renewable energy income partnership ii limited

renewable energy income partnership ii limited Company Information

Share RENEWABLE ENERGY INCOME PARTNERSHIP II LIMITED
Live 
YoungMidHigh

Company Number

10347632

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

trustee of kb asset management

Group Structure

View All

Contact

Registered Address

uk house, 5th floor, 164-182 oxford street, london, W1D 1NN

Website

-

renewable energy income partnership ii limited Estimated Valuation

£30.6m

Pomanda estimates the enterprise value of RENEWABLE ENERGY INCOME PARTNERSHIP II LIMITED at £30.6m based on a Turnover of £13.8m and 2.22x industry multiple (adjusted for size and gross margin).

renewable energy income partnership ii limited Estimated Valuation

£77.4m

Pomanda estimates the enterprise value of RENEWABLE ENERGY INCOME PARTNERSHIP II LIMITED at £77.4m based on an EBITDA of £9.1m and a 8.48x industry multiple (adjusted for size and gross margin).

renewable energy income partnership ii limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RENEWABLE ENERGY INCOME PARTNERSHIP II LIMITED at £0 based on Net Assets of £-12.1m and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Renewable Energy Income Partnership Ii Limited Overview

Renewable Energy Income Partnership Ii Limited is a live company located in london, W1D 1NN with a Companies House number of 10347632. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in August 2016, it's largest shareholder is trustee of kb asset management with a 100% stake. Renewable Energy Income Partnership Ii Limited is a young, mid sized company, Pomanda has estimated its turnover at £13.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Renewable Energy Income Partnership Ii Limited Health Check

Pomanda's financial health check has awarded Renewable Energy Income Partnership Ii Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £13.8m, make it smaller than the average company (£19.3m)

£13.8m - Renewable Energy Income Partnership Ii Limited

£19.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (10.6%)

18% - Renewable Energy Income Partnership Ii Limited

10.6% - Industry AVG

production

Production

with a gross margin of 69.3%, this company has a lower cost of product (36.2%)

69.3% - Renewable Energy Income Partnership Ii Limited

36.2% - Industry AVG

profitability

Profitability

an operating margin of 33.1% make it more profitable than the average company (4.6%)

33.1% - Renewable Energy Income Partnership Ii Limited

4.6% - Industry AVG

employees

Employees

with 72 employees, this is below the industry average (107)

72 - Renewable Energy Income Partnership Ii Limited

107 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Renewable Energy Income Partnership Ii Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191k, this is equally as efficient (£193.5k)

£191k - Renewable Energy Income Partnership Ii Limited

£193.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (45 days)

34 days - Renewable Energy Income Partnership Ii Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 307 days, this is slower than average (44 days)

307 days - Renewable Energy Income Partnership Ii Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Renewable Energy Income Partnership Ii Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (14 weeks)

39 weeks - Renewable Energy Income Partnership Ii Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.6%, this is a higher level of debt than the average (69.5%)

114.6% - Renewable Energy Income Partnership Ii Limited

69.5% - Industry AVG

RENEWABLE ENERGY INCOME PARTNERSHIP II LIMITED financials

EXPORTms excel logo

Renewable Energy Income Partnership Ii Limited's latest turnover from December 2023 is £13.8 million and the company has net assets of -£12.1 million. According to their latest financial statements, we estimate that Renewable Energy Income Partnership Ii Limited has 72 employees and maintains cash reserves of £9.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jun 2017
Turnover13,755,49012,929,78710,324,2118,476,5649,724,4044,075,5252,332,7510
Other Income Or Grants00000000
Cost Of Sales4,225,1092,822,3992,782,8202,338,0512,401,9932,998,6081,988,387682
Gross Profit9,530,38110,107,3887,541,3916,138,5137,322,4111,076,917344,364-682
Admin Expenses4,978,2764,483,8104,475,7014,600,4874,647,4121,231,438151,374179,225
Operating Profit4,552,1055,623,5783,065,6901,538,0262,674,999-154,521192,990-179,907
Interest Payable5,506,5245,646,9135,728,7275,565,5795,573,0041,653,8980174
Interest Receivable000002,250103,943305,619
Pre-Tax Profit-954,419-23,335-2,663,037-4,027,553-2,898,005-1,806,169296,933125,538
Tax-466,196628,992-304,948-140,750-29,522-3,546-150,2260
Profit After Tax-1,420,615605,657-2,967,985-4,168,303-2,927,527-1,809,715146,707125,538
Dividends Paid0000028,700,00000
Retained Profit-1,420,615605,657-2,967,985-4,168,303-2,927,527-30,509,715146,707125,538
Employee Costs000000099,246
Number Of Employees7273655764333
EBITDA*9,134,90610,071,5617,299,3695,762,0646,903,1962,056,7031,200,880-179,907

