central 23 limited

Live YoungSmallDeclining

central 23 limited Company Information

Share CENTRAL 23 LIMITED

Company Number

10297898

Directors

Luke Shelley

Luke Shelley

View All

Shareholders

ariella miriam koorlander eriera

mary eleini shelley

View All

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

30 brewer street, london, W1F 0SS

central 23 limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CENTRAL 23 LIMITED at £1.2m based on a Turnover of £2.8m and 0.42x industry multiple (adjusted for size and gross margin).

central 23 limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of CENTRAL 23 LIMITED at £3.2m based on an EBITDA of £777.4k and a 4.1x industry multiple (adjusted for size and gross margin).

central 23 limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of CENTRAL 23 LIMITED at £3.8m based on Net Assets of £1.2m and 3.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Central 23 Limited Overview

Central 23 Limited is a live company located in london, W1F 0SS with a Companies House number of 10297898. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in July 2016, it's largest shareholder is ariella miriam koorlander eriera with a 25% stake. Central 23 Limited is a young, small sized company, Pomanda has estimated its turnover at £2.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Central 23 Limited Health Check

Pomanda's financial health check has awarded Central 23 Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£1.3m)

£2.8m - Central 23 Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (5.8%)

-14% - Central 23 Limited

5.8% - Industry AVG

production

Production

with a gross margin of 44.1%, this company has a comparable cost of product (44.1%)

44.1% - Central 23 Limited

44.1% - Industry AVG

profitability

Profitability

an operating margin of 27.2% make it more profitable than the average company (4.8%)

27.2% - Central 23 Limited

4.8% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (29)

6 - Central 23 Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)

£19.8k - Central 23 Limited

£19.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £473.7k, this is more efficient (£96.8k)

£473.7k - Central 23 Limited

£96.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (10 days)

39 days - Central 23 Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (33 days)

20 days - Central 23 Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 96 days, this is in line with average (84 days)

96 days - Central 23 Limited

84 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (24 weeks)

44 weeks - Central 23 Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34%, this is a lower level of debt than the average (67.6%)

34% - Central 23 Limited

67.6% - Industry AVG

CENTRAL 23 LIMITED financials

EXPORTms excel logo

Central 23 Limited's latest turnover from December 2023 is estimated at £2.8 million and the company has net assets of £1.2 million. According to their latest financial statements, Central 23 Limited has 6 employees and maintains cash reserves of £524.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover2,841,9852,398,5391,163,0124,477,8551,602,6322,005,20585,380
Other Income Or Grants0000000
Cost Of Sales1,589,6291,361,910710,2312,526,317903,5961,128,57049,182
Gross Profit1,252,3561,036,628452,7811,951,538699,035876,63536,198
Admin Expenses479,056632,978258,1681,986,446676,915734,25625,719
Operating Profit773,300403,650194,613-34,90822,120142,37910,479
Interest Payable019,00012,2000000
Interest Receivable26,54019,38031100199
Pre-Tax Profit799,840404,030182,723-34,90822,120142,39810,489
Tax-199,960-76,766-34,7170-4,203-27,056-1,993
Profit After Tax599,880327,264148,006-34,90817,917115,3428,496
Dividends Paid0000000
Retained Profit599,880327,264148,006-34,90817,917115,3428,496
Employee Costs118,991116,967159,281123,19590,63552,02516,244
Number Of Employees6697531
EBITDA*777,363415,999201,113-34,90822,120142,37910,479

