pricewaterhousecoopers it services limited

Live YoungMegaHigh

pricewaterhousecoopers it services limited Company Information

Share PRICEWATERHOUSECOOPERS IT SERVICES LIMITED

Company Number

10308739

Shareholders

pwc italia srl

pwc holdings (uk) limited

View All

Group Structure

View All

Industry

Data processing, hosting and related activities

 

Registered Address

1 embankment place, london, WC2N 6RH

Website

pwc.co.uk

pricewaterhousecoopers it services limited Estimated Valuation

£321.2m

Pomanda estimates the enterprise value of PRICEWATERHOUSECOOPERS IT SERVICES LIMITED at £321.2m based on a Turnover of £269.4m and 1.19x industry multiple (adjusted for size and gross margin).

pricewaterhousecoopers it services limited Estimated Valuation

£84.9m

Pomanda estimates the enterprise value of PRICEWATERHOUSECOOPERS IT SERVICES LIMITED at £84.9m based on an EBITDA of £12.8m and a 6.63x industry multiple (adjusted for size and gross margin).

pricewaterhousecoopers it services limited Estimated Valuation

£62.1m

Pomanda estimates the enterprise value of PRICEWATERHOUSECOOPERS IT SERVICES LIMITED at £62.1m based on Net Assets of £27.2m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pricewaterhousecoopers It Services Limited Overview

Pricewaterhousecoopers It Services Limited is a live company located in london, WC2N 6RH with a Companies House number of 10308739. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in August 2016, it's largest shareholder is pwc italia srl with a 11.1% stake. Pricewaterhousecoopers It Services Limited is a young, mega sized company, Pomanda has estimated its turnover at £269.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pricewaterhousecoopers It Services Limited Health Check

Pomanda's financial health check has awarded Pricewaterhousecoopers It Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £269.4m, make it larger than the average company (£6.7m)

£269.4m - Pricewaterhousecoopers It Services Limited

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (8.1%)

26% - Pricewaterhousecoopers It Services Limited

8.1% - Industry AVG

production

Production

with a gross margin of 7.9%, this company has a higher cost of product (62.4%)

7.9% - Pricewaterhousecoopers It Services Limited

62.4% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (4.7%)

2.1% - Pricewaterhousecoopers It Services Limited

4.7% - Industry AVG

employees

Employees

with 738 employees, this is above the industry average (36)

738 - Pricewaterhousecoopers It Services Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £152.6k, the company has a higher pay structure (£75.1k)

£152.6k - Pricewaterhousecoopers It Services Limited

£75.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £365.1k, this is more efficient (£161.3k)

£365.1k - Pricewaterhousecoopers It Services Limited

£161.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 295 days, this is later than average (53 days)

295 days - Pricewaterhousecoopers It Services Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 216 days, this is slower than average (36 days)

216 days - Pricewaterhousecoopers It Services Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pricewaterhousecoopers It Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (15 weeks)

21 weeks - Pricewaterhousecoopers It Services Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.1%, this is a higher level of debt than the average (58.6%)

93.1% - Pricewaterhousecoopers It Services Limited

58.6% - Industry AVG

PRICEWATERHOUSECOOPERS IT SERVICES LIMITED financials

EXPORTms excel logo

Pricewaterhousecoopers It Services Limited's latest turnover from June 2024 is £269.4 million and the company has net assets of £27.2 million. According to their latest financial statements, Pricewaterhousecoopers It Services Limited has 738 employees and maintains cash reserves of £150.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover269,411,348249,086,330175,061,260134,432,533101,741,20385,262,65153,579,680112,981
Other Income Or Grants
Cost Of Sales248,053,829225,733,847159,622,955119,065,77596,606,88672,976,21746,463,163
Gross Profit21,357,51923,352,48315,438,30515,366,7585,134,31712,286,4347,116,517112,981
Admin Expenses15,814,11815,500,90516,307,01113,204,9017,751,7975,636,0671,725,193115,256
Operating Profit5,543,4017,851,578-868,7062,161,857-2,617,4806,650,3675,391,324-2,275
Interest Payable618,557775,163860,011947,122593,26598,54074,97539,430
Interest Receivable6,967,8133,854,568124,100110,430964,0551,280,284
Pre-Tax Profit11,892,65810,930,983-1,604,6161,325,165-2,246,6897,832,1115,316,349-41,705
Tax-4,094,594-2,209,806466,366-79,800109,724-1,619,619-1,107,031
Profit After Tax7,798,0648,721,177-1,138,2501,245,365-2,136,9666,212,4924,209,318-41,705
Dividends Paid
Retained Profit7,798,0648,721,177-1,138,2501,245,365-2,136,9666,212,4924,209,318-41,705
Employee Costs112,623,751107,970,41073,342,81948,189,58635,069,24026,714,82617,267,233
Number Of Employees7387085513872982551598
EBITDA*12,800,81814,658,8497,370,16812,298,0816,807,4158,747,8707,369,750-2,275

