bennison brown ltd Company Information
Company Number
10300596
Next Accounts
Sep 2025
Industry
Other personal service activities n.e.c.
Shareholders
bennison brown group ltd
Group Structure
View All
Contact
Registered Address
149c manchester road, london, london, E14 3DN
Website
www.bennisonbrown.co.ukbennison brown ltd Estimated Valuation
Pomanda estimates the enterprise value of BENNISON BROWN LTD at £1.3m based on a Turnover of £1.8m and 0.72x industry multiple (adjusted for size and gross margin).
bennison brown ltd Estimated Valuation
Pomanda estimates the enterprise value of BENNISON BROWN LTD at £0 based on an EBITDA of £-35.5k and a 4.32x industry multiple (adjusted for size and gross margin).
bennison brown ltd Estimated Valuation
Pomanda estimates the enterprise value of BENNISON BROWN LTD at £16.4k based on Net Assets of £8.3k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bennison Brown Ltd Overview
Bennison Brown Ltd is a live company located in london, E14 3DN with a Companies House number of 10300596. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2016, it's largest shareholder is bennison brown group ltd with a 100% stake. Bennison Brown Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bennison Brown Ltd Health Check
Pomanda's financial health check has awarded Bennison Brown Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
2 Weak
Size
annual sales of £1.8m, make it larger than the average company (£1.2m)
- Bennison Brown Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.8%)
- Bennison Brown Ltd
7.8% - Industry AVG
Production
with a gross margin of 41.6%, this company has a comparable cost of product (41.6%)
- Bennison Brown Ltd
41.6% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (6.4%)
- Bennison Brown Ltd
6.4% - Industry AVG
Employees
with 17 employees, this is similar to the industry average (15)
17 - Bennison Brown Ltd
15 - Industry AVG
Pay Structure
on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)
- Bennison Brown Ltd
£34.3k - Industry AVG
Efficiency
resulting in sales per employee of £103.5k, this is equally as efficient (£103.5k)
- Bennison Brown Ltd
£103.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bennison Brown Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bennison Brown Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bennison Brown Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 40 weeks, this is average cash available to meet short term requirements (38 weeks)
40 weeks - Bennison Brown Ltd
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.1%, this is a higher level of debt than the average (47.8%)
93.1% - Bennison Brown Ltd
47.8% - Industry AVG
BENNISON BROWN LTD financials
Bennison Brown Ltd's latest turnover from December 2023 is estimated at £1.8 million and the company has net assets of £8.3 thousand. According to their latest financial statements, Bennison Brown Ltd has 17 employees and maintains cash reserves of £75 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 17 | 17 | 17 | 15 | 12 | 9 | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 35,271 | 39,214 | 39,306 | 45,317 | 53,007 | 55,310 | 49,824 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 2,596 | 0 | 0 |
Total Fixed Assets | 35,271 | 39,214 | 39,306 | 45,317 | 55,603 | 55,310 | 49,824 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 10,005 | 111,072 | 14,248 | 13,920 | 16,617 | 14,241 | 11,469 |
Cash | 74,983 | 23,202 | 79,524 | 28,613 | 66,405 | 6,512 | 7,006 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 84,988 | 134,274 | 93,772 | 42,533 | 83,022 | 20,753 | 18,475 |
total assets | 120,259 | 173,488 | 133,078 | 87,850 | 138,625 | 76,063 | 68,299 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 307 |
Group/Directors Accounts | 0 | 97 | 0 | 0 | 130,792 | 179,350 | 90,600 |
other short term finances | 0 | 0 | 0 | 1,442 | 135,481 | 40,000 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 86,926 | 83,413 | 87,363 | 35,903 | 21,649 | 11,425 | 3,175 |
total current liabilities | 96,926 | 93,510 | 97,363 | 37,345 | 287,922 | 230,775 | 94,082 |
loans | 15,000 | 25,000 | 35,000 | 50,000 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 6,258 |
total long term liabilities | 15,000 | 25,000 | 35,000 | 50,000 | 0 | 0 | 6,258 |
total liabilities | 111,926 | 118,510 | 132,363 | 87,345 | 287,922 | 230,775 | 100,340 |
net assets | 8,333 | 54,978 | 715 | 505 | -149,297 | -154,712 | -32,041 |
total shareholders funds | 8,333 | 54,978 | 715 | 505 | -149,297 | -154,712 | -32,041 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 10,351 | 12,439 | 15,611 | 14,085 | 12,422 | 11,176 | 7,510 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -101,067 | 96,824 | 328 | -5,293 | 4,972 | 2,772 | 11,469 |
Creditors | 0 | 0 | 0 | 0 | 0 | -307 | 307 |
Accruals and Deferred Income | 3,513 | -3,950 | 51,460 | 14,254 | 10,224 | 8,250 | 3,175 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -6,258 | 6,258 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -97 | 97 | 0 | -130,792 | -48,558 | 88,750 | 90,600 |
Other Short Term Loans | 0 | 0 | -1,442 | -134,039 | 95,481 | 40,000 | 0 |
Long term loans | -10,000 | -10,000 | -15,000 | 50,000 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 51,781 | -56,322 | 50,911 | -37,792 | 59,893 | -494 | 7,006 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 51,781 | -56,322 | 50,911 | -37,792 | 59,893 | -494 | 7,006 |
bennison brown ltd Credit Report and Business Information
Bennison Brown Ltd Competitor Analysis
Perform a competitor analysis for bennison brown ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in E14 area or any other competitors across 12 key performance metrics.
bennison brown ltd Ownership
BENNISON BROWN LTD group structure
Bennison Brown Ltd has no subsidiary companies.
bennison brown ltd directors
Bennison Brown Ltd currently has 2 directors. The longest serving directors include Mr Andrew Brown (Jul 2016) and Mr Michael Bennison (Jul 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Brown | England | 44 years | Jul 2016 | - | Director |
Mr Michael Bennison | England | 40 years | Jul 2016 | - | Director |
P&L
December 2023turnover
1.8m
+4%
operating profit
-45.8k
0%
gross margin
41.6%
-0.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
8.3k
-0.85%
total assets
120.3k
-0.31%
cash
75k
+2.23%
net assets
Total assets minus all liabilities
bennison brown ltd company details
company number
10300596
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
July 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
canary wharf financial advice ltd (November 2016)
accountant
SKS BAILEY GROUP LIMITED
auditor
-
address
149c manchester road, london, london, E14 3DN
Bank
-
Legal Advisor
-
bennison brown ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bennison brown ltd.
bennison brown ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BENNISON BROWN LTD. This can take several minutes, an email will notify you when this has completed.
bennison brown ltd Companies House Filings - See Documents
date | description | view/download |
---|