ormonde fields golf club ltd

Live YoungMicroRapid

ormonde fields golf club ltd Company Information

Share ORMONDE FIELDS GOLF CLUB LTD

Company Number

10320991

Directors

Andrew Dale

Wayne Allsopp

View All

Shareholders

-

Group Structure

View All

Industry

Operation of sports facilities

 +1

Registered Address

ormonde fields golf club, nottingham road, codnor, derbyshire, DE5 9RL

ormonde fields golf club ltd Estimated Valuation

£230.7k

Pomanda estimates the enterprise value of ORMONDE FIELDS GOLF CLUB LTD at £230.7k based on a Turnover of £298.4k and 0.77x industry multiple (adjusted for size and gross margin).

ormonde fields golf club ltd Estimated Valuation

£47k

Pomanda estimates the enterprise value of ORMONDE FIELDS GOLF CLUB LTD at £47k based on an EBITDA of £16.1k and a 2.92x industry multiple (adjusted for size and gross margin).

ormonde fields golf club ltd Estimated Valuation

£126.7k

Pomanda estimates the enterprise value of ORMONDE FIELDS GOLF CLUB LTD at £126.7k based on Net Assets of £71.1k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ormonde Fields Golf Club Ltd Overview

Ormonde Fields Golf Club Ltd is a live company located in codnor, DE5 9RL with a Companies House number of 10320991. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in August 2016, it's largest shareholder is unknown. Ormonde Fields Golf Club Ltd is a young, micro sized company, Pomanda has estimated its turnover at £298.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ormonde Fields Golf Club Ltd Health Check

Pomanda's financial health check has awarded Ormonde Fields Golf Club Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £298.4k, make it smaller than the average company (£576k)

£298.4k - Ormonde Fields Golf Club Ltd

£576k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (9.9%)

33% - Ormonde Fields Golf Club Ltd

9.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a higher cost of product (59.1%)

33.2% - Ormonde Fields Golf Club Ltd

59.1% - Industry AVG

profitability

Profitability

an operating margin of -4% make it less profitable than the average company (2.6%)

-4% - Ormonde Fields Golf Club Ltd

2.6% - Industry AVG

employees

Employees

with 18 employees, this is similar to the industry average (19)

18 - Ormonde Fields Golf Club Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)

£22.1k - Ormonde Fields Golf Club Ltd

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.6k, this is less efficient (£51.1k)

£16.6k - Ormonde Fields Golf Club Ltd

£51.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (10 days)

8 days - Ormonde Fields Golf Club Ltd

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 256 days, this is slower than average (39 days)

256 days - Ormonde Fields Golf Club Ltd

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 71 days, this is more than average (14 days)

71 days - Ormonde Fields Golf Club Ltd

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (53 weeks)

12 weeks - Ormonde Fields Golf Club Ltd

53 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.4%, this is a higher level of debt than the average (41.6%)

70.4% - Ormonde Fields Golf Club Ltd

41.6% - Industry AVG

ORMONDE FIELDS GOLF CLUB LTD financials

EXPORTms excel logo

Ormonde Fields Golf Club Ltd's latest turnover from December 2023 is estimated at £298.4 thousand and the company has net assets of £71.1 thousand. According to their latest financial statements, Ormonde Fields Golf Club Ltd has 18 employees and maintains cash reserves of £32.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover298,434194,057157,293127,953356,211728,919693,458
Other Income Or Grants
Cost Of Sales199,280131,648110,27485,718230,804468,829433,514
Gross Profit99,15462,41047,01942,235125,407260,090259,944
Admin Expenses111,07570,39865,18328,919107,587234,912187,151
Operating Profit-11,921-7,988-18,16413,31617,82025,17872,793
Interest Payable
Interest Receivable2,0662,33018129
Pre-Tax Profit-9,855-5,658-17,98313,34417,82025,17872,793
Tax-2,535-3,386-4,784-13,831
Profit After Tax-9,855-5,658-17,98310,80914,43420,39458,962
Dividends Paid
Retained Profit-9,855-5,658-17,98310,80914,43420,39458,962
Employee Costs397,573213,085210,298184,097167,159165,098160,371
Number Of Employees1810109888
EBITDA*16,08920,3584,96213,31617,82025,17872,793

