Pomanda estimates the enterprise value of NIGHTJAR TECH LTD at £83.9k based on a Turnover of £152.6k and 0.55x industry multiple (adjusted for size and gross margin).
nightjar tech ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of NIGHTJAR TECH LTD at £0 based on an EBITDA of £-779 and a 4.02x industry multiple (adjusted for size and gross margin).
nightjar tech ltdEstimated Valuation
£5.9k
Pomanda estimates the enterprise value of NIGHTJAR TECH LTD at £5.9k based on Net Assets of £2.7k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nightjar Tech LtdOverview
Nightjar Tech Ltd is a live company located in poole, BH12 4LT with a Companies House number of 10339635. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2016, it's largest shareholder is
gino sambuco
with a 100% stake. Nightjar Tech Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£152.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Nightjar Tech Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
1 Strong
4 Regular
4 Weak
Size
annual sales of £152.6k, make it smaller than the average company (£3.7m)
£152.6k - Nightjar Tech Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.1%)
5% - Nightjar Tech Ltd
5.1% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
38.2% - Nightjar Tech Ltd
38.2% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (6.1%)
-0.5% - Nightjar Tech Ltd
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Nightjar Tech Ltd
23 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
£48.2k - Nightjar Tech Ltd
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £152.6k, this is equally as efficient (£152.6k)
£152.6k - Nightjar Tech Ltd
£152.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Nightjar Tech Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Nightjar Tech Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nightjar Tech Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 36 weeks, this is more cash available to meet short term requirements (25 weeks)
36 weeks - Nightjar Tech Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.5%, this is a higher level of debt than the average (61.4%)
88.5% - Nightjar Tech Ltd
61.4% - Industry AVG
NIGHTJAR TECH LTD financials
EXPORT
Nightjar Tech Ltd's latest turnover from August 2023 is estimated at £152.6 thousand and the company has net assets of £2.7 thousand. According to their latest financial statements, Nightjar Tech Ltd has 1 employee and maintains cash reserves of £14.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Turnover
152,583
138,714
125,059
132,843
134,922
133,569
Other Income Or Grants
Cost Of Sales
94,282
85,742
78,883
82,298
84,200
83,284
Gross Profit
58,300
52,971
46,176
50,544
50,722
50,285
Admin Expenses
59,080
53,018
45,951
49,804
48,385
50,285
Operating Profit
-780
-47
225
740
2,337
Interest Payable
Interest Receivable
780
130
1
1
Pre-Tax Profit
83
226
741
2,337
Tax
-16
-43
-141
-444
Profit After Tax
67
183
600
1,893
Dividends Paid
Retained Profit
67
183
600
1,893
Employee Costs
48,191
45,610
42,798
41,601
41,320
39,173
Number Of Employees
1
1
1
1
1
1
EBITDA*
-780
-47
225
740
2,337
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
8,960
8,960
6,720
9,246
15,338
1
1
Cash
14,849
14,849
1,833
misc current assets
total current assets
23,809
23,809
6,720
11,079
15,338
1
1
total assets
23,809
23,809
6,720
11,079
15,338
1
1
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
21,065
21,065
4,043
8,585
13,444
total current liabilities
21,065
21,065
4,043
8,585
13,444
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
21,065
21,065
4,043
8,585
13,444
net assets
2,744
2,744
2,677
2,494
1,894
1
1
total shareholders funds
2,744
2,744
2,677
2,494
1,894
1
1
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Operating Activities
Operating Profit
-780
-47
225
740
2,337
Depreciation
Amortisation
Tax
-16
-43
-141
-444
Stock
Debtors
2,240
-2,526
-6,092
15,337
1
Creditors
Accruals and Deferred Income
17,022
-4,542
-4,859
13,444
Deferred Taxes & Provisions
Cash flow from operations
-780
14,719
-1,834
1,832
-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
780
130
1
1
cash flow from financing
780
130
1
1
1
cash and cash equivalents
cash
14,849
-1,833
1,833
overdraft
change in cash
14,849
-1,833
1,833
nightjar tech ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nightjar tech ltd. Get real-time insights into nightjar tech ltd's credit score, group structure and payment trends.
Perform a competitor analysis for nightjar tech ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BH12 area or any other competitors across 12 key performance metrics.
nightjar tech ltd Ownership
NIGHTJAR TECH LTD group structure
Nightjar Tech Ltd has no subsidiary companies.
Ultimate parent company
NIGHTJAR TECH LTD
10339635
NIGHTJAR TECH LTD Shareholders
The sole shareholder of Nightjar Tech Ltd is Gino Sambuco.
gino sambuco
100%
nightjar tech ltd directors
Nightjar Tech Ltd currently has 1 director, Mr Gino Sambuco serving since Apr 2023.
82990 - Other business support service activities n.e.c.
incorporation date
August 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
first floor office 3 389, ringwood road, poole, BH12 4LT
Bank
-
Legal Advisor
-
nightjar tech ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nightjar tech ltd.
nightjar tech ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NIGHTJAR TECH LTD. This can take several minutes, an email will notify you when this has completed.
nightjar tech ltdCompanies House Filings - See Documents
