fortress bournbrook limited

fortress bournbrook limited Company Information

Share FORTRESS BOURNBROOK LIMITED
Live 
YoungMicroHealthy

Company Number

10343385

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Adam Goff

Shareholders

adam james goff

Group Structure

View All

Contact

Registered Address

75 middle brook street, winchester, SO23 8DQ

Website

-

fortress bournbrook limited Estimated Valuation

£296.7k

Pomanda estimates the enterprise value of FORTRESS BOURNBROOK LIMITED at £296.7k based on a Turnover of £85k and 3.49x industry multiple (adjusted for size and gross margin).

fortress bournbrook limited Estimated Valuation

£834.5k

Pomanda estimates the enterprise value of FORTRESS BOURNBROOK LIMITED at £834.5k based on an EBITDA of £116k and a 7.19x industry multiple (adjusted for size and gross margin).

fortress bournbrook limited Estimated Valuation

£190.4k

Pomanda estimates the enterprise value of FORTRESS BOURNBROOK LIMITED at £190.4k based on Net Assets of £109.6k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fortress Bournbrook Limited Overview

Fortress Bournbrook Limited is a live company located in winchester, SO23 8DQ with a Companies House number of 10343385. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2016, it's largest shareholder is adam james goff with a 100% stake. Fortress Bournbrook Limited is a young, micro sized company, Pomanda has estimated its turnover at £85k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fortress Bournbrook Limited Health Check

Pomanda's financial health check has awarded Fortress Bournbrook Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £85k, make it smaller than the average company (£914.8k)

£85k - Fortress Bournbrook Limited

£914.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (5%)

6% - Fortress Bournbrook Limited

5% - Industry AVG

production

Production

with a gross margin of 76.3%, this company has a comparable cost of product (76.3%)

76.3% - Fortress Bournbrook Limited

76.3% - Industry AVG

profitability

Profitability

an operating margin of 136.4% make it more profitable than the average company (30.1%)

136.4% - Fortress Bournbrook Limited

30.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Fortress Bournbrook Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Fortress Bournbrook Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £85k, this is less efficient (£178.2k)

£85k - Fortress Bournbrook Limited

£178.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (30 days)

23 days - Fortress Bournbrook Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (39 days)

93 days - Fortress Bournbrook Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fortress Bournbrook Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)

2 weeks - Fortress Bournbrook Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (63.3%)

91% - Fortress Bournbrook Limited

63.3% - Industry AVG

FORTRESS BOURNBROOK LIMITED financials

EXPORTms excel logo

Fortress Bournbrook Limited's latest turnover from March 2024 is estimated at £85 thousand and the company has net assets of £109.6 thousand. According to their latest financial statements, Fortress Bournbrook Limited has 1 employee and maintains cash reserves of £13.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Aug 2018Aug 2017
Turnover85,03179,15491,41370,69679,24180,706140,681125,916
Other Income Or Grants00000000
Cost Of Sales20,12619,93223,01917,64020,50621,50437,33432,730
Gross Profit64,90459,22268,39453,05658,73559,202103,34793,186
Admin Expenses-51,10590,180766-1,0947,083-266,95733,62061,171
Operating Profit116,009-30,95867,62854,15051,652326,15969,72732,015
Interest Payable96,41198,51466,90754,17551,28761,84665,81329,688
Interest Receivable6553,2015349201448413
Pre-Tax Profit20,253-126,2711,254-16385264,4573,9992,341
Tax-5,0630-2380-73-50,247-760-445
Profit After Tax15,190-126,2711,016-16312214,2103,2391,896
Dividends Paid00000000
Retained Profit15,190-126,2711,016-16312214,2103,2391,896
Employee Costs32,43830,42829,17826,83427,32527,05726,55225,286
Number Of Employees11111111
EBITDA*116,009-30,95867,62854,15051,652326,15969,72732,015

