margan bespoke limited

Live YoungMicroHealthy

margan bespoke limited Company Information

Share MARGAN BESPOKE LIMITED

Company Number

10311837

Shareholders

jane margan

paul margan

Group Structure

View All

Industry

Manufacture of luggage, handbags and the like, saddlery and harness

 

Registered Address

unit c1 regent park, summerleys road, princes risborough, HP27 9LE

margan bespoke limited Estimated Valuation

£91.4k

Pomanda estimates the enterprise value of MARGAN BESPOKE LIMITED at £91.4k based on a Turnover of £225.1k and 0.41x industry multiple (adjusted for size and gross margin).

margan bespoke limited Estimated Valuation

£47.5k

Pomanda estimates the enterprise value of MARGAN BESPOKE LIMITED at £47.5k based on an EBITDA of £11.2k and a 4.23x industry multiple (adjusted for size and gross margin).

margan bespoke limited Estimated Valuation

£100.2k

Pomanda estimates the enterprise value of MARGAN BESPOKE LIMITED at £100.2k based on Net Assets of £35.8k and 2.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Margan Bespoke Limited Overview

Margan Bespoke Limited is a live company located in princes risborough, HP27 9LE with a Companies House number of 10311837. It operates in the manufacture of luggage, handbags and the like, saddlery and harness sector, SIC Code 15120. Founded in August 2016, it's largest shareholder is jane margan with a 50% stake. Margan Bespoke Limited is a young, micro sized company, Pomanda has estimated its turnover at £225.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Margan Bespoke Limited Health Check

Pomanda's financial health check has awarded Margan Bespoke Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £225.1k, make it smaller than the average company (£6.8m)

£225.1k - Margan Bespoke Limited

£6.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a slower rate (22.5%)

14% - Margan Bespoke Limited

22.5% - Industry AVG

production

Production

with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)

36.1% - Margan Bespoke Limited

36.1% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it more profitable than the average company (-3%)

4.4% - Margan Bespoke Limited

-3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (52)

2 - Margan Bespoke Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)

£30.5k - Margan Bespoke Limited

£30.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.6k, this is equally as efficient (£112.6k)

£112.6k - Margan Bespoke Limited

£112.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Margan Bespoke Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Margan Bespoke Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Margan Bespoke Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (21 weeks)

49 weeks - Margan Bespoke Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (78.2%)

13.7% - Margan Bespoke Limited

78.2% - Industry AVG

MARGAN BESPOKE LIMITED financials

EXPORTms excel logo

Margan Bespoke Limited's latest turnover from August 2024 is estimated at £225.1 thousand and the company has net assets of £35.8 thousand. According to their latest financial statements, Margan Bespoke Limited has 2 employees and maintains cash reserves of £5.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover225,137230,172239,020153,917212,106197,537305,154749,100
Other Income Or Grants
Cost Of Sales143,821153,295151,22572,701122,415109,663184,077458,488
Gross Profit81,31676,87787,79581,21689,69187,874121,077290,612
Admin Expenses71,36084,50773,77074,58399,61392,884114,647257,032
Operating Profit9,956-7,63014,0256,633-9,922-5,0106,43033,580
Interest Payable7381
Interest Receivable215514147216107
Pre-Tax Profit10,171-7,11614,1726,635-9,979-4,9846,43033,580
Tax-2,543-2,693-1,261-1,222-6,380
Profit After Tax7,628-7,11611,4795,374-9,979-4,9845,20827,200
Dividends Paid
Retained Profit7,628-7,11611,4795,374-9,979-4,9845,20827,200
Employee Costs60,92862,54751,80541,78547,76752,08249,679166,780
Number Of Employees22222227
EBITDA*11,209-5,95916,2549,604-8,095-5,0106,43033,580

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets3,7625,0156,6878,9165,4807,3079,7429,920
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,7625,0156,6878,9165,4807,3079,7429,920
Stock & work in progress
Trade Debtors61,91684,518
Group Debtors
Misc Debtors32,27121,27116,31816,27111,2711,997
Cash5,4513,15416,4413353,62628,494
misc current assets
total current assets37,72224,42532,75916,60614,89730,49161,91684,518
total assets41,48429,44039,44625,52220,37737,79871,65894,438
Bank overdraft
Bank loan
Trade Creditors 39,25067,238
Group/Directors Accounts60745333384453331
other short term finances2,408
hp & lease commitments
other current liabilities5,0678053,8158591,3996,935
total current liabilities5,6741,2584,1481,7031,9329,37439,25067,238
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,6741,2584,1481,7031,9329,37439,25067,238
net assets35,81028,18235,29823,81918,44528,42432,40827,200
total shareholders funds35,81028,18235,29823,81918,44528,42432,40827,200
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit9,956-7,63014,0256,633-9,922-5,0106,43033,580
Depreciation1,2531,6712,2292,9711,827
Amortisation
Tax-2,543-2,693-1,261-1,222-6,380
Stock
Debtors11,0004,953475,0009,274-59,919-22,60284,518
Creditors-39,250-27,98867,238
Accruals and Deferred Income4,262-3,0102,956-540-5,5366,935
Deferred Taxes & Provisions
Cash flow from operations1,928-13,92216,4702,803-22,90522,594-1789,920
Investing Activities
capital expenditure1-6,4072,435178-9,920
Change in Investments
cash flow from investments1-6,4072,435178-9,920
Financing Activities
Bank loans
Group/Directors Accounts154120-51131150231
Other Short Term Loans -2,4082,408
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest2155141472-5726
cash flow from financing369634-364313-1,9633,465
cash and cash equivalents
cash2,297-13,28716,106-3,291-24,86828,494
overdraft
change in cash2,297-13,28716,106-3,291-24,86828,494

margan bespoke limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for margan bespoke limited. Get real-time insights into margan bespoke limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Margan Bespoke Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for margan bespoke limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in HP27 area or any other competitors across 12 key performance metrics.

margan bespoke limited Ownership

MARGAN BESPOKE LIMITED group structure

Margan Bespoke Limited has no subsidiary companies.

Ultimate parent company

MARGAN BESPOKE LIMITED

10311837

MARGAN BESPOKE LIMITED Shareholders

jane margan 50%
paul margan 50%

margan bespoke limited directors

Margan Bespoke Limited currently has 2 directors. The longest serving directors include Mrs Jane Margan (Aug 2016) and Mr Paul Margan (Aug 2016).

officercountryagestartendrole
Mrs Jane MarganEngland59 years Aug 2016- Director
Mr Paul MarganEngland60 years Aug 2016- Director

P&L

August 2024

turnover

225.1k

-2%

operating profit

10k

0%

gross margin

36.2%

+8.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

35.8k

+0.27%

total assets

41.5k

+0.41%

cash

5.5k

+0.73%

net assets

Total assets minus all liabilities

margan bespoke limited company details

company number

10311837

Type

Private limited with Share Capital

industry

15120 - Manufacture of luggage, handbags and the like, saddlery and harness

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

unit c1 regent park, summerleys road, princes risborough, HP27 9LE

Bank

-

Legal Advisor

-

margan bespoke limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to margan bespoke limited.

margan bespoke limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARGAN BESPOKE LIMITED. This can take several minutes, an email will notify you when this has completed.

margan bespoke limited Companies House Filings - See Documents

datedescriptionview/download