akasaka holding ltd
akasaka holding ltd Company Information
Company Number
10324204
Website
https://www.akasaka.co.ukRegistered Address
466 exchange house, midsummer boulevard, milton keynes, MK9 2EA
Industry
Licensed restaurants
Telephone
01908677111
Next Accounts Due
September 2024
Group Structure
View All
Directors
Junseok Oh7 Years
Shareholders
jun seok oh 95%
jung min kim 5%
akasaka holding ltd Estimated Valuation
Pomanda estimates the enterprise value of AKASAKA HOLDING LTD at £538.2k based on a Turnover of £952.8k and 0.56x industry multiple (adjusted for size and gross margin).
akasaka holding ltd Estimated Valuation
Pomanda estimates the enterprise value of AKASAKA HOLDING LTD at £48k based on an EBITDA of £14.3k and a 3.35x industry multiple (adjusted for size and gross margin).
akasaka holding ltd Estimated Valuation
Pomanda estimates the enterprise value of AKASAKA HOLDING LTD at £529.9k based on Net Assets of £163.6k and 3.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Akasaka Holding Ltd Overview
Akasaka Holding Ltd is a live company located in milton keynes, MK9 2EA with a Companies House number of 10324204. It operates in the licenced restaurants sector, SIC Code 56101. Founded in August 2016, it's largest shareholder is jun seok oh with a 95% stake. Akasaka Holding Ltd is a young, small sized company, Pomanda has estimated its turnover at £952.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Akasaka Holding Ltd Health Check
Pomanda's financial health check has awarded Akasaka Holding Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £952.8k, make it smaller than the average company (£1.9m)
- Akasaka Holding Ltd
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (0.5%)
- Akasaka Holding Ltd
0.5% - Industry AVG
Production
with a gross margin of 34%, this company has a higher cost of product (54.1%)
- Akasaka Holding Ltd
54.1% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (5%)
- Akasaka Holding Ltd
5% - Industry AVG
Employees
with 9 employees, this is below the industry average (40)
9 - Akasaka Holding Ltd
40 - Industry AVG
Pay Structure
on an average salary of £18.9k, the company has an equivalent pay structure (£18.9k)
- Akasaka Holding Ltd
£18.9k - Industry AVG
Efficiency
resulting in sales per employee of £105.9k, this is more efficient (£49.6k)
- Akasaka Holding Ltd
£49.6k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (6 days)
- Akasaka Holding Ltd
6 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is close to average (54 days)
- Akasaka Holding Ltd
54 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Akasaka Holding Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Akasaka Holding Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.4%, this is a lower level of debt than the average (84%)
41.4% - Akasaka Holding Ltd
84% - Industry AVG
AKASAKA HOLDING LTD financials
Akasaka Holding Ltd's latest turnover from December 2022 is estimated at £952.8 thousand and the company has net assets of £163.6 thousand. According to their latest financial statements, Akasaka Holding Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 9 | 9 | 14 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 112,315 | 110,235 | 116,263 | 125,006 | 110,890 | 96,960 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 112,315 | 110,235 | 116,263 | 125,006 | 110,890 | 96,960 |
| Stock & work in progress | 0 | 0 | 5,453 | 0 | 0 | 0 |
| Trade Debtors | 166,885 | 220,948 | 126,574 | 135,884 | 68,001 | 19,718 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 103,503 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 166,885 | 220,948 | 235,530 | 135,884 | 68,001 | 19,718 |
| total assets | 279,200 | 331,183 | 351,793 | 260,890 | 178,891 | 116,678 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 88,549 | 142,533 | 212,488 | 197,853 | 202,144 | 143,339 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 88,549 | 142,533 | 212,488 | 197,853 | 202,144 | 143,339 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 27,100 | 36,696 | 47,100 | 2,576 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 27,100 | 36,696 | 47,100 | 2,576 | 0 | 0 |
| total liabilities | 115,649 | 179,229 | 259,588 | 200,429 | 202,144 | 143,339 |
| net assets | 163,551 | 151,954 | 92,205 | 60,461 | -23,253 | -26,661 |
| total shareholders funds | 163,551 | 151,954 | 92,205 | 60,461 | -23,253 | -26,661 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | |||||
| Amortisation | 0 | |||||
| Tax | ||||||
| Stock | 0 | -5,453 | 5,453 | 0 | 0 | 0 |
| Debtors | -54,063 | 94,374 | -9,310 | 67,883 | 48,283 | 19,718 |
| Creditors | -53,984 | -69,955 | 14,635 | -4,291 | 58,805 | 143,339 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -9,596 | -10,404 | 44,524 | 2,576 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | -103,503 | 103,503 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -103,503 | 103,503 | 0 | 0 | 0 |
akasaka holding ltd Credit Report and Business Information
Akasaka Holding Ltd Competitor Analysis
Perform a competitor analysis for akasaka holding ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
akasaka holding ltd Ownership
AKASAKA HOLDING LTD group structure
Akasaka Holding Ltd has 1 subsidiary company.
akasaka holding ltd directors
Akasaka Holding Ltd currently has 1 director, Mr Junseok Oh serving since Aug 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Junseok Oh | United Kingdom | 44 years | Aug 2016 | - | Director |
P&L
December 2022turnover
952.8k
-1%
operating profit
14.3k
0%
gross margin
34%
+20.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
163.6k
+0.08%
total assets
279.2k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
akasaka holding ltd company details
company number
10324204
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
August 2016
age
8
accounts
Micro-Entity Accounts
ultimate parent company
previous names
akasaka ltd (December 2016)
incorporated
UK
address
466 exchange house, midsummer boulevard, milton keynes, MK9 2EA
last accounts submitted
December 2022
akasaka holding ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to akasaka holding ltd.
akasaka holding ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
