arabella holdings limited

arabella holdings limited Company Information

Share ARABELLA HOLDINGS LIMITED
Live 
YoungSmallLow

Company Number

10320773

Industry

Other business support service activities n.e.c.

 

Shareholders

dome assets limited

anastasia irene proxenos

View All

Group Structure

View All

Contact

Registered Address

51 the grove, london, W5 5DX

Website

-

arabella holdings limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ARABELLA HOLDINGS LIMITED at £1.9m based on a Turnover of £4.3m and 0.43x industry multiple (adjusted for size and gross margin).

arabella holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARABELLA HOLDINGS LIMITED at £0 based on an EBITDA of £-184.9k and a 3.08x industry multiple (adjusted for size and gross margin).

arabella holdings limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of ARABELLA HOLDINGS LIMITED at £2.3m based on Net Assets of £991k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arabella Holdings Limited Overview

Arabella Holdings Limited is a live company located in london, W5 5DX with a Companies House number of 10320773. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2016, it's largest shareholder is dome assets limited with a 50% stake. Arabella Holdings Limited is a young, small sized company, Pomanda has estimated its turnover at £4.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arabella Holdings Limited Health Check

Pomanda's financial health check has awarded Arabella Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4.3m, make it in line with the average company (£3.8m)

£4.3m - Arabella Holdings Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.1%)

2% - Arabella Holdings Limited

5.1% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (38%)

17.4% - Arabella Holdings Limited

38% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (6%)

-4.3% - Arabella Holdings Limited

6% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (23)

12 - Arabella Holdings Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Arabella Holdings Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £356.8k, this is more efficient (£152.9k)

£356.8k - Arabella Holdings Limited

£152.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (40 days)

6 days - Arabella Holdings Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 329 days, this is slower than average (33 days)

329 days - Arabella Holdings Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arabella Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Arabella Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.9%, this is a higher level of debt than the average (61.4%)

87.9% - Arabella Holdings Limited

61.4% - Industry AVG

ARABELLA HOLDINGS LIMITED financials

EXPORTms excel logo

Arabella Holdings Limited's latest turnover from August 2023 is estimated at £4.3 million and the company has net assets of £991 thousand. According to their latest financial statements, we estimate that Arabella Holdings Limited has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover4,281,1723,221,0883,438,5133,982,7423,825,9663,979,6784,816,388
Other Income Or Grants0000000
Cost Of Sales3,537,9632,678,2122,906,5403,308,9743,179,9743,302,2863,981,287
Gross Profit743,209542,877531,973673,768645,992677,392835,101
Admin Expenses928,068168,112274,751422,412410,183427,672752,250
Operating Profit-184,859374,765257,222251,356235,809249,72082,851
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-184,859374,765257,222251,356235,809249,72082,851
Tax0-71,205-48,872-47,758-44,804-47,447-15,742
Profit After Tax-184,859303,560208,350203,598191,005202,27367,109
Dividends Paid0000000
Retained Profit-184,859303,560208,350203,598191,005202,27367,109
Employee Costs578,956456,980514,397541,045537,377548,566645,772
Number Of Employees12101213131417
EBITDA*-184,859374,765257,222251,356235,809249,72082,851

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets8,113,1507,778,4457,663,7487,663,4987,638,3517,627,5047,627,504
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets8,113,1507,778,4457,663,7487,663,4987,638,3517,627,5047,627,504
Stock & work in progress0000000
Trade Debtors72,13553,36766,69967,5183,40715,55655,297
Group Debtors0000000
Misc Debtors11,6865,5516,7475,6687,84900
Cash0000000
misc current assets000007,5590
total current assets83,82158,91873,44673,18611,25623,11555,297
total assets8,196,9717,837,3637,737,1947,736,6847,649,6077,650,6197,682,801
Bank overdraft0000000
Bank loan0000000
Trade Creditors 3,191,3662,627,4372,726,5862,883,8063,018,7033,124,3053,738,970
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities3,191,3662,627,4372,726,5862,883,8063,018,7033,124,3053,738,970
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities4,014,5694,034,0314,138,2734,188,8934,170,5174,256,9323,876,722
provisions0000000
total long term liabilities4,014,5694,034,0314,138,2734,188,8934,170,5174,256,9323,876,722
total liabilities7,205,9356,661,4686,864,8597,072,6997,189,2207,381,2377,615,692
net assets991,0361,175,895872,335663,985460,387269,38267,109
total shareholders funds991,0361,175,895872,335663,985460,387269,38267,109
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit-184,859374,765257,222251,356235,809249,72082,851
Depreciation0000000
Amortisation0000000
Tax0-71,205-48,872-47,758-44,804-47,447-15,742
Stock0000000
Debtors24,903-14,52826061,930-4,300-39,74155,297
Creditors563,929-99,149-157,220-134,897-105,602-614,6653,738,970
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations354,167218,93950,8706,77189,703-372,6513,750,782
Investing Activities
capital expenditure-334,705-114,697-250-25,147-10,8470-7,627,504
Change in Investments0000000
cash flow from investments-334,705-114,697-250-25,147-10,8470-7,627,504
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-19,462-104,242-50,62018,376-86,415380,2103,876,722
share issue0000000
interest0000000
cash flow from financing-19,462-104,242-50,62018,376-86,415380,2103,876,722
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

arabella holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arabella holdings limited. Get real-time insights into arabella holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arabella Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arabella holdings limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W 5 area or any other competitors across 12 key performance metrics.

arabella holdings limited Ownership

ARABELLA HOLDINGS LIMITED group structure

Arabella Holdings Limited has no subsidiary companies.

Ultimate parent company

ARABELLA HOLDINGS LIMITED

10320773

ARABELLA HOLDINGS LIMITED Shareholders

dome assets limited 50%
anastasia irene proxenos 42%
nicolas george proxenos 8%

arabella holdings limited directors

Arabella Holdings Limited currently has 3 directors. The longest serving directors include Mr Frixos Kaimakamis (Aug 2016) and Mr Frixos Kaimakamis (Aug 2016).

officercountryagestartendrole
Mr Frixos KaimakamisUnited Kingdom43 years Aug 2016- Director
Mr Frixos KaimakamisUnited Kingdom39 years Aug 2016- Director
Mr Frixos KaimakamisEngland39 years Aug 2016- Director

P&L

August 2023

turnover

4.3m

+33%

operating profit

-184.9k

0%

gross margin

17.4%

+3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

991k

-0.16%

total assets

8.2m

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

arabella holdings limited company details

company number

10320773

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

arabella holding limited (August 2016)

accountant

-

auditor

-

address

51 the grove, london, W5 5DX

Bank

-

Legal Advisor

-

arabella holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arabella holdings limited.

arabella holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARABELLA HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

arabella holdings limited Companies House Filings - See Documents

datedescriptionview/download