yorkshire stoves limited

Live YoungSmallHigh

yorkshire stoves limited Company Information

Share YORKSHIRE STOVES LIMITED

Company Number

10323707

Shareholders

kevin daynes

Group Structure

View All

Industry

Manufacture of non-electric domestic appliances

 

Registered Address

unit 1 overland business park, gelderd road, leeds, LS27 7PE

yorkshire stoves limited Estimated Valuation

£684.2k

Pomanda estimates the enterprise value of YORKSHIRE STOVES LIMITED at £684.2k based on a Turnover of £1.7m and 0.4x industry multiple (adjusted for size and gross margin).

yorkshire stoves limited Estimated Valuation

£299.8k

Pomanda estimates the enterprise value of YORKSHIRE STOVES LIMITED at £299.8k based on an EBITDA of £78k and a 3.85x industry multiple (adjusted for size and gross margin).

yorkshire stoves limited Estimated Valuation

£538.9k

Pomanda estimates the enterprise value of YORKSHIRE STOVES LIMITED at £538.9k based on Net Assets of £278.5k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yorkshire Stoves Limited Overview

Yorkshire Stoves Limited is a live company located in leeds, LS27 7PE with a Companies House number of 10323707. It operates in the manufacture of non-electric domestic appliances sector, SIC Code 27520. Founded in August 2016, it's largest shareholder is kevin daynes with a 100% stake. Yorkshire Stoves Limited is a young, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yorkshire Stoves Limited Health Check

Pomanda's financial health check has awarded Yorkshire Stoves Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£24.7m)

£1.7m - Yorkshire Stoves Limited

£24.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (2.2%)

29% - Yorkshire Stoves Limited

2.2% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (28.9%)

18.9% - Yorkshire Stoves Limited

28.9% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it more profitable than the average company (3.4%)

4.5% - Yorkshire Stoves Limited

3.4% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (70)

10 - Yorkshire Stoves Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - Yorkshire Stoves Limited

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172.5k, this is less efficient (£282.1k)

£172.5k - Yorkshire Stoves Limited

£282.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (41 days)

80 days - Yorkshire Stoves Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is close to average (39 days)

41 days - Yorkshire Stoves Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yorkshire Stoves Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Yorkshire Stoves Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.8%, this is a lower level of debt than the average (55.3%)

37.8% - Yorkshire Stoves Limited

55.3% - Industry AVG

YORKSHIRE STOVES LIMITED financials

EXPORTms excel logo

Yorkshire Stoves Limited's latest turnover from May 2024 is estimated at £1.7 million and the company has net assets of £278.5 thousand. According to their latest financial statements, Yorkshire Stoves Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019Aug 2018Aug 2017
Turnover1,725,4841,711,1621,649,620806,024942,217
Other Income Or Grants
Cost Of Sales1,399,2491,402,5461,322,522641,220778,260
Gross Profit326,234308,616327,098164,804163,957
Admin Expenses248,263250,117235,82150,783151,809
Operating Profit77,97158,49991,277114,02112,148
Interest Payable
Interest Receivable
Pre-Tax Profit77,97158,49991,277114,02112,148
Tax-19,493-14,625-17,343-21,664-2,308
Profit After Tax58,47843,87473,93492,3579,840
Dividends Paid
Retained Profit58,47843,87473,93492,3579,840
Employee Costs510,361577,890433,337305,848358,449
Number Of Employees1012978
EBITDA*77,97158,49991,277114,02112,148

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019Aug 2018Aug 2017
Tangible Assets63,95380,909113,28852,07633,890
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets63,95380,909113,28852,07633,890
Stock & work in progress
Trade Debtors378,377338,825360,400200,571190,844
Group Debtors
Misc Debtors5,5427,8083,7434,775
Cash
misc current assets
total current assets383,919346,633364,143205,346190,844
total assets447,872427,542477,431257,422224,734
Bank overdraft
Bank loan
Trade Creditors 158,179182,393268,450113,525164,044
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities158,179182,393268,450113,525164,044
loans
hp & lease commitments
Accruals and Deferred Income1,2101,1448501,700850
other liabilities10,00024,00032,00040,00050,000
provisions
total long term liabilities11,21025,14432,85041,70050,850
total liabilities169,389207,537301,300155,225214,894
net assets278,483220,005176,131102,1979,840
total shareholders funds278,483220,005176,131102,1979,840
May 2024May 2023May 2022May 2021May 2020May 2019Aug 2018Aug 2017
Operating Activities
Operating Profit77,97158,49991,277114,02112,148
Depreciation
Amortisation
Tax-19,493-14,625-17,343-21,664-2,308
Stock
Debtors37,286-17,510158,79714,502190,844
Creditors-24,214-86,057154,925-50,519164,044
Accruals and Deferred Income66294-850850850
Deferred Taxes & Provisions
Cash flow from operations-2,956-24,37969,21228,186-16,110
Investing Activities
capital expenditure16,95632,379-61,212-18,186-33,890
Change in Investments
cash flow from investments16,95632,379-61,212-18,186-33,890
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-14,000-8,000-8,000-10,00050,000
share issue
interest
cash flow from financing-14,000-8,000-8,000-10,00050,000
cash and cash equivalents
cash
overdraft
change in cash

yorkshire stoves limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yorkshire stoves limited. Get real-time insights into yorkshire stoves limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yorkshire Stoves Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yorkshire stoves limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LS27 area or any other competitors across 12 key performance metrics.

yorkshire stoves limited Ownership

YORKSHIRE STOVES LIMITED group structure

Yorkshire Stoves Limited has no subsidiary companies.

Ultimate parent company

YORKSHIRE STOVES LIMITED

10323707

YORKSHIRE STOVES LIMITED Shareholders

kevin daynes 100%

yorkshire stoves limited directors

Yorkshire Stoves Limited currently has 3 directors. The longest serving directors include Mr Kevin Daynes (Aug 2016) and Mr Christopher Barker (Jun 2024).

officercountryagestartendrole
Mr Kevin Daynes52 years Aug 2016- Director
Mr Christopher BarkerUnited Kingdom37 years Jun 2024- Director
Mr Matthew HockneyUnited Kingdom34 years Jun 2024- Director

P&L

May 2024

turnover

1.7m

+1%

operating profit

78k

0%

gross margin

19%

+4.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

278.5k

+0.27%

total assets

447.9k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

yorkshire stoves limited company details

company number

10323707

Type

Private limited with Share Capital

industry

27520 - Manufacture of non-electric domestic appliances

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

LIMA ACCOUNTANCY SERVICES LTD

auditor

-

address

unit 1 overland business park, gelderd road, leeds, LS27 7PE

Bank

-

Legal Advisor

-

yorkshire stoves limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yorkshire stoves limited.

yorkshire stoves limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YORKSHIRE STOVES LIMITED. This can take several minutes, an email will notify you when this has completed.

yorkshire stoves limited Companies House Filings - See Documents

datedescriptionview/download