ashbrook homes midlands limited Company Information
Company Number
10315811
Next Accounts
May 2025
Industry
Construction of domestic buildings
Shareholders
valerie newborn
lloyd dunn
Group Structure
View All
Contact
Registered Address
22 high street, earl shilton, LE9 7DG
Website
www.ashbrookhomes.co.ukashbrook homes midlands limited Estimated Valuation
Pomanda estimates the enterprise value of ASHBROOK HOMES MIDLANDS LIMITED at £4.5m based on a Turnover of £11.4m and 0.39x industry multiple (adjusted for size and gross margin).
ashbrook homes midlands limited Estimated Valuation
Pomanda estimates the enterprise value of ASHBROOK HOMES MIDLANDS LIMITED at £0 based on an EBITDA of £-14.6k and a 3.13x industry multiple (adjusted for size and gross margin).
ashbrook homes midlands limited Estimated Valuation
Pomanda estimates the enterprise value of ASHBROOK HOMES MIDLANDS LIMITED at £2.7k based on Net Assets of £2k and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ashbrook Homes Midlands Limited Overview
Ashbrook Homes Midlands Limited is a live company located in earl shilton, LE9 7DG with a Companies House number of 10315811. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in August 2016, it's largest shareholder is valerie newborn with a 50% stake. Ashbrook Homes Midlands Limited is a young, mid sized company, Pomanda has estimated its turnover at £11.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ashbrook Homes Midlands Limited Health Check
Pomanda's financial health check has awarded Ashbrook Homes Midlands Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £11.4m, make it larger than the average company (£465.7k)
- Ashbrook Homes Midlands Limited
£465.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.6%)
- Ashbrook Homes Midlands Limited
8.6% - Industry AVG
Production
with a gross margin of 10.2%, this company has a higher cost of product (20.9%)
- Ashbrook Homes Midlands Limited
20.9% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (5.6%)
- Ashbrook Homes Midlands Limited
5.6% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - Ashbrook Homes Midlands Limited
3 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)
- Ashbrook Homes Midlands Limited
£42.1k - Industry AVG
Efficiency
resulting in sales per employee of £3.8m, this is more efficient (£205.9k)
- Ashbrook Homes Midlands Limited
£205.9k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (25 days)
- Ashbrook Homes Midlands Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 103 days, this is slower than average (30 days)
- Ashbrook Homes Midlands Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ashbrook Homes Midlands Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ashbrook Homes Midlands Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (71.6%)
99.9% - Ashbrook Homes Midlands Limited
71.6% - Industry AVG
ASHBROOK HOMES MIDLANDS LIMITED financials
Ashbrook Homes Midlands Limited's latest turnover from August 2023 is estimated at £11.4 million and the company has net assets of £2 thousand. According to their latest financial statements, Ashbrook Homes Midlands Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 3 | 3 | 4 | 3 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 416 | 30,624 | 8,474 | 26,622 | 46,210 | 46,354 | 52,002 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 416 | 30,624 | 8,474 | 26,622 | 46,210 | 46,354 | 52,002 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,899,567 | 2,275,585 | 2,228,408 | 2,148,941 | 1,594,665 | 1,498,510 | 826,429 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 8,451 | 10,429 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,908,018 | 2,286,014 | 2,228,408 | 2,148,941 | 1,594,665 | 1,498,510 | 826,429 |
total assets | 2,908,434 | 2,316,638 | 2,236,882 | 2,175,563 | 1,640,875 | 1,544,864 | 878,431 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,903,819 | 2,297,486 | 2,187,476 | 2,146,669 | 1,612,442 | 1,531,203 | 870,636 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,903,819 | 2,297,486 | 2,187,476 | 2,146,669 | 1,612,442 | 1,531,203 | 870,636 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,500 | 2,500 | 3,540 | 2,500 | 2,500 | 4,000 | 2,000 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 79 | 0 | 1,610 | 4,995 | 7,441 | 1,139 | 1,139 |
total long term liabilities | 2,579 | 2,500 | 5,150 | 7,495 | 9,941 | 5,139 | 3,139 |
total liabilities | 2,906,398 | 2,299,986 | 2,192,626 | 2,154,164 | 1,622,383 | 1,536,342 | 873,775 |
net assets | 2,036 | 16,652 | 44,256 | 21,399 | 18,492 | 8,522 | 4,656 |
total shareholders funds | 2,036 | 16,652 | 44,256 | 21,399 | 18,492 | 8,522 | 4,656 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | ||||||
Amortisation | 0 | ||||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 622,004 | 57,606 | 79,467 | 554,276 | 96,155 | 672,081 | 826,429 |
Creditors | 606,333 | 110,010 | 40,807 | 534,227 | 81,239 | 660,567 | 870,636 |
Accruals and Deferred Income | 0 | -1,040 | 1,040 | 0 | -1,500 | 2,000 | 2,000 |
Deferred Taxes & Provisions | 79 | -1,610 | -3,385 | -2,446 | 6,302 | 0 | 1,139 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ashbrook homes midlands limited Credit Report and Business Information
Ashbrook Homes Midlands Limited Competitor Analysis
Perform a competitor analysis for ashbrook homes midlands limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in LE9 area or any other competitors across 12 key performance metrics.
ashbrook homes midlands limited Ownership
ASHBROOK HOMES MIDLANDS LIMITED group structure
Ashbrook Homes Midlands Limited has no subsidiary companies.
Ultimate parent company
ASHBROOK HOMES MIDLANDS LIMITED
10315811
ashbrook homes midlands limited directors
Ashbrook Homes Midlands Limited currently has 2 directors. The longest serving directors include Mr Lloyd Dunn (Aug 2016) and Mrs Georgina Newborn (Aug 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lloyd Dunn | 66 years | Aug 2016 | - | Director | |
Mrs Georgina Newborn | England | 51 years | Aug 2020 | - | Director |
P&L
August 2023turnover
11.4m
+28%
operating profit
-14.6k
0%
gross margin
10.2%
-6.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
2k
-0.88%
total assets
2.9m
+0.26%
cash
0
0%
net assets
Total assets minus all liabilities
ashbrook homes midlands limited company details
company number
10315811
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
August 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
22 high street, earl shilton, LE9 7DG
Bank
-
Legal Advisor
-
ashbrook homes midlands limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ashbrook homes midlands limited.
ashbrook homes midlands limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASHBROOK HOMES MIDLANDS LIMITED. This can take several minutes, an email will notify you when this has completed.
ashbrook homes midlands limited Companies House Filings - See Documents
date | description | view/download |
---|