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets11,1527,3337,40212,08913,2944,6860
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets11,1527,3337,40212,08913,2944,6860
Stock & work in progress418,917243,22090,3880005,901
Trade Debtors311,404248,865107,374323,081145,858189,2126,655
Group Debtors0000000
Misc Debtors524,013336,16418,1018,3461,6500463
Cash524,624486,409621,0080007,589
misc current assets0000034,4270
total current assets1,778,9581,314,658836,871331,427147,508223,63920,608
total assets1,790,1101,321,991844,273343,516160,802228,32520,608
Bank overdraft0000000
Bank loan0000000
Trade Creditors 91,305223,56069,767181,76619,047103,6927,125
Group/Directors Accounts124,932296,754000024
other short term finances0000000
hp & lease commitments0000000
other current liabilities391,774219,460119,5530004,963
total current liabilities608,011739,774189,320181,76619,047103,69212,112
loans00400,0000000
hp & lease commitments0000000
Accruals and Deferred Income0004,90307950
other liabilities00050,000000
provisions0000000
total long term liabilities00400,00054,90307950
total liabilities608,011739,774589,320236,66919,047104,48712,112
net assets1,182,099582,217254,953106,847141,755123,8388,496
total shareholders funds1,182,099582,217254,953106,847141,755123,8388,496
Dec 2023Dec 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit773,300403,650194,613-34,90822,120142,37910,479
Depreciation4,06312,3496,5000000
Amortisation0000000
Tax-199,960-76,766-34,7170-4,203-27,056-1,993
Stock175,697152,83290,38800-5,9015,901
Debtors250,388459,554-205,952183,919-41,704182,0947,118
Creditors-132,255153,793-111,999162,719-84,64596,5677,125
Accruals and Deferred Income172,31499,907114,6504,903-795-4,1684,963
Deferred Taxes & Provisions0000000
Cash flow from operations191,377-19,453284,611-51,205-25,81931,5297,555
Investing Activities
capital expenditure-7,882-12,280-1,8131,205-8,608-4,6860
Change in Investments0000000
cash flow from investments-7,882-12,280-1,8131,205-8,608-4,6860
Financing Activities
Bank loans0000000
Group/Directors Accounts-171,822296,754000-2424
Other Short Term Loans 0000000
Long term loans0-400,000400,0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities00-50,00050,000000
share issue201000000
interest26,540380-11,88900199
cash flow from financing-145,280-102,866338,21150,0000-533
cash and cash equivalents
cash38,215-134,599621,00800-7,5897,589
overdraft0000000
change in cash38,215-134,599621,00800-7,5897,589

central 23 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for central 23 limited. Get real-time insights into central 23 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Central 23 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for central 23 limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in W1F area or any other competitors across 12 key performance metrics.

central 23 limited Ownership

CENTRAL 23 LIMITED group structure

Central 23 Limited has no subsidiary companies.

Ultimate parent company

CENTRAL 23 LIMITED

10297898

CENTRAL 23 LIMITED Shareholders

ariella miriam koorlander eriera 25%
mary eleini shelley 25%
luke thomas shelley 25%
marcus ereira 25%

central 23 limited directors

Central 23 Limited currently has 6 directors. The longest serving directors include Mr Luke Shelley (Jul 2016) and Mr Luke Shelley (Jul 2016).

officercountryagestartendrole
Mr Luke ShelleyEngland32 years Jul 2016- Director
Mr Luke ShelleyEngland32 years Jul 2016- Director
Mr Marcus EreiraEngland33 years Jul 2016- Director
Mr Marcus EreiraEngland33 years Jul 2016- Director
Mrs Ariella EreiraEngland27 years Nov 2022- Director
Mrs Mary ShelleyEngland31 years Nov 2022- Director

P&L

December 2023

turnover

2.8m

+18%

operating profit

773.3k

0%

gross margin

44.1%

+1.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

+1.03%

total assets

1.8m

+0.35%

cash

524.6k

+0.08%

net assets

Total assets minus all liabilities

central 23 limited company details

company number

10297898

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

CLEARFIN ACCOUNTANTS LIMITED

auditor

-

address

30 brewer street, london, W1F 0SS

Bank

-

Legal Advisor

-

central 23 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to central 23 limited. Currently there are 0 open charges and 1 have been satisfied in the past.

central 23 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CENTRAL 23 LIMITED. This can take several minutes, an email will notify you when this has completed.

central 23 limited Companies House Filings - See Documents

datedescriptionview/download