integrated governance solutions (igs) limited

Live YoungMicroDeclining

integrated governance solutions (igs) limited Company Information

Share INTEGRATED GOVERNANCE SOLUTIONS (IGS) LIMITED

Company Number

10338275

Directors

Sian Wicks

Shareholders

mrs sian elizabeth wicks

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

wey cour west union road, farnham, GU9 7PT

integrated governance solutions (igs) limited Estimated Valuation

£25.6k

Pomanda estimates the enterprise value of INTEGRATED GOVERNANCE SOLUTIONS (IGS) LIMITED at £25.6k based on a Turnover of £48.5k and 0.53x industry multiple (adjusted for size and gross margin).

integrated governance solutions (igs) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INTEGRATED GOVERNANCE SOLUTIONS (IGS) LIMITED at £0 based on an EBITDA of £-19k and a 4.25x industry multiple (adjusted for size and gross margin).

integrated governance solutions (igs) limited Estimated Valuation

£293.2k

Pomanda estimates the enterprise value of INTEGRATED GOVERNANCE SOLUTIONS (IGS) LIMITED at £293.2k based on Net Assets of £110.1k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Integrated Governance Solutions (igs) Limited Overview

Integrated Governance Solutions (igs) Limited is a live company located in farnham, GU9 7PT with a Companies House number of 10338275. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2016, it's largest shareholder is mrs sian elizabeth wicks with a 100% stake. Integrated Governance Solutions (igs) Limited is a young, micro sized company, Pomanda has estimated its turnover at £48.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Integrated Governance Solutions (igs) Limited Health Check

Pomanda's financial health check has awarded Integrated Governance Solutions (Igs) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £48.5k, make it smaller than the average company (£557.4k)

£48.5k - Integrated Governance Solutions (igs) Limited

£557.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (11.8%)

-10% - Integrated Governance Solutions (igs) Limited

11.8% - Industry AVG

production

Production

with a gross margin of 60.1%, this company has a comparable cost of product (60.1%)

60.1% - Integrated Governance Solutions (igs) Limited

60.1% - Industry AVG

profitability

Profitability

an operating margin of -39.8% make it less profitable than the average company (8.4%)

-39.8% - Integrated Governance Solutions (igs) Limited

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Integrated Governance Solutions (igs) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Integrated Governance Solutions (igs) Limited

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.5k, this is less efficient (£126k)

£48.5k - Integrated Governance Solutions (igs) Limited

£126k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (61 days)

10 days - Integrated Governance Solutions (igs) Limited

61 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Integrated Governance Solutions (igs) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Integrated Governance Solutions (igs) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1905 weeks, this is more cash available to meet short term requirements (27 weeks)

1905 weeks - Integrated Governance Solutions (igs) Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.7%, this is a lower level of debt than the average (51.7%)

2.7% - Integrated Governance Solutions (igs) Limited

51.7% - Industry AVG

INTEGRATED GOVERNANCE SOLUTIONS (IGS) LIMITED financials

EXPORTms excel logo

Integrated Governance Solutions (Igs) Limited's latest turnover from August 2024 is estimated at £48.5 thousand and the company has net assets of £110.1 thousand. According to their latest financial statements, Integrated Governance Solutions (Igs) Limited has 1 employee and maintains cash reserves of £111.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover48,50846,12968,46565,51764,74473,257123,908128,757
Other Income Or Grants
Cost Of Sales19,34418,48427,12126,24022,69625,36740,05740,867
Gross Profit29,16427,64541,34439,27642,04847,89083,85187,889
Admin Expenses48,47340,13846,96227,14979,6247,53289,525-73,853
Operating Profit-19,309-12,493-5,61812,127-37,57640,358-5,674161,742
Interest Payable
Interest Receivable5,9076,7662,3551361521,000954196
Pre-Tax Profit-13,402-5,727-3,26312,263-37,42441,358-4,720161,938
Tax-2,330-7,858-30,768
Profit After Tax-13,402-5,727-3,2639,933-37,42433,500-4,720131,170
Dividends Paid
Retained Profit-13,402-5,727-3,2639,933-37,42433,500-4,720131,170
Employee Costs52,92547,66847,49444,95040,81048,59950,08247,311
Number Of Employees11111111
EBITDA*-19,017-12,150-5,12513,991-35,82142,063-4,855161,742