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets4,412,5294,048,16220,921,66623,773,17417,798,7142,176,7802,964,5782,591,750
Intangible Assets13,693,24012,765,405248,992593,2611,175,1801,832,2591,750,440
Investments & Other
Debtors (Due After 1 year)2,895,2542,390,8081,429,136465,097
Total Fixed Assets18,105,76816,813,56719,741,52223,901,33818,973,8934,009,0394,715,0172,591,750
Stock & work in progress
Trade Debtors217,840,560258,867,553211,093,19473,683,70175,764,661582,9703,810,282
Group Debtors75,766,174
Misc Debtors9,159,51816,642,79513,376,017107,953,4093,453,651125,350,81894,060,898519,411
Cash150,399,779166,089,556121,450,47896,451,71685,947,78640,402,31165,126,6166,436,912
misc current assets
total current assets377,399,858441,599,906346,944,906280,680,316252,497,919165,753,130159,770,48410,766,606
total assets395,505,626458,413,473366,686,428304,581,654271,471,812169,762,169164,485,50113,358,356
Bank overdraft
Bank loan
Trade Creditors 147,358,936159,837,885138,539,246125,307,91693,578,50951,135,0679,801,0861,080,528
Group/Directors Accounts
other short term finances10,230
hp & lease commitments5,097,1905,849,5316,031,1436,286,4745,645,856
other current liabilities206,656,173265,320,687199,892,497144,515,555146,996,593102,066,384143,921,6585,836,366
total current liabilities359,112,300431,018,336344,462,888276,109,947246,220,961153,201,452153,722,7456,916,894
loans18,478,00314,776,10623,017,94231,596,00022,846,7641,671,4821,608,1401,486,198
hp & lease commitments8,719,6036,904,06811,056,04315,366,75810,507,756
Accruals and Deferred Income
other liabilities
provisions7,566167,444
total long term liabilities9,239,0027,388,05311,508,97115,798,00011,427,166919,463804,070743,099
total liabilities368,351,302438,406,389355,971,859291,907,947257,648,127154,120,915154,526,8157,659,993
net assets27,154,32420,007,08310,714,56812,673,70713,823,68515,641,2549,958,6865,698,363
total shareholders funds27,154,32420,007,08310,714,56812,673,70613,823,68515,641,2549,958,6875,698,362
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit5,543,4017,851,578-868,7062,161,857-2,617,4806,650,3675,391,324-2,275
Depreciation985,2841,044,3068,131,3739,288,2488,258,0401,416,6111,978,426
Amortisation6,272,1335,762,965107,501847,9761,166,855680,892
Tax-4,094,594-2,209,806466,366-79,800109,724-1,619,619-1,107,031
Stock
Debtors-48,005,82452,002,80943,796,13927,117,72129,633,66930,706,95090,314,1754,329,693
Creditors-12,478,94921,298,63913,231,33031,729,40642,443,44241,333,9818,720,5591,080,528
Accruals and Deferred Income-58,664,51465,428,19055,376,942-2,481,03844,930,209-41,855,274138,085,2925,836,366
Deferred Taxes & Provisions-7,566-159,878167,444
Cash flow from operations-14,431,41547,173,06332,648,66714,341,36264,497,243-23,932,54862,754,3952,584,926
Investing Activities
capital expenditure-8,549,619-2,450,180-5,043,097-15,528,765-24,389,750-1,391,524-4,101,693-2,591,750
Change in Investments
cash flow from investments-8,549,619-2,450,180-5,043,097-15,528,765-24,389,750-1,391,524-4,101,693-2,591,750
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -10,23010,230
Long term loans3,701,897-8,241,836-8,578,0588,749,23621,175,28263,342121,9421,486,198
Hire Purchase and Lease Commitments1,063,194-4,333,587-4,566,0465,499,62016,153,612
other long term liabilities
share issue-650,822571,338-820,888-2,395,344319,398-529,92651,0075,740,067
interest6,349,2563,079,405-735,911-836,692370,7901,181,744-74,975-39,430
cash flow from financing10,453,295-8,914,450-14,700,90311,016,82038,019,082715,16097,9747,186,835
cash and cash equivalents
cash-15,689,77744,639,07824,998,76210,503,93045,545,475-24,724,30558,689,7046,436,912
overdraft
change in cash-15,689,77744,639,07824,998,76210,503,93045,545,475-24,724,30558,689,7046,436,912

