-1,699,251-1,983,706-1,344,018-1,885,421-1,351,403-14,066
Investing Activities
capital expenditure64,780-43,092-75,470-103,678-17,9940-20,000
Change in Investments0000000
cash flow from investments64,780-43,092-75,470-103,678-17,9940-20,000
Financing Activities
Bank loans0000000
Group/Directors Accounts100,317000000
Other Short Term Loans 306,000000000
Long term loans0-3,249,311253,7252,995,586000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue393,6244,823,739-24,5581,316,8631,500,0481,923,03062,893
interest2,738-125,980-190,234-89,7753,0202,36972
cash flow from financing802,6791,448,44838,9334,222,6741,503,0681,925,39962,965
cash and cash equivalents
cash-544,051-293,896-2,020,2442,774,978-400,347573,99628,899
overdraft0000000
change in cash-544,051-293,896-2,020,2442,774,978-400,347573,99628,899

anthropos digital care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anthropos digital care limited. Get real-time insights into anthropos digital care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anthropos Digital Care Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for anthropos digital care limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.

anthropos digital care limited Ownership

ANTHROPOS DIGITAL CARE LIMITED group structure

Anthropos Digital Care Limited has 1 subsidiary company.

Ultimate parent company

ANTHROPOS DIGITAL CARE LIMITED

10296305

1 subsidiary

ANTHROPOS DIGITAL CARE LIMITED Shareholders

jam tomorrow ltd. 31.36%
pumpco limited 17.66%
uk ff nominees limited 11.83%
james patience 4.7%
rolias health investments 3.34%
david marsh 2.73%
growthinvest nominees limited 2.14%
graeme pitkethly 2%
kenneth helme 1.73%
the applied systems engineering pension fund 1.61%

anthropos digital care limited directors

Anthropos Digital Care Limited currently has 3 directors. The longest serving directors include Mr David Marsh (Sep 2016) and Mr James Patience (Sep 2016).

officercountryagestartendrole
Mr David MarshEngland65 years Sep 2016- Director
Mr James Patience70 years Sep 2016- Director
Mr Duncan McNeilEngland72 years Jan 2018- Director

P&L

December 2023

turnover

1.1m

+54%

operating profit

-1.4m

0%

gross margin

59%

+0.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-229.5k

-1.29%

total assets

431.9k

-0.58%

cash

119.3k

-0.82%

net assets

Total assets minus all liabilities

anthropos digital care limited company details

company number

10296305

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

62020 - Computer consultancy activities

incorporation date

July 2016

age

8

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

iotaa limited (October 2018)

last accounts submitted

December 2023

address

c/o rpgcc 40 gracechurch street, london, EC3V 0BT

accountant

RPG CROUCH CHAPMAN LLP

auditor

-

anthropos digital care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to anthropos digital care limited.

charges

anthropos digital care limited Companies House Filings - See Documents

datedescriptionview/download