chopstix glasgow ltd
chopstix glasgow ltd Company Information
Company Number
10310690
Website
www.chopstixgroup.comRegistered Address
the atrium, 29a kentish town road, london, NW1 8NL
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
chopstix trading limited 100%
chopstix glasgow ltd Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX GLASGOW LTD at £50.7k based on a Turnover of £89.8k and 0.56x industry multiple (adjusted for size and gross margin).
chopstix glasgow ltd Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX GLASGOW LTD at £27.2k based on an EBITDA of £6.3k and a 4.31x industry multiple (adjusted for size and gross margin).
chopstix glasgow ltd Estimated Valuation
Pomanda estimates the enterprise value of CHOPSTIX GLASGOW LTD at £0 based on Net Assets of £-288 and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chopstix Glasgow Ltd Overview
Chopstix Glasgow Ltd is a live company located in london, NW1 8NL with a Companies House number of 10310690. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2016, it's largest shareholder is chopstix trading limited with a 100% stake. Chopstix Glasgow Ltd is a young, micro sized company, Pomanda has estimated its turnover at £89.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chopstix Glasgow Ltd Health Check
Pomanda's financial health check has awarded Chopstix Glasgow Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £89.8k, make it smaller than the average company (£3.5m)
£89.8k - Chopstix Glasgow Ltd
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (4.3%)
24% - Chopstix Glasgow Ltd
4.3% - Industry AVG
Production
with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)
38.3% - Chopstix Glasgow Ltd
38.3% - Industry AVG
Profitability
an operating margin of 6.4% make it as profitable than the average company (6.3%)
6.4% - Chopstix Glasgow Ltd
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- Chopstix Glasgow Ltd
23 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
- Chopstix Glasgow Ltd
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £89.8k, this is less efficient (£149.3k)
- Chopstix Glasgow Ltd
£149.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Glasgow Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Glasgow Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chopstix Glasgow Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (25 weeks)
3 weeks - Chopstix Glasgow Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.6%, this is a higher level of debt than the average (62.1%)
100.6% - Chopstix Glasgow Ltd
62.1% - Industry AVG
CHOPSTIX GLASGOW LTD financials
Chopstix Glasgow Ltd's latest turnover from April 2023 is £89.8 thousand and the company has net assets of -£288. According to their latest financial statements, we estimate that Chopstix Glasgow Ltd has 1 employee and maintains cash reserves of £3.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | 89,752 | 91,003 | 49,881 | 47,135 | 0 | ||
| Other Income Or Grants | 0 | ||||||
| Cost Of Sales | 0 | ||||||
| Gross Profit | 0 | ||||||
| Admin Expenses | 0 | ||||||
| Operating Profit | 5,775 | -924 | -824 | -865 | 0 | ||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | ||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | ||
| Pre-Tax Profit | 5,775 | -924 | -824 | -865 | 0 | ||
| Tax | 0 | 0 | 0 | 0 | 0 | ||
| Profit After Tax | 5,775 | -924 | -824 | -865 | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Retained Profit | 5,775 | -924 | -824 | -865 | 0 | ||
| Employee Costs | 0 | ||||||
| Number Of Employees | |||||||
| EBITDA* | 6,313 | -100 | 0 | -400 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,417 | 6,127 | 6,951 | 7,775 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 27,500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 32,917 | 6,127 | 6,951 | 7,775 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 100 | 100 |
| Group Debtors | 1,386 | 1,386 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 11,876 | 28,866 | 49,289 | 30,711 | 100 | 0 | 0 |
| Cash | 3,147 | 400 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 16,409 | 30,652 | 49,289 | 30,711 | 100 | 100 | 100 |
| total assets | 49,326 | 36,779 | 56,240 | 38,486 | 100 | 100 | 100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 19,715 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 47,516 | 42,221 | 39,880 | 39,880 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,098 | 621 | 1,784 | 2,921 | 0 | 0 | 0 |
| total current liabilities | 49,614 | 42,842 | 61,379 | 42,801 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 49,614 | 42,842 | 61,379 | 42,801 | 0 | 0 | 0 |
| net assets | -288 | -6,063 | -5,139 | -4,315 | 100 | 100 | 100 |
| total shareholders funds | -288 | -6,063 | -5,139 | -4,315 | 100 | 100 | 100 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | 5,775 | -924 | -824 | -865 | 0 | ||
| Depreciation | 538 | 824 | 824 | 465 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | ||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 10,510 | -19,037 | 18,578 | 30,611 | 0 | 0 | 100 |
| Creditors | 0 | -19,715 | 19,715 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,477 | -1,163 | -1,137 | 2,921 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -2,720 | -1,941 | 0 | -28,090 | 0 | ||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 5,295 | 2,341 | 0 | 39,880 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | 0 | 0 | 0 | 0 | 0 | ||
| cash flow from financing | 5,295 | 2,341 | 0 | 36,330 | 0 | ||
| cash and cash equivalents | |||||||
| cash | 2,747 | 400 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 2,747 | 400 | 0 | 0 | 0 | 0 | 0 |
chopstix glasgow ltd Credit Report and Business Information
Chopstix Glasgow Ltd Competitor Analysis
Perform a competitor analysis for chopstix glasgow ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
chopstix glasgow ltd Ownership
CHOPSTIX GLASGOW LTD group structure
Chopstix Glasgow Ltd has no subsidiary companies.
Ultimate parent company
2 parents
CHOPSTIX GLASGOW LTD
10310690
chopstix glasgow ltd directors
Chopstix Glasgow Ltd currently has 2 directors. The longest serving directors include Mr Menashe Sadik (Aug 2016) and Mr Bassam Elia (Dec 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Menashe Sadik | United Kingdom | 53 years | Aug 2016 | - | Director |
| Mr Bassam Elia | United Kingdom | 59 years | Dec 2016 | - | Director |
P&L
April 2023turnover
89.8k
-1%
operating profit
5.8k
-725%
gross margin
38.3%
+0.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-288
-0.95%
total assets
49.3k
+0.34%
cash
3.1k
+6.87%
net assets
Total assets minus all liabilities
Similar Companies
chopstix glasgow ltd company details
company number
10310690
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2016
age
8
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
HAYSMACINTYRE LLP
address
the atrium, 29a kentish town road, london, NW1 8NL
Bank
-
Legal Advisor
-
chopstix glasgow ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to chopstix glasgow ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
chopstix glasgow ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
