ormonde fields golf club ltd Company Information
Group Structure
View All
Industry
Operation of sports facilities
+1Registered Address
ormonde fields golf club, nottingham road, codnor, derbyshire, DE5 9RL
ormonde fields golf club ltd Estimated Valuation
Pomanda estimates the enterprise value of ORMONDE FIELDS GOLF CLUB LTD at £230.7k based on a Turnover of £298.4k and 0.77x industry multiple (adjusted for size and gross margin).
ormonde fields golf club ltd Estimated Valuation
Pomanda estimates the enterprise value of ORMONDE FIELDS GOLF CLUB LTD at £47k based on an EBITDA of £16.1k and a 2.92x industry multiple (adjusted for size and gross margin).
ormonde fields golf club ltd Estimated Valuation
Pomanda estimates the enterprise value of ORMONDE FIELDS GOLF CLUB LTD at £126.7k based on Net Assets of £71.1k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ormonde Fields Golf Club Ltd Overview
Ormonde Fields Golf Club Ltd is a live company located in codnor, DE5 9RL with a Companies House number of 10320991. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in August 2016, it's largest shareholder is unknown. Ormonde Fields Golf Club Ltd is a young, micro sized company, Pomanda has estimated its turnover at £298.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ormonde Fields Golf Club Ltd Health Check
Pomanda's financial health check has awarded Ormonde Fields Golf Club Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs


3 Strong

2 Regular

7 Weak

Size
annual sales of £298.4k, make it smaller than the average company (£576k)
- Ormonde Fields Golf Club Ltd
£576k - Industry AVG

Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (9.9%)
- Ormonde Fields Golf Club Ltd
9.9% - Industry AVG

Production
with a gross margin of 33.2%, this company has a higher cost of product (59.1%)
- Ormonde Fields Golf Club Ltd
59.1% - Industry AVG

Profitability
an operating margin of -4% make it less profitable than the average company (2.6%)
- Ormonde Fields Golf Club Ltd
2.6% - Industry AVG

Employees
with 18 employees, this is similar to the industry average (19)
18 - Ormonde Fields Golf Club Ltd
19 - Industry AVG

Pay Structure
on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)
- Ormonde Fields Golf Club Ltd
£22.1k - Industry AVG

Efficiency
resulting in sales per employee of £16.6k, this is less efficient (£51.1k)
- Ormonde Fields Golf Club Ltd
£51.1k - Industry AVG

Debtor Days
it gets paid by customers after 8 days, this is earlier than average (10 days)
- Ormonde Fields Golf Club Ltd
10 days - Industry AVG

Creditor Days
its suppliers are paid after 256 days, this is slower than average (39 days)
- Ormonde Fields Golf Club Ltd
39 days - Industry AVG

Stock Days
it holds stock equivalent to 71 days, this is more than average (14 days)
- Ormonde Fields Golf Club Ltd
14 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (53 weeks)
12 weeks - Ormonde Fields Golf Club Ltd
53 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 70.4%, this is a higher level of debt than the average (41.6%)
70.4% - Ormonde Fields Golf Club Ltd
41.6% - Industry AVG
ORMONDE FIELDS GOLF CLUB LTD financials

