Smart Balustrades Limited

POWER SEARCH PRICING

SOLUTIONS

smart balustrades limited Company Information

Live

YoungSmallHigh

Company Number

10302815

Website

www.smartbalustrades.co.uk

Registered Address

unitech house prospect road, burntwood, staffs, WS7 0AU

Industry

Manufacture of other special-purpose machinery n.e.c.

Telephone

441543687087

Next Accounts Due

September 2024

Group Structure

View All

Directors

Alexander Imlah7 Years

Mark Street7 Years

View All

Shareholders

unitech industries ltd 51%

david hough 24.5%

View All

smart balustrades limited Estimated Valuation

£994.2k

Pomanda estimates the enterprise value of SMART BALUSTRADES LIMITED at £994.2k based on a Turnover of £1.8m and 0.54x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Smart Balustrades Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Smart Balustrades Limited is a live company located in staffs, WS7 0AU with a Companies House number of 10302815. It operates in the manufacture of other special-purpose machinery n.e.c. sector, SIC Code 28990. Founded in July 2016, it's largest shareholder is unitech industries ltd with a 51% stake. Smart Balustrades Limited is a young, small sized company, Pomanda has estimated its turnover at £1.8m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Smart Balustrades Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

4 Regular

6 Weak

Size

annual sales of £1.8m, make it smaller than the average company (£10.6m)

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (-0.1%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for smart balustrades limited. Get real-time insights into smart balustrades limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for smart balustrades limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

SMART BALUSTRADES LIMITED group structure

Smart Balustrades Limited has no subsidiary companies.

Ultimate parent company

UNITECH INDUSTRIES LIMITED

02651228

1 parent

SMART BALUSTRADES LIMITED

10302815

SMART BALUSTRADES LIMITED Shareholders

unitech industries ltd	51%
david hough	24.5%
jonathon hough	24.5%

Smart Balustrades Limited currently has 4 directors. The longest serving directors include Mr Alexander Imlah (Jul 2016) and Mr Mark Street (Jul 2016).

officer	country	age	start	end	role
Mr Alexander Imlah	England	60 years	Jul 2016	-	Director
Mr Mark Street	United Kingdom	64 years	Jul 2016	-	Director
Mr Jonathan Hough	United Kingdom	36 years	Jul 2017	-	Director
Mr David Hough	United Kingdom	41 years	Jul 2017	-	Director

EXPORT

Smart Balustrades Limited's latest turnover from December 2022 is estimated at £1.8 million and the company has net assets of £235.4 thousand. According to their latest financial statements, Smart Balustrades Limited has 14 employees and maintains cash reserves of £53.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Turnover	1,843,258	1,112,005	877,027	886,085	569,438	301,486
Other Income Or Grants	0	0	0	0	0	0
Cost Of Sales	1,273,443	769,681	617,320	619,695	394,980	204,476
Gross Profit	569,815	342,324	259,706	266,390	174,459	97,010
Admin Expenses	577,438	312,126	95,898	275,567	29,246	127,046
Operating Profit	-7,623	30,198	163,808	-9,177	145,213	-30,036
Interest Payable	0	0	0	0	0	0
Interest Receivable	5,614	625	148	560	528	136
Pre-Tax Profit	-2,009	30,822	163,956	-8,617	145,741	-29,900
Tax	0	-5,856	-31,152	0	-27,691	0
Profit After Tax	-2,009	24,966	132,804	-8,617	118,050	-29,900
Dividends Paid	0	0	0	0	0	0
Retained Profit	-2,009	24,966	132,804	-8,617	118,050	-29,900
Employee Costs	682,154	518,083	275,701	229,256	134,793	173,657
Number Of Employees	14	11	6	5	3	4
EBITDA*	-4,816	30,951	165,091	-7,641	146,204	-29,489

