stone and blackwood limited

stone and blackwood limited Company Information

Share STONE AND BLACKWOOD LIMITED
Live 
YoungMicroHealthy

Company Number

10325079

Industry

Buying and selling of own real estate

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

oluwakemi omojola

Group Structure

View All

Contact

Registered Address

2 lakeside avenue, london, SE28 8RU

Website

-

stone and blackwood limited Estimated Valuation

£149k

Pomanda estimates the enterprise value of STONE AND BLACKWOOD LIMITED at £149k based on a Turnover of £69k and 2.16x industry multiple (adjusted for size and gross margin).

stone and blackwood limited Estimated Valuation

£24.9k

Pomanda estimates the enterprise value of STONE AND BLACKWOOD LIMITED at £24.9k based on an EBITDA of £5.3k and a 4.66x industry multiple (adjusted for size and gross margin).

stone and blackwood limited Estimated Valuation

£20.6k

Pomanda estimates the enterprise value of STONE AND BLACKWOOD LIMITED at £20.6k based on Net Assets of £12.3k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stone And Blackwood Limited Overview

Stone And Blackwood Limited is a live company located in london, SE28 8RU with a Companies House number of 10325079. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2016, it's largest shareholder is oluwakemi omojola with a 100% stake. Stone And Blackwood Limited is a young, micro sized company, Pomanda has estimated its turnover at £69k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stone And Blackwood Limited Health Check

Pomanda's financial health check has awarded Stone And Blackwood Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £69k, make it smaller than the average company (£848.6k)

£69k - Stone And Blackwood Limited

£848.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.6%)

10% - Stone And Blackwood Limited

2.6% - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a higher cost of product (70.9%)

28.2% - Stone And Blackwood Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of 7.7% make it less profitable than the average company (26.4%)

7.7% - Stone And Blackwood Limited

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Stone And Blackwood Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)

£33.2k - Stone And Blackwood Limited

£33.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69k, this is less efficient (£184.7k)

£69k - Stone And Blackwood Limited

£184.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (29 days)

51 days - Stone And Blackwood Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 728 days, this is slower than average (34 days)

728 days - Stone And Blackwood Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stone And Blackwood Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stone And Blackwood Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.2%, this is a higher level of debt than the average (66.1%)

96.2% - Stone And Blackwood Limited

66.1% - Industry AVG

STONE AND BLACKWOOD LIMITED financials

EXPORTms excel logo

Stone And Blackwood Limited's latest turnover from August 2023 is estimated at £69 thousand and the company has net assets of £12.3 thousand. According to their latest financial statements, Stone And Blackwood Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover69,01970,89257,18551,39850,07148,12767,124
Other Income Or Grants0000000
Cost Of Sales49,55550,88242,12638,47536,52734,63348,140
Gross Profit19,46520,01015,05912,92313,54513,49418,984
Admin Expenses14,12815,38511,4386,88111,01912,69924,933
Operating Profit5,3374,6253,6216,0422,526795-5,949
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit5,3374,6253,6216,0422,526795-5,949
Tax-1,334-879-688-1,148-480-1510
Profit After Tax4,0033,7462,9334,8942,046644-5,949
Dividends Paid0000000
Retained Profit4,0033,7462,9334,8942,046644-5,949
Employee Costs33,19233,28331,59432,28333,11731,46229,704
Number Of Employees1111111
EBITDA*5,3374,6253,6216,0422,526795-5,949

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets313,511313,511313,511313,511313,511313,511305,336
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets313,511313,511313,511313,511313,511313,511305,336
Stock & work in progress0000000
Trade Debtors9,77310,4356,1862,8441,5671,7299,767
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets9,77310,4356,1862,8441,5671,7299,767
total assets323,284323,946319,697316,355315,078315,240315,103
Bank overdraft0000000
Bank loan0000000
Trade Creditors 98,918103,583103,080102,671106,288108,496109,003
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities98,918103,583103,080102,671106,288108,496109,003
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities212,049212,049212,049212,049212,049212,049212,049
provisions0000000
total long term liabilities212,049212,049212,049212,049212,049212,049212,049
total liabilities310,967315,632315,129314,720318,337320,545321,052
net assets12,3178,3144,5681,635-3,259-5,305-5,949
total shareholders funds12,3178,3144,5681,635-3,259-5,305-5,949
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit5,3374,6253,6216,0422,526795-5,949
Depreciation0000000
Amortisation0000000
Tax-1,334-879-688-1,148-480-1510
Stock0000000
Debtors-6624,2493,3421,277-162-8,0389,767
Creditors-4,665503409-3,617-2,208-507109,003
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations000008,17593,287
Investing Activities
capital expenditure00000-8,175-305,336
Change in Investments0000000
cash flow from investments00000-8,175-305,336
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities000000212,049
share issue0000000
interest0000000
cash flow from financing000000212,049
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

stone and blackwood limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stone and blackwood limited. Get real-time insights into stone and blackwood limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stone And Blackwood Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stone and blackwood limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE28 area or any other competitors across 12 key performance metrics.

stone and blackwood limited Ownership

STONE AND BLACKWOOD LIMITED group structure

Stone And Blackwood Limited has no subsidiary companies.

Ultimate parent company

STONE AND BLACKWOOD LIMITED

10325079

STONE AND BLACKWOOD LIMITED Shareholders

oluwakemi omojola 100%

stone and blackwood limited directors

Stone And Blackwood Limited currently has 1 director, Ms Oluwakemi Omojola serving since Aug 2016.

officercountryagestartendrole
Ms Oluwakemi OmojolaEngland44 years Aug 2016- Director

P&L

August 2023

turnover

69k

-3%

operating profit

5.3k

0%

gross margin

28.3%

-0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

12.3k

+0.48%

total assets

323.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

stone and blackwood limited company details

company number

10325079

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

MPATHY ACCOUNTING

auditor

-

address

2 lakeside avenue, london, SE28 8RU

Bank

-

Legal Advisor

-

stone and blackwood limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stone and blackwood limited.

stone and blackwood limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STONE AND BLACKWOOD LIMITED. This can take several minutes, an email will notify you when this has completed.

stone and blackwood limited Companies House Filings - See Documents

datedescriptionview/download