best distribution services ltd
best distribution services ltd Company Information
Company Number
10309096
Next Accounts
May 2025
Directors
Shareholders
best international group ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
moseley hall farm chelford road, knutsford, cheshire, WA16 8RB
best distribution services ltd Estimated Valuation
Pomanda estimates the enterprise value of BEST DISTRIBUTION SERVICES LTD at £215k based on a Turnover of £541.4k and 0.4x industry multiple (adjusted for size and gross margin).
best distribution services ltd Estimated Valuation
Pomanda estimates the enterprise value of BEST DISTRIBUTION SERVICES LTD at £0 based on an EBITDA of £-13.3k and a 2.82x industry multiple (adjusted for size and gross margin).
best distribution services ltd Estimated Valuation
Pomanda estimates the enterprise value of BEST DISTRIBUTION SERVICES LTD at £102.5k based on Net Assets of £43.3k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Best Distribution Services Ltd Overview
Best Distribution Services Ltd is a live company located in cheshire, WA16 8RB with a Companies House number of 10309096. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2016, it's largest shareholder is best international group ltd with a 100% stake. Best Distribution Services Ltd is a young, small sized company, Pomanda has estimated its turnover at £541.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Best Distribution Services Ltd Health Check
Pomanda's financial health check has awarded Best Distribution Services Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
7 Weak
Size
annual sales of £541.4k, make it smaller than the average company (£3.8m)
- Best Distribution Services Ltd
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (5.1%)
- Best Distribution Services Ltd
5.1% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.1%)
- Best Distribution Services Ltd
38.1% - Industry AVG
Profitability
an operating margin of -2.5% make it less profitable than the average company (6.1%)
- Best Distribution Services Ltd
6.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
- Best Distribution Services Ltd
23 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- Best Distribution Services Ltd
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £270.7k, this is more efficient (£152.8k)
- Best Distribution Services Ltd
£152.8k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (40 days)
- Best Distribution Services Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 112 days, this is slower than average (33 days)
- Best Distribution Services Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Best Distribution Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (25 weeks)
17 weeks - Best Distribution Services Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.1%, this is a higher level of debt than the average (61.5%)
76.1% - Best Distribution Services Ltd
61.5% - Industry AVG
BEST DISTRIBUTION SERVICES LTD financials
Best Distribution Services Ltd's latest turnover from August 2023 is estimated at £541.4 thousand and the company has net assets of £43.3 thousand. According to their latest financial statements, we estimate that Best Distribution Services Ltd has 2 employees and maintains cash reserves of £45.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | 1 | 370,810 | |||||
| Other Income Or Grants | 0 | ||||||
| Cost Of Sales | 70,525 | ||||||
| Gross Profit | 300,285 | ||||||
| Admin Expenses | 365,487 | ||||||
| Operating Profit | -65,202 | ||||||
| Interest Payable | 0 | ||||||
| Interest Receivable | 0 | ||||||
| Pre-Tax Profit | -65,202 | ||||||
| Tax | 10,694 | ||||||
| Profit After Tax | -54,508 | ||||||
| Dividends Paid | 0 | ||||||
| Retained Profit | -54,508 | ||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 2 | 3 | 2 | |||
| EBITDA* | -64,897 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 197 | 771 | 1,649 | 2,528 | 1,320 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 197 | 771 | 1,649 | 2,528 | 1,320 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 135,801 | 139,406 | 144,991 | 66,329 | 37,428 | 41,119 | 18,774 |
| Group Debtors | 0 | 0 | 0 | 0 | 103,881 | 170,591 | 0 |
| Misc Debtors | 0 | 0 | 498 | 471 | 49,537 | 69,514 | 11,342 |
| Cash | 45,396 | 52,574 | 79,781 | 8,885 | 1,001 | 9,787 | 1,896 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 181,197 | 191,980 | 225,270 | 75,685 | 191,847 | 291,011 | 32,012 |
| total assets | 181,197 | 191,980 | 225,467 | 76,456 | 193,496 | 293,539 | 33,332 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 137,877 | 137,891 | 115,931 | 46,472 | 22,267 | 18,265 | 526 |
| Group/Directors Accounts | 0 | 0 | 0 | 17,330 | 0 | 576,554 | 87,313 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 8,185 | 5,472 | 25,044 | 40,887 | 0 |
| total current liabilities | 137,877 | 137,891 | 124,116 | 69,274 | 47,311 | 635,706 | 87,839 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 49 | 146 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 49 | 146 | 0 | 0 | 0 |
| total liabilities | 137,877 | 137,891 | 124,165 | 69,420 | 47,311 | 635,706 | 87,839 |
| net assets | 43,320 | 54,089 | 101,302 | 7,036 | 146,185 | -342,167 | -54,507 |
| total shareholders funds | 43,320 | 54,089 | 101,302 | 7,036 | 146,185 | -342,167 | -54,507 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | -65,202 | ||||||
| Depreciation | 0 | 197 | 574 | 878 | 879 | 680 | 305 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 10,694 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,605 | -6,083 | 78,689 | -124,046 | -90,378 | 251,108 | 30,116 |
| Creditors | -14 | 21,960 | 69,459 | 24,205 | 4,002 | 17,739 | 526 |
| Accruals and Deferred Income | 0 | -8,185 | 2,713 | -19,572 | -15,843 | 40,887 | 0 |
| Deferred Taxes & Provisions | 0 | -49 | -97 | 146 | 0 | 0 | 0 |
| Cash flow from operations | -83,793 | ||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -17,330 | 17,330 | -576,554 | 489,241 | 87,313 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | 0 | ||||||
| cash flow from financing | 87,314 | ||||||
| cash and cash equivalents | |||||||
| cash | -7,178 | -27,207 | 70,896 | 7,884 | -8,786 | 7,891 | 1,896 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -7,178 | -27,207 | 70,896 | 7,884 | -8,786 | 7,891 | 1,896 |
best distribution services ltd Credit Report and Business Information
Best Distribution Services Ltd Competitor Analysis
Perform a competitor analysis for best distribution services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WA16 area or any other competitors across 12 key performance metrics.
best distribution services ltd Ownership
BEST DISTRIBUTION SERVICES LTD group structure
Best Distribution Services Ltd has no subsidiary companies.
Ultimate parent company
1 parent
BEST DISTRIBUTION SERVICES LTD
10309096
best distribution services ltd directors
Best Distribution Services Ltd currently has 1 director, Mr Jeffrey Hankin serving since Aug 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jeffrey Hankin | 54 years | Aug 2016 | - | Director |
P&L
August 2023turnover
541.4k
+5%
operating profit
-13.3k
0%
gross margin
17.4%
+3.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
43.3k
-0.2%
total assets
181.2k
-0.06%
cash
45.4k
-0.14%
net assets
Total assets minus all liabilities
best distribution services ltd company details
company number
10309096
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2016
age
9
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2023
previous names
N/A
accountant
JENNIONS MACKEN LTD
auditor
-
address
moseley hall farm chelford road, knutsford, cheshire, WA16 8RB
Bank
-
Legal Advisor
-
best distribution services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to best distribution services ltd.
best distribution services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEST DISTRIBUTION SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
best distribution services ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
