chopstix glasgow ltd

1.5

chopstix glasgow ltd Company Information

Share CHOPSTIX GLASGOW LTD
Live 
YoungMicroHigh

Company Number

10310690

Registered Address

the atrium, 29a kentish town road, london, NW1 8NL

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Menashe Sadik8 Years

Bassam Elia7 Years

Shareholders

chopstix trading limited 100%

chopstix glasgow ltd Estimated Valuation

£50.7k

Pomanda estimates the enterprise value of CHOPSTIX GLASGOW LTD at £50.7k based on a Turnover of £89.8k and 0.56x industry multiple (adjusted for size and gross margin).

chopstix glasgow ltd Estimated Valuation

£27.2k

Pomanda estimates the enterprise value of CHOPSTIX GLASGOW LTD at £27.2k based on an EBITDA of £6.3k and a 4.31x industry multiple (adjusted for size and gross margin).

chopstix glasgow ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHOPSTIX GLASGOW LTD at £0 based on Net Assets of £-288 and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chopstix Glasgow Ltd Overview

Chopstix Glasgow Ltd is a live company located in london, NW1 8NL with a Companies House number of 10310690. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2016, it's largest shareholder is chopstix trading limited with a 100% stake. Chopstix Glasgow Ltd is a young, micro sized company, Pomanda has estimated its turnover at £89.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chopstix Glasgow Ltd Health Check

Pomanda's financial health check has awarded Chopstix Glasgow Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £89.8k, make it smaller than the average company (£3.5m)

£89.8k - Chopstix Glasgow Ltd

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (4.3%)

24% - Chopstix Glasgow Ltd

4.3% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Chopstix Glasgow Ltd

38.3% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it as profitable than the average company (6.3%)

6.4% - Chopstix Glasgow Ltd

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Chopstix Glasgow Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Chopstix Glasgow Ltd

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.8k, this is less efficient (£149.3k)

£89.8k - Chopstix Glasgow Ltd

£149.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chopstix Glasgow Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Chopstix Glasgow Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chopstix Glasgow Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (25 weeks)

3 weeks - Chopstix Glasgow Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.6%, this is a higher level of debt than the average (62.1%)

100.6% - Chopstix Glasgow Ltd

62.1% - Industry AVG

CHOPSTIX GLASGOW LTD financials

EXPORTms excel logo

Chopstix Glasgow Ltd's latest turnover from April 2023 is £89.8 thousand and the company has net assets of -£288. According to their latest financial statements, we estimate that Chopstix Glasgow Ltd has 1 employee and maintains cash reserves of £3.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Aug 2019Aug 2018Aug 2017
Turnover89,75291,00349,88147,1350823820
Other Income Or Grants0000000
Cost Of Sales55,39056,27131,55229,5570513505
Gross Profit34,36234,73218,32917,5780310315
Admin Expenses28,58735,65619,15318,4430310192
Operating Profit5,775-924-824-86500123
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit5,775-924-824-86500123
Tax000000-23
Profit After Tax5,775-924-824-86500100
Dividends Paid0000000
Retained Profit5,775-924-824-86500100
Employee Costs47,48344,79242,62942,236039,08237,914
Number Of Employees1111111
EBITDA*6,313-1000-40000123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Aug 2019Aug 2018Aug 2017
Tangible Assets5,4176,1276,9517,775000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)27,500000000
Total Fixed Assets32,9176,1276,9517,775000
Stock & work in progress0000000
Trade Debtors00000100100
Group Debtors1,3861,38600000
Misc Debtors11,87628,86649,28930,71110000
Cash3,14740000000
misc current assets0000000
total current assets16,40930,65249,28930,711100100100
total assets49,32636,77956,24038,486100100100
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0019,7150000
Group/Directors Accounts47,51642,22139,88039,880000
other short term finances0000000
hp & lease commitments0000000
other current liabilities2,0986211,7842,921000
total current liabilities49,61442,84261,37942,801000
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities49,61442,84261,37942,801000
net assets-288-6,063-5,139-4,315100100100
total shareholders funds-288-6,063-5,139-4,315100100100
Apr 2023Apr 2022Apr 2021Apr 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit5,775-924-824-86500123
Depreciation538824824465000
Amortisation0000000
Tax000000-23
Stock0000000
Debtors10,510-19,03718,57830,61100100
Creditors0-19,71519,7150000
Accruals and Deferred Income1,477-1,163-1,1372,921000
Deferred Taxes & Provisions0000000
Cash flow from operations-2,720-1,9410-28,090000
Investing Activities
capital expenditure17200-8,240000
Change in Investments0000000
cash flow from investments17200-8,240000
Financing Activities
Bank loans0000000
Group/Directors Accounts5,2952,341039,880000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000-3,550000
interest0000000
cash flow from financing5,2952,341036,330000
cash and cash equivalents
cash2,74740000000
overdraft0000000
change in cash2,74740000000

chopstix glasgow ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chopstix glasgow ltd. Get real-time insights into chopstix glasgow ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chopstix Glasgow Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chopstix glasgow ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.

chopstix glasgow ltd Ownership

CHOPSTIX GLASGOW LTD group structure

Chopstix Glasgow Ltd has no subsidiary companies.

Ultimate parent company

2 parents

CHOPSTIX GLASGOW LTD

10310690

CHOPSTIX GLASGOW LTD Shareholders

chopstix trading limited 100%

chopstix glasgow ltd directors

Chopstix Glasgow Ltd currently has 2 directors. The longest serving directors include Mr Menashe Sadik (Aug 2016) and Mr Bassam Elia (Dec 2016).

officercountryagestartendrole
Mr Menashe SadikUnited Kingdom53 years Aug 2016- Director
Mr Bassam EliaUnited Kingdom59 years Dec 2016- Director

P&L

April 2023

turnover

89.8k

-1%

operating profit

5.8k

-725%

gross margin

38.3%

+0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-288

-0.95%

total assets

49.3k

+0.34%

cash

3.1k

+6.87%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

chopstix glasgow ltd company details

company number

10310690

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2016

age

8

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

HAYSMACINTYRE LLP

address

the atrium, 29a kentish town road, london, NW1 8NL

Bank

-

Legal Advisor

-

chopstix glasgow ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to chopstix glasgow ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

chopstix glasgow ltd Companies House Filings - See Documents

datedescriptionview/download