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets2034958387742,0363,7915,2592,177
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2034958387742,0363,7915,2592,177
Stock & work in progress
Trade Debtors1,4401,44024,25824,177
Group Debtors
Misc Debtors1762,3337193331,30123,654710
Cash111,338124,944132,790136,400134,639169,23397,516156,925
misc current assets2,27720,00020,000
total current assets112,954128,717133,509139,010154,639190,534145,428181,812
total assets113,157129,212134,347139,784156,675194,325150,687183,989
Bank overdraft
Bank loan
Trade Creditors 492492754492
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,0385,6184,4486,68533,00833,23923,34352,819
total current liabilities3,0385,6184,9407,17733,76233,73123,34352,819
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions51124210147387644894
total long term liabilities51124210147387644894
total liabilities3,0895,7425,1507,32434,14934,37524,23752,819
net assets110,068123,470129,197132,460122,526159,950126,450131,170
total shareholders funds110,068123,470129,197132,460122,526159,950126,450131,170
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit-19,309-12,493-5,61812,127-37,57640,358-5,674161,742
Depreciation2923434931,8641,7551,705819
Amortisation
Tax-2,330-7,858-30,768
Stock
Debtors-2,1573,054386333-1,301-46,61123,02524,887
Creditors-492-262262492
Accruals and Deferred Income-2,5801,170-2,237-26,323-2319,896-29,47652,819
Deferred Taxes & Provisions-73-8663-240-257-250894
Cash flow from operations-19,513-14,612-7,685-15,497-34,74690,954-56,462158,906
Investing Activities
capital expenditure-557-602-237-3,901-2,177
Change in Investments
cash flow from investments-557-602-237-3,901-2,177
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest5,9076,7662,3551361521,000954196
cash flow from financing5,9076,7662,3551371521,000954196
cash and cash equivalents
cash-13,606-7,846-3,6101,761-34,59471,717-59,409156,925
overdraft
change in cash-13,606-7,846-3,6101,761-34,59471,717-59,409156,925

integrated governance solutions (igs) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for integrated governance solutions (igs) limited. Get real-time insights into integrated governance solutions (igs) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Integrated Governance Solutions (igs) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for integrated governance solutions (igs) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GU9 area or any other competitors across 12 key performance metrics.

integrated governance solutions (igs) limited Ownership

INTEGRATED GOVERNANCE SOLUTIONS (IGS) LIMITED group structure

Integrated Governance Solutions (Igs) Limited has no subsidiary companies.

Ultimate parent company

INTEGRATED GOVERNANCE SOLUTIONS (IGS) LIMITED

10338275

INTEGRATED GOVERNANCE SOLUTIONS (IGS) LIMITED Shareholders

mrs sian elizabeth wicks 100%

integrated governance solutions (igs) limited directors

Integrated Governance Solutions (Igs) Limited currently has 1 director, Mrs Sian Wicks serving since Aug 2016.

officercountryagestartendrole
Mrs Sian WicksEngland59 years Aug 2016- Director

P&L

August 2024

turnover

48.5k

+5%

operating profit

-19.3k

0%

gross margin

60.2%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

110.1k

-0.11%

total assets

113.2k

-0.12%

cash

111.3k

-0.11%

net assets

Total assets minus all liabilities

integrated governance solutions (igs) limited company details

company number

10338275

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

SHAW GIBBS LIMITED

auditor

-

address

wey cour west union road, farnham, GU9 7PT

Bank

-

Legal Advisor

-

integrated governance solutions (igs) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to integrated governance solutions (igs) limited.

integrated governance solutions (igs) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTEGRATED GOVERNANCE SOLUTIONS (IGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

integrated governance solutions (igs) limited Companies House Filings - See Documents

datedescriptionview/download