castlegate capital limited

Live YoungSmallHealthy

castlegate capital limited Company Information

Share CASTLEGATE CAPITAL LIMITED

Company Number

10302081

Shareholders

alexander james chamberlain

helen jane chamberlain

View All

Group Structure

View All

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Registered Address

52a rectory road, west bridgford, nottingham, NG2 6BU

castlegate capital limited Estimated Valuation

£709.7k

Pomanda estimates the enterprise value of CASTLEGATE CAPITAL LIMITED at £709.7k based on a Turnover of £867.6k and 0.82x industry multiple (adjusted for size and gross margin).

castlegate capital limited Estimated Valuation

£78.9k

Pomanda estimates the enterprise value of CASTLEGATE CAPITAL LIMITED at £78.9k based on an EBITDA of £21.1k and a 3.74x industry multiple (adjusted for size and gross margin).

castlegate capital limited Estimated Valuation

£396.5k

Pomanda estimates the enterprise value of CASTLEGATE CAPITAL LIMITED at £396.5k based on Net Assets of £178.4k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castlegate Capital Limited Overview

Castlegate Capital Limited is a live company located in nottingham, NG2 6BU with a Companies House number of 10302081. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in July 2016, it's largest shareholder is alexander james chamberlain with a 76% stake. Castlegate Capital Limited is a young, small sized company, Pomanda has estimated its turnover at £867.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castlegate Capital Limited Health Check

Pomanda's financial health check has awarded Castlegate Capital Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £867.6k, make it smaller than the average company (£3.8m)

£867.6k - Castlegate Capital Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.8%)

6% - Castlegate Capital Limited

10.8% - Industry AVG

production

Production

with a gross margin of 81.6%, this company has a comparable cost of product (81.6%)

81.6% - Castlegate Capital Limited

81.6% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (9.2%)

-1.7% - Castlegate Capital Limited

9.2% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (7)

10 - Castlegate Capital Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)

£72.2k - Castlegate Capital Limited

£72.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.8k, this is less efficient (£180k)

£86.8k - Castlegate Capital Limited

£180k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (32 days)

3 days - Castlegate Capital Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (39 days)

20 days - Castlegate Capital Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Castlegate Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 114 weeks, this is more cash available to meet short term requirements (28 weeks)

114 weeks - Castlegate Capital Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.5%, this is a lower level of debt than the average (71.3%)

51.5% - Castlegate Capital Limited

71.3% - Industry AVG

CASTLEGATE CAPITAL LIMITED financials

EXPORTms excel logo

Castlegate Capital Limited's latest turnover from August 2024 is estimated at £867.6 thousand and the company has net assets of £178.4 thousand. According to their latest financial statements, Castlegate Capital Limited has 10 employees and maintains cash reserves of £177 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover867,576805,775810,077720,446678,737577,914618,135141,675
Other Income Or Grants
Cost Of Sales159,257224,374148,686140,370106,884100,18568,86019,605
Gross Profit708,319581,401661,390580,077571,853477,729549,275122,070
Admin Expenses723,130589,562623,360634,339531,694424,536402,89588,503
Operating Profit-14,811-8,16138,030-54,26240,15953,193146,38033,567
Interest Payable2,5143,6563,2942,9741,525
Interest Receivable7,8706,0321,5381009171455730
Pre-Tax Profit-9,455-5,78536,274-57,13638,72553,906146,93733,598
Tax-6,892-7,358-10,242-27,918-6,384
Profit After Tax-9,455-5,78529,382-57,13631,36743,664119,01927,214
Dividends Paid
Retained Profit-9,455-5,78529,382-57,13631,36743,664119,01927,214
Employee Costs721,965635,942585,314575,375521,326427,744443,36453,513
Number Of Employees1099109781
EBITDA*21,12047,851129,78511,172112,774103,140182,84133,567