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Tangible Assets	9,608	1,648	2,401	2,184	1,801	546	0
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	9,608	1,648	2,401	2,184	1,801	546	0
Stock & work in progress	238,218	116,091	7,443	0	0	0	0
Trade Debtors	352,794	194,109	248,467	197,056	131,769	12,999	0
Group Debtors	2,121	5,464	5,214	5,785	0	20,500	0
Misc Debtors	75,532	29,508	2,975	63,053	6,403	2,309	0
Cash	53,282	267,492	232,259	63,044	86,328	54,388	34
misc current assets	0	0	0	0	0	0	0
total current assets	721,947	612,664	496,358	328,938	224,500	90,196	34
total assets	731,555	614,312	498,759	331,122	226,301	90,742	34
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	298,892	137,970	68,323	57,740	51,620	23,705	0
Group/Directors Accounts	12,184	41,640	31,406	31,080	11,463	6,903	33
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	182,986	197,299	186,405	162,348	74,679	89,934	0
total current liabilities	494,062	376,909	286,134	251,168	137,762	120,542	33
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	289	0	0
other liabilities	0	0	0	0	0	0	0
provisions	2,099	0	188	321	0	0	0
total long term liabilities	2,099	0	188	321	289	0	0
total liabilities	496,161	376,909	286,322	251,489	138,051	120,542	33
net assets	235,394	237,403	212,437	79,633	88,250	-29,800	1
total shareholders funds	235,394	237,403	212,437	79,633	88,250	-29,800	1

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Operating Activities
Operating Profit	-7,623	30,198	163,808	-9,177	145,213	-30,036	0
Depreciation	2,807	753	1,283	1,536	991	547	0
Amortisation	0	0	0	0	0	0	0
Tax	0	-5,856	-31,152	0	-27,691	0	0
Stock	122,127	108,648	7,443	0	0	0	0
Debtors	201,366	-27,575	-9,238	127,722	102,364	35,808	0
Creditors	160,922	69,647	10,583	6,120	27,915	23,705	0
Accruals and Deferred Income	-14,313	10,894	24,057	87,380	-14,966	89,934	0
Deferred Taxes & Provisions	2,099	-188	-133	321	0	0	0
Cash flow from operations	-179,601	24,375	170,241	-41,542	29,098	48,342	0
Investing Activities
capital expenditure	-10,767	0	-1,500	-1,919	-2,246	-1,093	0
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	-10,767	0	-1,500	-1,919	-2,246	-1,093	0
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	-29,456	10,234	326	19,617	4,560	6,870	33
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0
share issue	0	0	0	0	0	99	1
interest	5,614	625	148	560	528	136	0
cash flow from financing	-23,842	10,859	474	20,177	5,088	7,105	34
cash and cash equivalents
cash	-214,210	35,233	169,215	-23,284	31,940	54,354	34
overdraft	0	0	0	0	0	0	0
change in cash	-214,210	35,233	169,215	-23,284	31,940	54,354	34

P&L

December 2022

turnover

1.8m

+66%

operating profit

-7.6k

gross margin

31%

+0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

235.4k

-0.01%

total assets

731.6k

+0.19%

cash

53.3k

-0.8%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

Similar companies unavailable for this selection

company number

10302815

Type

Private limited with Share Capital

industry

28990 - Manufacture of other special-purpose machinery n.e.c.

incorporation date

July 2016

age

accounts

Small Company

ultimate parent company

UNITECH INDUSTRIES LIMITED

previous names

smart balustrading limited (June 2017)

smart architectural services limited (June 2017)

incorporated

address

unitech house prospect road, burntwood, staffs, WS7 0AU

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smart balustrades limited.

smart balustrades limited Company Information

smart balustrades limited Estimated Valuation

smart balustrades limited Estimated Valuation

smart balustrades limited Estimated Valuation

Smart Balustrades Limited AI Business Plan

Smart Balustrades Limited Overview

Smart Balustrades Limited Health Check

smart balustrades limited Credit Report and Business Information

Smart Balustrades Limited Competitor Analysis

smart balustrades limited Ownership

smart balustrades limited directors

SMART BALUSTRADES LIMITED financials

smart balustrades limited company details

smart balustrades limited Charges & Mortgages

smart balustrades limited Companies House Filings - See Documents