hatfield hotels limited

Live YoungMicroDeclining

hatfield hotels limited Company Information

Share HATFIELD HOTELS LIMITED

Company Number

10315725

Shareholders

knightly holdings limited

peter cashman

View All

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

5th floor watson house, 54-60 baker street, london, W1U 7BU

hatfield hotels limited Estimated Valuation

£160.9k

Pomanda estimates the enterprise value of HATFIELD HOTELS LIMITED at £160.9k based on a Turnover of £147.8k and 1.09x industry multiple (adjusted for size and gross margin).

hatfield hotels limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of HATFIELD HOTELS LIMITED at £6.1m based on an EBITDA of £1.4m and a 4.28x industry multiple (adjusted for size and gross margin).

hatfield hotels limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of HATFIELD HOTELS LIMITED at £2.3m based on Net Assets of £1m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hatfield Hotels Limited Overview

Hatfield Hotels Limited is a live company located in london, W1U 7BU with a Companies House number of 10315725. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in August 2016, it's largest shareholder is knightly holdings limited with a 37.2% stake. Hatfield Hotels Limited is a young, micro sized company, Pomanda has estimated its turnover at £147.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hatfield Hotels Limited Health Check

Pomanda's financial health check has awarded Hatfield Hotels Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £147.8k, make it smaller than the average company (£5.5m)

£147.8k - Hatfield Hotels Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (11.8%)

-51% - Hatfield Hotels Limited

11.8% - Industry AVG

production

Production

with a gross margin of 64.2%, this company has a comparable cost of product (64.2%)

64.2% - Hatfield Hotels Limited

64.2% - Industry AVG

profitability

Profitability

an operating margin of 958.8% make it more profitable than the average company (8.3%)

958.8% - Hatfield Hotels Limited

8.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (82)

2 - Hatfield Hotels Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Hatfield Hotels Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.9k, this is equally as efficient (£75.8k)

£73.9k - Hatfield Hotels Limited

£75.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hatfield Hotels Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 278 days, this is slower than average (45 days)

278 days - Hatfield Hotels Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hatfield Hotels Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (6 weeks)

0 weeks - Hatfield Hotels Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87%, this is a higher level of debt than the average (76.5%)

87% - Hatfield Hotels Limited

76.5% - Industry AVG

HATFIELD HOTELS LIMITED financials

EXPORTms excel logo

Hatfield Hotels Limited's latest turnover from December 2023 is estimated at £147.8 thousand and the company has net assets of £1 million. According to their latest financial statements, Hatfield Hotels Limited has 2 employees and maintains cash reserves of £5.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover147,815128,27278,2181,250,935124,86000
Other Income Or Grants0000000
Cost Of Sales52,95249,26036,130537,58848,66500
Gross Profit94,86379,01142,088713,34776,19500
Admin Expenses-1,322,370-2,134,426-162,0041,969,868-591,375-793,337-665,298
Operating Profit1,417,2332,213,437204,092-1,256,521667,570793,337665,298
Interest Payable750,066670,432425,528376,648405,073421,937208,905
Interest Receivable55231854244214892
Pre-Tax Profit667,7201,543,323-221,382-1,633,145262,540371,548456,485
Tax-166,930-293,23100-49,883-70,594-86,732
Profit After Tax500,7901,250,092-221,382-1,633,145212,657300,954369,753
Dividends Paid0000000
Retained Profit500,7901,250,092-221,382-1,633,145212,657300,954369,753
Employee Costs49,09844,80839,39139,40639,78600
Number Of Employees2222200
EBITDA*1,421,8432,218,048208,703-1,251,910667,570793,337665,298