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Aug 2018Aug 2017
Tangible Assets00000000
Intangible Assets00000000
Investments & Other1,097,9101,129,8081,110,6001,110,0001,110,0001,110,000912,630912,630
Debtors (Due After 1 year)00000000
Total Fixed Assets1,097,9101,129,8081,110,6001,110,0001,110,0001,110,000912,630912,630
Stock & work in progress00000000
Trade Debtors5,5005,5006,0006,4420000
Group Debtors00000000
Misc Debtors104,81061,90666,80066,8403,5004,00088,27429,725
Cash13,19711,745138,8843,50214,22026,45911,82210,518
misc current assets00000000
total current assets123,50779,151211,68476,78417,72030,459100,09640,243
total assets1,221,4171,208,9591,322,2841,186,7841,127,7201,140,4591,012,726952,873
Bank overdraft00000000
Bank loan003,0003,0000000
Trade Creditors 5,175500040813234000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities248,252240,1168,8542,05121,36250,7897,581967
total current liabilities253,427240,61611,8545,45921,49451,1297,581967
loans847,005866,9611,052,263924,174849,059832,4751,000,000950,000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions11,3996,98637,50037,50037,50037,50000
total long term liabilities858,404873,9471,089,763961,674886,559869,9751,000,000950,000
total liabilities1,111,8311,114,5631,101,617967,133908,053921,1041,007,581950,967
net assets109,58694,396220,667219,651219,667219,3555,1451,906
total shareholders funds109,58694,396220,667219,651219,667219,3555,1451,906
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Aug 2018Aug 2017
Operating Activities
Operating Profit116,009-30,95867,62854,15051,652326,15969,72732,015
Depreciation00000000
Amortisation00000000
Tax-5,0630-2380-73-50,247-760-445
Stock00000000
Debtors42,904-5,394-48269,782-500-84,27458,54929,725
Creditors4,675500-408276-20834000
Accruals and Deferred Income8,136231,2626,803-19,311-29,42743,2086,614967
Deferred Taxes & Provisions4,413-30,51400037,50000
Cash flow from operations85,266175,68474,267-34,66722,444441,23417,0322,812
Investing Activities
capital expenditure00000000
Change in Investments-31,89819,20860000197,3700912,630
cash flow from investments31,898-19,208-60000-197,3700-912,630
Financing Activities
Bank loans0-3,00003,0000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans-19,956-185,302128,08975,11516,584-167,52550,000950,000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000010
interest-95,756-95,313-66,373-54,166-51,267-61,702-65,729-29,675
cash flow from financing-115,712-283,61561,71623,949-34,683-229,227-15,729920,335
cash and cash equivalents
cash1,452-127,139135,382-10,718-12,23914,6371,30410,518
overdraft00000000
change in cash1,452-127,139135,382-10,718-12,23914,6371,30410,518

fortress bournbrook limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fortress bournbrook limited. Get real-time insights into fortress bournbrook limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fortress Bournbrook Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fortress bournbrook limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO23 area or any other competitors across 12 key performance metrics.

fortress bournbrook limited Ownership

FORTRESS BOURNBROOK LIMITED group structure

Fortress Bournbrook Limited has no subsidiary companies.

Ultimate parent company

FORTRESS BOURNBROOK LIMITED

10343385

FORTRESS BOURNBROOK LIMITED Shareholders

adam james goff 100%

fortress bournbrook limited directors

Fortress Bournbrook Limited currently has 1 director, Mr Adam Goff serving since Aug 2016.

officercountryagestartendrole
Mr Adam GoffEngland40 years Aug 2016- Director

P&L

March 2024

turnover

85k

+7%

operating profit

116k

0%

gross margin

76.4%

+2.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

109.6k

+0.16%

total assets

1.2m

+0.01%

cash

13.2k

+0.12%

net assets

Total assets minus all liabilities

fortress bournbrook limited company details

company number

10343385

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

75 middle brook street, winchester, SO23 8DQ

Bank

-

Legal Advisor

-

fortress bournbrook limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to fortress bournbrook limited. Currently there are 1 open charges and 3 have been satisfied in the past.

fortress bournbrook limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FORTRESS BOURNBROOK LIMITED. This can take several minutes, an email will notify you when this has completed.

fortress bournbrook limited Companies House Filings - See Documents

datedescriptionview/download