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets89,80199,65289,32538,40467,94439,03224,528800
Intangible Assets72,00096,000120,000144,000168,000192,000216,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets161,801195,652209,325182,404235,944231,032240,528800
Stock & work in progress
Trade Debtors7,98925,03539,71218,90424,82139,39445,72720,323
Group Debtors
Misc Debtors20,95015,8388,1397,3062,6224,479622100
Cash176,990137,80891,98483,794115,84965,644124,62524,029
misc current assets
total current assets205,929178,681139,835110,004143,292109,517170,97444,452
total assets367,730374,333349,160292,408379,236340,549411,50245,252
Bank overdraft
Bank loan10,33310,00010,00010,0003,333
Trade Creditors 8,9822,57510,1854,9142,7514,35522,53120
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities60,95444,94342,23439,90458,866122,016137,47217,918
total current liabilities80,26957,51862,41954,81864,950126,371160,00317,938
loans7,87717,50027,50037,50046,667
hp & lease commitments
Accruals and Deferred Income
other liabilities81,24092,52853,96730,63335,67216,765100,506
provisions19,97418,96211,6645,22910,5837,4164,660
total long term liabilities109,091128,99093,13173,36292,92224,181105,166
total liabilities189,360186,508155,550128,180157,872150,552265,16917,938
net assets178,370187,825193,610164,228221,364189,997146,33327,314
total shareholders funds178,370187,825193,610164,228221,364189,997146,33327,314
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit-14,811-8,16138,030-54,26240,15953,193146,38033,567
Depreciation11,93156,01267,75541,43448,61525,94712,461
Amortisation24,00024,00024,00024,00024,00024,000
Tax-6,892-7,358-10,242-27,918-6,384
Stock
Debtors-11,934-6,97821,641-1,233-16,430-2,47625,92620,423
Creditors6,407-7,6105,2712,163-1,604-18,17622,51120
Accruals and Deferred Income16,0112,7092,330-18,962-63,150-15,456119,55417,918
Deferred Taxes & Provisions1,0127,2986,435-5,3543,1672,7564,660
Cash flow from operations56,48457,226115,288-9,74860,25964,498275,72224,698
Investing Activities
capital expenditure-2,080-42,339-118,676-11,894-77,527-40,451-276,189-800
Change in Investments
cash flow from investments-2,080-42,339-118,676-11,894-77,527-40,451-276,189-800
Financing Activities
Bank loans3336,6673,333
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,623-10,000-10,000-9,16746,667
Hire Purchase and Lease Commitments
other long term liabilities-11,28838,56123,334-5,03918,907-83,741100,506
share issue100
interest5,3562,376-1,756-2,874-1,43471455730
cash flow from financing-15,22230,93711,578-10,41367,473-83,027101,063130
cash and cash equivalents
cash39,18245,8248,190-32,05550,205-58,981100,59624,029
overdraft
change in cash39,18245,8248,190-32,05550,205-58,981100,59624,029

castlegate capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castlegate capital limited. Get real-time insights into castlegate capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castlegate Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for castlegate capital limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in NG2 area or any other competitors across 12 key performance metrics.

castlegate capital limited Ownership

CASTLEGATE CAPITAL LIMITED group structure

Castlegate Capital Limited has no subsidiary companies.

Ultimate parent company

CASTLEGATE CAPITAL LIMITED

10302081

CASTLEGATE CAPITAL LIMITED Shareholders

alexander james chamberlain 76%
helen jane chamberlain 19%
thomas meeks 5%

castlegate capital limited directors

Castlegate Capital Limited currently has 2 directors. The longest serving directors include Ms Gabrielle Beaumont (Dec 2024) and Mr Stuart Harding (Dec 2024).

officercountryagestartendrole
Ms Gabrielle BeaumontUnited Kingdom44 years Dec 2024- Director
Mr Stuart HardingEngland42 years Dec 2024- Director

P&L

August 2024

turnover

867.6k

+8%

operating profit

-14.8k

0%

gross margin

81.7%

+13.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

178.4k

-0.05%

total assets

367.7k

-0.02%

cash

177k

+0.28%

net assets

Total assets minus all liabilities

castlegate capital limited company details

company number

10302081

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

bridgford wealth management limited (April 2021)

accountant

-

auditor

-

address

52a rectory road, west bridgford, nottingham, NG2 6BU

Bank

-

Legal Advisor

-

castlegate capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to castlegate capital limited.

castlegate capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASTLEGATE CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

castlegate capital limited Companies House Filings - See Documents

datedescriptionview/download