locomotive 45231 limited
locomotive 45231 limited Company Information
Company Number
10310070
Next Accounts
Dec 2025
Industry
Renting and leasing of other machinery, equipment and tangible goods n.e.c.
Directors
Shareholders
jeremy john hosking
Group Structure
View All
Contact
Registered Address
6th floor capital tower, 91 waterloo road, london, SE1 8RT
Website
iconsofsteam.comlocomotive 45231 limited Estimated Valuation
Pomanda estimates the enterprise value of LOCOMOTIVE 45231 LIMITED at £0 based on a Turnover of £0 and 0.64x industry multiple (adjusted for size and gross margin).
locomotive 45231 limited Estimated Valuation
Pomanda estimates the enterprise value of LOCOMOTIVE 45231 LIMITED at £162.5k based on an EBITDA of £55.3k and a 2.94x industry multiple (adjusted for size and gross margin).
locomotive 45231 limited Estimated Valuation
Pomanda estimates the enterprise value of LOCOMOTIVE 45231 LIMITED at £801.2k based on Net Assets of £343.7k and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Locomotive 45231 Limited Overview
Locomotive 45231 Limited is a live company located in london, SE1 8RT with a Companies House number of 10310070. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in August 2016, it's largest shareholder is jeremy john hosking with a 100% stake. Locomotive 45231 Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Locomotive 45231 Limited Health Check
Pomanda's financial health check has awarded Locomotive 45231 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Locomotive 45231 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Locomotive 45231 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Locomotive 45231 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Locomotive 45231 Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Locomotive 45231 Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Locomotive 45231 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Locomotive 45231 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Locomotive 45231 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Locomotive 45231 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Locomotive 45231 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Locomotive 45231 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (63.8%)
- - Locomotive 45231 Limited
- - Industry AVG
LOCOMOTIVE 45231 LIMITED financials
Locomotive 45231 Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £343.7 thousand. According to their latest financial statements, we estimate that Locomotive 45231 Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 300,000 | 480,000 | 1,337,558 | 1,271,236 | 1,251,501 | 1,161,639 | 788,858 | 486,882 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 300,000 | 480,000 | 1,337,558 | 1,271,236 | 1,251,501 | 1,161,639 | 788,858 | 486,882 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 14,400 | 0 |
| Group Debtors | 46,185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 320 | 1,311 | 6,283 | 1,058 | 295 | 7,032 | 492 | 3,560 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 46,505 | 1,311 | 6,283 | 1,058 | 295 | 7,032 | 14,892 | 3,560 |
| total assets | 346,505 | 481,311 | 1,343,841 | 1,272,294 | 1,251,796 | 1,168,671 | 803,750 | 490,442 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 9,513 | 11,022 | 5,701 | 797 | 84,197 | 3,831 | 12,148 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,795 | 3,351 | 3,160 | 3,110 | 2,750 | 2,000 | 344,683 | 11,112 |
| total current liabilities | 2,795 | 12,864 | 14,182 | 8,811 | 3,547 | 86,197 | 348,514 | 23,260 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,795 | 12,864 | 14,182 | 8,811 | 3,547 | 86,197 | 348,514 | 23,260 |
| net assets | 343,710 | 468,447 | 1,329,659 | 1,263,483 | 1,248,249 | 1,082,474 | 455,236 | 467,182 |
| total shareholders funds | 343,710 | 468,447 | 1,329,659 | 1,263,483 | 1,248,249 | 1,082,474 | 455,236 | 467,182 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 180,000 | 915,895 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 45,194 | -4,972 | 5,225 | 763 | -6,737 | -7,860 | 11,332 | 3,560 |
| Creditors | -9,513 | -1,509 | 5,321 | 4,904 | -83,400 | 80,366 | -8,317 | 12,148 |
| Accruals and Deferred Income | -556 | 191 | 50 | 360 | 750 | -342,683 | 333,571 | 11,112 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
locomotive 45231 limited Credit Report and Business Information
Locomotive 45231 Limited Competitor Analysis
Perform a competitor analysis for locomotive 45231 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other young companies, companies in SE1 area or any other competitors across 12 key performance metrics.
locomotive 45231 limited Ownership
LOCOMOTIVE 45231 LIMITED group structure
Locomotive 45231 Limited has no subsidiary companies.
Ultimate parent company
LOCOMOTIVE 45231 LIMITED
10310070
locomotive 45231 limited directors
Locomotive 45231 Limited currently has 1 director, Mr Jeremy Hosking serving since Aug 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jeremy Hosking | United Kingdom | 66 years | Aug 2016 | - | Director |
P&L
March 2024turnover
0
-100%
operating profit
-124.7k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
343.7k
-0.27%
total assets
346.5k
-0.28%
cash
0
0%
net assets
Total assets minus all liabilities
locomotive 45231 limited company details
company number
10310070
Type
Private limited with Share Capital
industry
77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.
incorporation date
August 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
6th floor capital tower, 91 waterloo road, london, SE1 8RT
Bank
-
Legal Advisor
-
locomotive 45231 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to locomotive 45231 limited.
locomotive 45231 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOCOMOTIVE 45231 LIMITED. This can take several minutes, an email will notify you when this has completed.
locomotive 45231 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
