ashbrook homes midlands limited

ashbrook homes midlands limited Company Information

Share ASHBROOK HOMES MIDLANDS LIMITED
Live 
YoungMidHealthy

Company Number

10315811

Industry

Construction of domestic buildings

 

Shareholders

valerie newborn

lloyd dunn

Group Structure

View All

Contact

Registered Address

22 high street, earl shilton, LE9 7DG

ashbrook homes midlands limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of ASHBROOK HOMES MIDLANDS LIMITED at £4.5m based on a Turnover of £11.4m and 0.39x industry multiple (adjusted for size and gross margin).

ashbrook homes midlands limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHBROOK HOMES MIDLANDS LIMITED at £0 based on an EBITDA of £-14.6k and a 3.13x industry multiple (adjusted for size and gross margin).

ashbrook homes midlands limited Estimated Valuation

£2.7k

Pomanda estimates the enterprise value of ASHBROOK HOMES MIDLANDS LIMITED at £2.7k based on Net Assets of £2k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashbrook Homes Midlands Limited Overview

Ashbrook Homes Midlands Limited is a live company located in earl shilton, LE9 7DG with a Companies House number of 10315811. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in August 2016, it's largest shareholder is valerie newborn with a 50% stake. Ashbrook Homes Midlands Limited is a young, mid sized company, Pomanda has estimated its turnover at £11.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashbrook Homes Midlands Limited Health Check

Pomanda's financial health check has awarded Ashbrook Homes Midlands Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £11.4m, make it larger than the average company (£465.7k)

£11.4m - Ashbrook Homes Midlands Limited

£465.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.6%)

9% - Ashbrook Homes Midlands Limited

8.6% - Industry AVG

production

Production

with a gross margin of 10.2%, this company has a higher cost of product (20.9%)

10.2% - Ashbrook Homes Midlands Limited

20.9% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.6%)

-0.1% - Ashbrook Homes Midlands Limited

5.6% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Ashbrook Homes Midlands Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Ashbrook Homes Midlands Limited

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.8m, this is more efficient (£205.9k)

£3.8m - Ashbrook Homes Midlands Limited

£205.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (25 days)

92 days - Ashbrook Homes Midlands Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (30 days)

103 days - Ashbrook Homes Midlands Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashbrook Homes Midlands Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ashbrook Homes Midlands Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (71.6%)

99.9% - Ashbrook Homes Midlands Limited

71.6% - Industry AVG

ASHBROOK HOMES MIDLANDS LIMITED financials

EXPORTms excel logo

Ashbrook Homes Midlands Limited's latest turnover from August 2023 is estimated at £11.4 million and the company has net assets of £2 thousand. According to their latest financial statements, Ashbrook Homes Midlands Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover11,419,1598,917,3468,307,4408,932,1416,593,8828,385,9324,444,619
Other Income Or Grants0000000
Cost Of Sales10,255,3107,941,3457,478,5138,030,3165,836,4227,369,8203,844,564
Gross Profit1,163,849976,000828,927901,825757,4601,016,112600,055
Admin Expenses1,178,4651,003,604800,708898,236745,1511,011,339594,307
Operating Profit-14,616-27,60428,2193,58912,3094,7735,748
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-14,616-27,60428,2193,58912,3094,7735,748
Tax00-5,362-682-2,339-907-1,092
Profit After Tax-14,616-27,60422,8572,9079,9703,8664,656
Dividends Paid0000000
Retained Profit-14,616-27,60422,8572,9079,9703,8664,656
Employee Costs126,215123,926152,989110,59081,877551,005261,603
Number Of Employees33432137
EBITDA*-14,616-27,60428,2193,58912,3094,7735,748

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets41630,6248,47426,62246,21046,35452,002
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets41630,6248,47426,62246,21046,35452,002
Stock & work in progress0000000
Trade Debtors2,899,5672,275,5852,228,4082,148,9411,594,6651,498,510826,429
Group Debtors0000000
Misc Debtors8,45110,42900000
Cash0000000
misc current assets0000000
total current assets2,908,0182,286,0142,228,4082,148,9411,594,6651,498,510826,429
total assets2,908,4342,316,6382,236,8822,175,5631,640,8751,544,864878,431
Bank overdraft0000000
Bank loan0000000
Trade Creditors 2,903,8192,297,4862,187,4762,146,6691,612,4421,531,203870,636
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities2,903,8192,297,4862,187,4762,146,6691,612,4421,531,203870,636
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income2,5002,5003,5402,5002,5004,0002,000
other liabilities0000000
provisions7901,6104,9957,4411,1391,139
total long term liabilities2,5792,5005,1507,4959,9415,1393,139
total liabilities2,906,3982,299,9862,192,6262,154,1641,622,3831,536,342873,775
net assets2,03616,65244,25621,39918,4928,5224,656
total shareholders funds2,03616,65244,25621,39918,4928,5224,656
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit-14,616-27,60428,2193,58912,3094,7735,748
Depreciation0000000
Amortisation0000000
Tax00-5,362-682-2,339-907-1,092
Stock0000000
Debtors622,00457,60679,467554,27696,155672,081826,429
Creditors606,333110,01040,807534,22781,239660,567870,636
Accruals and Deferred Income0-1,0401,0400-1,5002,0002,000
Deferred Taxes & Provisions79-1,610-3,385-2,4466,30201,139
Cash flow from operations-30,20822,150-18,148-19,588-144-5,64852,002
Investing Activities
capital expenditure30,208-22,15018,14819,5881445,648-52,002
Change in Investments0000000
cash flow from investments30,208-22,15018,14819,5881445,648-52,002
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

ashbrook homes midlands limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashbrook homes midlands limited. Get real-time insights into ashbrook homes midlands limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashbrook Homes Midlands Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashbrook homes midlands limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in LE9 area or any other competitors across 12 key performance metrics.

ashbrook homes midlands limited Ownership

ASHBROOK HOMES MIDLANDS LIMITED group structure

Ashbrook Homes Midlands Limited has no subsidiary companies.

Ultimate parent company

ASHBROOK HOMES MIDLANDS LIMITED

10315811

ASHBROOK HOMES MIDLANDS LIMITED Shareholders

valerie newborn 50%
lloyd dunn 50%

ashbrook homes midlands limited directors

Ashbrook Homes Midlands Limited currently has 2 directors. The longest serving directors include Mr Lloyd Dunn (Aug 2016) and Mrs Georgina Newborn (Aug 2020).

officercountryagestartendrole
Mr Lloyd Dunn66 years Aug 2016- Director
Mrs Georgina NewbornEngland51 years Aug 2020- Director

P&L

August 2023

turnover

11.4m

+28%

operating profit

-14.6k

0%

gross margin

10.2%

-6.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

2k

-0.88%

total assets

2.9m

+0.26%

cash

0

0%

net assets

Total assets minus all liabilities

ashbrook homes midlands limited company details

company number

10315811

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

22 high street, earl shilton, LE9 7DG

Bank

-

Legal Advisor

-

ashbrook homes midlands limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashbrook homes midlands limited.

ashbrook homes midlands limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHBROOK HOMES MIDLANDS LIMITED. This can take several minutes, an email will notify you when this has completed.

ashbrook homes midlands limited Companies House Filings - See Documents

datedescriptionview/download