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets04,6109,22113,832000
Intangible Assets0000000
Investments & Other7,700,0007,700,0006,400,0006,400,0007,742,7977,642,6577,543,123
Debtors (Due After 1 year)0000000
Total Fixed Assets7,700,0007,704,6106,409,2216,413,8327,742,7977,642,6577,543,123
Stock & work in progress0000000
Trade Debtors00060,707000
Group Debtors0000000
Misc Debtors34,553145,01546,3433,3920066,670
Cash5,75015,2922,90440,2498,6342,68636,855
misc current assets0000000
total current assets40,303160,30749,247104,3488,6342,686103,525
total assets7,740,3037,864,9176,458,4686,518,1807,751,4317,645,3437,646,648
Bank overdraft0000000
Bank loan353,918328,5444,362,7484,415,033409,564409,564405,861
Trade Creditors 40,394000000
Group/Directors Accounts000600,000600,000600,000600,000
other short term finances0000000
hp & lease commitments0000000
other current liabilities146,39737,22619,00032,306108,55496,75345,140
total current liabilities540,709365,7704,381,7485,047,3391,118,1181,106,3171,051,001
loans6,062,1556,589,8812,833,1842,005,9235,518,6075,664,4136,021,988
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions128,21210,79310,79310,793000
total long term liabilities6,190,3676,600,6742,843,9772,016,7165,518,6075,664,4136,021,988
total liabilities6,731,0766,966,4447,225,7257,064,0556,636,7256,770,7307,072,989
net assets1,009,227898,473-767,257-545,8751,114,706874,613573,659
total shareholders funds1,009,227898,473-767,257-545,8751,114,706874,613573,659
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit1,417,2332,213,437204,092-1,256,521667,570793,337665,298
Depreciation4,6104,6114,6114,611000
Amortisation0000000
Tax-166,930-293,23100-49,883-70,594-86,732
Stock0000000
Debtors-110,46298,672-17,75664,0990-66,67066,670
Creditors40,394000000
Accruals and Deferred Income109,17118,226-13,306-76,24811,80151,61345,140
Deferred Taxes & Provisions117,4190010,793000
Cash flow from operations1,632,3591,844,371213,153-1,381,464629,488841,026557,036
Investing Activities
capital expenditure000-18,443000
Change in Investments01,300,0000-1,342,797100,14099,5347,543,123
cash flow from investments0-1,300,00001,324,354-100,140-99,534-7,543,123
Financing Activities
Bank loans25,374-4,034,204-52,2854,005,46903,703405,861
Group/Directors Accounts00-600,000000600,000
Other Short Term Loans 0000000
Long term loans-527,7263,756,697827,261-3,512,684-145,806-357,5756,021,988
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue-390,036415,6380-27,43627,4360203,906
interest-749,514-670,114-425,474-376,624-405,031-421,789-208,813
cash flow from financing-1,641,902-531,983-250,49888,725-523,401-775,6617,022,942
cash and cash equivalents
cash-9,54212,388-37,34531,6155,948-34,16936,855
overdraft0000000
change in cash-9,54212,388-37,34531,6155,948-34,16936,855

hatfield hotels limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hatfield hotels limited. Get real-time insights into hatfield hotels limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hatfield Hotels Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hatfield hotels limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.

hatfield hotels limited Ownership

HATFIELD HOTELS LIMITED group structure

Hatfield Hotels Limited has no subsidiary companies.

Ultimate parent company

HATFIELD HOTELS LIMITED

10315725

HATFIELD HOTELS LIMITED Shareholders

knightly holdings limited 37.19%
peter cashman 31.78%
alun edwards 22.65%
steven frewer 8.38%

hatfield hotels limited directors

Hatfield Hotels Limited currently has 2 directors. The longest serving directors include Mr Peter Cashman (Aug 2016) and Mr Alun Edwards (Nov 2016).

officercountryagestartendrole
Mr Peter CashmanEngland76 years Aug 2016- Director
Mr Alun EdwardsEngland71 years Nov 2016- Director

P&L

December 2023

turnover

147.8k

+15%

operating profit

1.4m

0%

gross margin

64.2%

+4.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

+0.12%

total assets

7.7m

-0.02%

cash

5.8k

-0.62%

net assets

Total assets minus all liabilities

hatfield hotels limited company details

company number

10315725

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

KING & KING

auditor

-

address

5th floor watson house, 54-60 baker street, london, W1U 7BU

Bank

-

Legal Advisor

-

hatfield hotels limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hatfield hotels limited.

hatfield hotels limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HATFIELD HOTELS LIMITED. This can take several minutes, an email will notify you when this has completed.

hatfield hotels limited Companies House Filings - See Documents

datedescriptionview/download