pricewaterhousecoopers it services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pricewaterhousecoopers it services limited. Get real-time insights into pricewaterhousecoopers it services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pricewaterhousecoopers It Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pricewaterhousecoopers it services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in WC2N area or any other competitors across 12 key performance metrics.

pricewaterhousecoopers it services limited Ownership

PRICEWATERHOUSECOOPERS IT SERVICES LIMITED group structure

Pricewaterhousecoopers It Services Limited has no subsidiary companies.

Ultimate parent company

PRICEWATERHOUSECOOPERS IT SERVICES LIMITED

10308739

PRICEWATERHOUSECOOPERS IT SERVICES LIMITED Shareholders

pwc italia srl 11.11%
pwc holdings (uk) limited 11.11%
pricewaterhousecoopers nominees (act) pty ltd 11.11%
pricewaterhousecoopers llp 11.11%
pricewaterhousecoopers brasol ltda 11.11%
pricewaterhousecoopers ag 11.11%
pricewaterhousecoopers ag wirtschaftsprufungsgesellschaft 11.11%
pricewaterhousecoopers deelnemingen b.v. 11.11%
pwc audit 5.56%
pwc investissements sas 5.56%

pricewaterhousecoopers it services limited directors

Pricewaterhousecoopers It Services Limited currently has 9 directors. The longest serving directors include Mr Stefan Fruhauf (Oct 2016) and Mrs Marissa Thomas (Mar 2022).

officercountryagestartendrole
Mr Stefan FruhaufGermany57 years Oct 2016- Director
Mrs Marissa ThomasUnited Kingdom55 years Mar 2022- Director
Mr Damon HickeyHong Kong50 years Mar 2022- Director
Yap ShiungMalaysia55 years Aug 2022- Director
Ms Sophie SalomeFrance59 years Sep 2023- Director
Ms Jennifer ThomasAustralia52 years Jun 2024- Director
Ms Alison HooverUnited States53 years Jul 2024- Director
Mr Timothy GradyUnited States54 years Jul 2024- Director
Mr Simon HuntUnited Kingdom50 years Sep 2024- Director

P&L

June 2024

turnover

269.4m

+8%

operating profit

5.5m

-29%

gross margin

8%

-15.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

27.2m

+0.36%

total assets

395.5m

-0.14%

cash

150.4m

-0.09%

net assets

Total assets minus all liabilities

pricewaterhousecoopers it services limited company details

company number

10308739

Type

Private limited with Share Capital

industry

63110 - Data processing, hosting and related activities

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

CROWE UK LLP

address

1 embankment place, london, WC2N 6RH

Bank

-

Legal Advisor

-

pricewaterhousecoopers it services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pricewaterhousecoopers it services limited.

pricewaterhousecoopers it services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRICEWATERHOUSECOOPERS IT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

pricewaterhousecoopers it services limited Companies House Filings - See Documents

datedescriptionview/download