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets161,711160,764120,66698,44770,29023,55512,248
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets161,711160,764120,66698,44770,29023,55512,248
Stock & work in progress38,96924,80023,00017,500
Trade Debtors6,95212,20211,3493,99052,04878,28170,216
Group Debtors
Misc Debtors4,836
Cash32,72645,96887,18957,277
misc current assets
total current assets78,64782,970121,53878,76756,88478,28170,216
total assets240,358243,734242,204177,214127,174101,83682,464
Bank overdraft
Bank loan
Trade Creditors 139,887112,75684,37855,39518,82322,48023,502
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities139,887112,75684,37855,39518,82322,48023,502
loans
hp & lease commitments
Accruals and Deferred Income14,561
other liabilities29,36850,02071,21017,220
provisions
total long term liabilities29,36850,02071,21017,22014,561
total liabilities169,255162,776155,58872,61533,38422,48023,502
net assets71,10380,95886,616104,59993,79079,35658,962
total shareholders funds71,10380,95886,616104,59993,79079,35658,962
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-11,921-7,988-18,16413,31617,82025,17872,793
Depreciation28,01028,34623,126
Amortisation
Tax-2,535-3,386-4,784-13,831
Stock14,1691,8005,50017,500
Debtors-5,2508537,359-52,894-21,3978,06570,216
Creditors27,13128,37828,98336,572-3,657-1,02223,502
Accruals and Deferred Income-14,56114,561
Deferred Taxes & Provisions
Cash flow from operations34,30146,08321,08668,18646,73511,30712,248
Investing Activities
capital expenditure-28,957-68,444-45,345-28,157-46,735-11,307-12,248
Change in Investments
cash flow from investments-28,957-68,444-45,345-28,157-46,735-11,307-12,248
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-20,652-21,19053,99017,220
share issue
interest2,0662,33018129
cash flow from financing-18,586-18,86054,17117,249
cash and cash equivalents
cash-13,242-41,22129,91257,277
overdraft
change in cash-13,242-41,22129,91257,277

ormonde fields golf club ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ormonde fields golf club ltd. Get real-time insights into ormonde fields golf club ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ormonde Fields Golf Club Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ormonde fields golf club ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in DE5 area or any other competitors across 12 key performance metrics.

ormonde fields golf club ltd Ownership

ORMONDE FIELDS GOLF CLUB LTD group structure

Ormonde Fields Golf Club Ltd has no subsidiary companies.

Ultimate parent company

ORMONDE FIELDS GOLF CLUB LTD

10320991

ORMONDE FIELDS GOLF CLUB LTD Shareholders

--

ormonde fields golf club ltd directors

Ormonde Fields Golf Club Ltd currently has 3 directors. The longest serving directors include Mr Andrew Dale (Aug 2016) and Mr Wayne Allsopp (Feb 2018).

officercountryagestartendrole
Mr Andrew Dale67 years Aug 2016- Director
Mr Wayne Allsopp52 years Feb 2018- Director
Mr Robert Brown34 years Mar 2021- Director

P&L

December 2023

turnover

298.4k

+54%

operating profit

-11.9k

0%

gross margin

33.3%

+3.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

71.1k

-0.12%

total assets

240.4k

-0.01%

cash

32.7k

-0.29%

net assets

Total assets minus all liabilities

ormonde fields golf club ltd company details

company number

10320991

Type

Private Ltd By Guarantee w/o Share Cap

industry

93110 - Operation of sports facilities

93120 - Activities of sport clubs

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

ormonde fields golf club, nottingham road, codnor, derbyshire, DE5 9RL

Bank

-

Legal Advisor

-

ormonde fields golf club ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ormonde fields golf club ltd.

ormonde fields golf club ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ORMONDE FIELDS GOLF CLUB LTD. This can take several minutes, an email will notify you when this has completed.

ormonde fields golf club ltd Companies House Filings - See Documents

datedescriptionview/download