aspire excel ltd

aspire excel ltd Company Information

Share ASPIRE EXCEL LTD
Live 
YoungMicroDeclining

Company Number

10311260

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Educational support activities

 
View All 

Shareholders

mohammad imran hossain mazumder

Group Structure

View All

Contact

Registered Address

3-5 ripple road, barking, essex, IG11 7NF

aspire excel ltd Estimated Valuation

£92.2k

Pomanda estimates the enterprise value of ASPIRE EXCEL LTD at £92.2k based on a Turnover of £261.6k and 0.35x industry multiple (adjusted for size and gross margin).

aspire excel ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ASPIRE EXCEL LTD at £0 based on an EBITDA of £-72.8k and a 2.86x industry multiple (adjusted for size and gross margin).

aspire excel ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ASPIRE EXCEL LTD at £0 based on Net Assets of £-49.6k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aspire Excel Ltd Overview

Aspire Excel Ltd is a live company located in essex, IG11 7NF with a Companies House number of 10311260. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in August 2016, it's largest shareholder is mohammad imran hossain mazumder with a 100% stake. Aspire Excel Ltd is a young, micro sized company, Pomanda has estimated its turnover at £261.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aspire Excel Ltd Health Check

Pomanda's financial health check has awarded Aspire Excel Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £261.6k, make it smaller than the average company (£2.6m)

£261.6k - Aspire Excel Ltd

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.7%)

-4% - Aspire Excel Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (44.3%)

21.4% - Aspire Excel Ltd

44.3% - Industry AVG

profitability

Profitability

an operating margin of -27.8% make it less profitable than the average company (4.4%)

-27.8% - Aspire Excel Ltd

4.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (21)

4 - Aspire Excel Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)

£34.9k - Aspire Excel Ltd

£34.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.4k, this is less efficient (£88.5k)

£65.4k - Aspire Excel Ltd

£88.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (30 days)

68 days - Aspire Excel Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 143 days, this is slower than average (16 days)

143 days - Aspire Excel Ltd

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aspire Excel Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aspire Excel Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 176.1%, this is a higher level of debt than the average (41.9%)

176.1% - Aspire Excel Ltd

41.9% - Industry AVG

ASPIRE EXCEL LTD financials

EXPORTms excel logo

Aspire Excel Ltd's latest turnover from August 2023 is estimated at £261.6 thousand and the company has net assets of -£49.6 thousand. According to their latest financial statements, Aspire Excel Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover261,639328,992323,793298,873267,54252,2407,023
Other Income Or Grants0000000
Cost Of Sales205,607259,742261,730239,162214,15341,5685,465
Gross Profit56,03269,25162,06459,71153,38910,6721,558
Admin Expenses128,82565,12058,97657,25148,4306,623-8,353
Operating Profit-72,7934,1313,0882,4604,9594,0499,911
Interest Payable0000000
Interest Receivable00000145
Pre-Tax Profit-72,7934,1313,0882,4604,9594,0639,916
Tax0-785-587-467-942-772-1,884
Profit After Tax-72,7933,3462,5011,9934,0173,2918,032
Dividends Paid0000000
Retained Profit-72,7933,3462,5011,9934,0173,2918,032
Employee Costs139,522101,19492,982152,32692,92429,80429,215
Number Of Employees4335311
EBITDA*-72,7934,1313,0882,4604,9594,04910,776

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets16,06217,85117,60913,7618,7077,8835,428
Intangible Assets000000151
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets16,06217,85117,60913,7618,7077,8835,579
Stock & work in progress0000000
Trade Debtors49,10882,82879,17268,19750,55110,3911,050
Group Debtors0000000
Misc Debtors0000000
Cash0000003,783
misc current assets0000000
total current assets49,10882,82879,17268,19750,55110,3914,833
total assets65,170100,67996,78181,95859,25818,27410,412
Bank overdraft0000000
Bank loan0000000
Trade Creditors 81,08042,94138,56716,26943,9186,9512,360
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities81,08042,94138,56716,26943,9186,9512,360
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities33,70334,55838,38048,356000
provisions0000000
total long term liabilities33,70334,55838,38048,356000
total liabilities114,78377,49976,94764,62543,9186,9512,360
net assets-49,61323,18019,83417,33315,34011,3238,052
total shareholders funds-49,61323,18019,83417,33315,34011,3238,052
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit-72,7934,1313,0882,4604,9594,0499,911
Depreciation000000865
Amortisation0000000
Tax0-785-587-467-942-772-1,884
Stock0000000
Debtors-33,7203,65610,97517,64640,1609,3411,050
Creditors38,1394,37422,298-27,64936,9674,5912,360
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-9344,06413,824-43,302824-1,47310,202
Investing Activities
capital expenditure1,789-242-3,848-5,054-824-2,304-6,444
Change in Investments0000000
cash flow from investments1,789-242-3,848-5,054-824-2,304-6,444
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-855-3,822-9,97648,356000
share issue00000-2020
interest00000145
cash flow from financing-855-3,822-9,97648,3560-625
cash and cash equivalents
cash00000-3,7833,783
overdraft0000000
change in cash00000-3,7833,783

aspire excel ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aspire excel ltd. Get real-time insights into aspire excel ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aspire Excel Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aspire excel ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in IG11 area or any other competitors across 12 key performance metrics.

aspire excel ltd Ownership

ASPIRE EXCEL LTD group structure

Aspire Excel Ltd has no subsidiary companies.

Ultimate parent company

ASPIRE EXCEL LTD

10311260

ASPIRE EXCEL LTD Shareholders

mohammad imran hossain mazumder 100%

aspire excel ltd directors

Aspire Excel Ltd currently has 1 director, Mr Mohammad Mazumder serving since Aug 2016.

officercountryagestartendrole
Mr Mohammad MazumderUnited Kingdom40 years Aug 2016- Director

P&L

August 2023

turnover

261.6k

-20%

operating profit

-72.8k

0%

gross margin

21.5%

+1.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-49.6k

-3.14%

total assets

65.2k

-0.35%

cash

0

0%

net assets

Total assets minus all liabilities

aspire excel ltd company details

company number

10311260

Type

Private limited with Share Capital

industry

86900 - Other human health activities

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

85600 - Educational support activities

incorporation date

August 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

aspire school of excellence ltd (December 2021)

ji consultants ltd (May 2018)

accountant

-

auditor

-

address

3-5 ripple road, barking, essex, IG11 7NF

Bank

-

Legal Advisor

-

aspire excel ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to aspire excel ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

aspire excel ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASPIRE EXCEL LTD. This can take several minutes, an email will notify you when this has completed.

aspire excel ltd Companies House Filings - See Documents

datedescriptionview/download