Ormonde Fields Golf Club Ltd's latest turnover from December 2023 is estimated at £298.4 thousand and the company has net assets of £71.1 thousand. According to their latest financial statements, Ormonde Fields Golf Club Ltd has 18 employees and maintains cash reserves of £32.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 18 | 10 | 10 | 9 | 8 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 161,711 | 160,764 | 120,666 | 98,447 | 70,290 | 23,555 | 12,248 |
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 161,711 | 160,764 | 120,666 | 98,447 | 70,290 | 23,555 | 12,248 |
Stock & work in progress | 38,969 | 24,800 | 23,000 | 17,500 | |||
Trade Debtors | 6,952 | 12,202 | 11,349 | 3,990 | 52,048 | 78,281 | 70,216 |
Group Debtors | |||||||
Misc Debtors | 4,836 | ||||||
Cash | 32,726 | 45,968 | 87,189 | 57,277 | |||
misc current assets | |||||||
total current assets | 78,647 | 82,970 | 121,538 | 78,767 | 56,884 | 78,281 | 70,216 |
total assets | 240,358 | 243,734 | 242,204 | 177,214 | 127,174 | 101,836 | 82,464 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | 139,887 | 112,756 | 84,378 | 55,395 | 18,823 | 22,480 | 23,502 |
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | |||||||
total current liabilities | 139,887 | 112,756 | 84,378 | 55,395 | 18,823 | 22,480 | 23,502 |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | 14,561 | ||||||
other liabilities | 29,368 | 50,020 | 71,210 | 17,220 | |||
provisions | |||||||
total long term liabilities | 29,368 | 50,020 | 71,210 | 17,220 | 14,561 | ||
total liabilities | 169,255 | 162,776 | 155,588 | 72,615 | 33,384 | 22,480 | 23,502 |
net assets | 71,103 | 80,958 | 86,616 | 104,599 | 93,790 | 79,356 | 58,962 |
total shareholders funds | 71,103 | 80,958 | 86,616 | 104,599 | 93,790 | 79,356 | 58,962 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 28,010 | 28,346 | 23,126 | ||||
Amortisation | |||||||
Tax | |||||||
Stock | 14,169 | 1,800 | 5,500 | 17,500 | |||
Debtors | -5,250 | 853 | 7,359 | -52,894 | -21,397 | 8,065 | 70,216 |
Creditors | 27,131 | 28,378 | 28,983 | 36,572 | -3,657 | -1,022 | 23,502 |
Accruals and Deferred Income | -14,561 | 14,561 | |||||
Deferred Taxes & Provisions | |||||||
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | -20,652 | -21,190 | 53,990 | 17,220 | |||
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -13,242 | -41,221 | 29,912 | 57,277 | |||
overdraft | |||||||
change in cash | -13,242 | -41,221 | 29,912 | 57,277 |
ormonde fields golf club ltd Credit Report and Business Information
Ormonde Fields Golf Club Ltd Competitor Analysis

Perform a competitor analysis for ormonde fields golf club ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in DE5 area or any other competitors across 12 key performance metrics.
ormonde fields golf club ltd Ownership
ORMONDE FIELDS GOLF CLUB LTD group structure
Ormonde Fields Golf Club Ltd has no subsidiary companies.
Ultimate parent company
ORMONDE FIELDS GOLF CLUB LTD
10320991
ormonde fields golf club ltd directors
Ormonde Fields Golf Club Ltd currently has 3 directors. The longest serving directors include Mr Andrew Dale (Aug 2016) and Mr Wayne Allsopp (Feb 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Dale | 67 years | Aug 2016 | - | Director | |
Mr Wayne Allsopp | 52 years | Feb 2018 | - | Director | |
Mr Robert Brown | 34 years | Mar 2021 | - | Director |
P&L
December 2023turnover
298.4k
+54%
operating profit
-11.9k
0%
gross margin
33.3%
+3.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
71.1k
-0.12%
total assets
240.4k
-0.01%
cash
32.7k
-0.29%
net assets
Total assets minus all liabilities
ormonde fields golf club ltd company details
company number
10320991
Type
Private Ltd By Guarantee w/o Share Cap
industry
93110 - Operation of sports facilities
93120 - Activities of sport clubs
incorporation date
August 2016
age
9
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
ormonde fields golf club, nottingham road, codnor, derbyshire, DE5 9RL
Bank
-
Legal Advisor
-
ormonde fields golf club ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ormonde fields golf club ltd.
ormonde fields golf club ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ORMONDE FIELDS GOLF CLUB LTD. This can take several minutes, an email will notify you when this has completed.
ormonde fields golf club ltd Companies House Filings - See Documents
date | description | view/download |
---|