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jun 2017
Tangible Assets54,225,33057,883,74458,363,43861,211,54564,154,64566,881,77820,535,7460
Intangible Assets16,136,11017,267,40218,398,69419,529,98620,661,27821,792,5715,734,2190
Investments & Other00000005,979,856
Debtors (Due After 1 year)00000000
Total Fixed Assets70,361,44075,151,14676,762,13280,741,53184,815,92388,674,34926,269,9655,979,856
Stock & work in progress00000000
Trade Debtors1,289,3771,010,392649,264546,604518,704570,26888,7560
Group Debtors00000000
Misc Debtors1,636,0301,577,3891,619,1721,141,4171,926,7251,551,047859,20524,353,299
Cash9,795,84612,927,2498,334,1285,748,9014,258,7135,262,2295,466,7531,911,194
misc current assets00000000
total current assets12,721,25315,515,03010,602,5647,436,9226,704,1427,383,5446,414,71426,264,493
total assets83,082,69390,666,17687,364,69688,178,45391,520,06596,057,89332,684,67932,244,349
Bank overdraft00000000
Bank loan4,324,6122,436,1651,607,2051,504,2141,504,213752,10600
Trade Creditors 3,561,8032,791,4051,707,183182,44161,801518,35128,5925,065
Group/Directors Accounts00000002
other short term finances00000000
hp & lease commitments00000000
other current liabilities5,094,8106,686,4286,512,6854,823,4542,893,7953,464,0332,982,5193,123,743
total current liabilities12,981,22511,913,9989,827,0736,510,1094,459,8094,734,4903,011,1113,128,810
loans79,750,04286,982,84088,235,22589,702,90991,067,26892,432,41000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities000000276,4060
provisions2,492,9782,490,275628,992324,044183,294153,772150,2260
total long term liabilities82,243,02089,473,11588,864,21790,026,95391,250,56292,586,182426,6320
total liabilities95,224,245101,387,11398,691,29096,537,06295,710,37197,320,6723,437,7433,128,810
net assets-12,141,552-10,720,937-11,326,594-8,358,609-4,190,306-1,262,77929,246,93629,115,539
total shareholders funds-12,141,552-10,720,937-11,326,594-8,358,609-4,190,306-1,262,77929,246,93629,115,539
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jun 2017
Operating Activities
Operating Profit4,552,1055,623,5783,065,6901,538,0262,674,999-154,521192,990-179,907
Depreciation3,451,5093,316,6913,102,3873,092,7463,096,9041,679,753706,0910
Amortisation1,131,2921,131,2921,131,2921,131,2921,131,293531,471301,7990
Tax-466,196628,992-304,948-140,750-29,522-3,546-150,2260
Stock00000000
Debtors337,626319,345580,415-757,408324,1141,173,354947,96124,353,299
Creditors770,3981,084,2221,524,742120,640-456,550489,75928,5925,065
Accruals and Deferred Income-1,591,618173,7431,689,2311,929,659-570,238481,5142,982,5193,123,743
Deferred Taxes & Provisions2,7031,861,283304,948140,75029,5223,546150,2260
Cash flow from operations7,512,56713,500,4569,932,9278,569,7715,552,2941,854,6223,264,030-21,404,398
Investing Activities
capital expenditure000002,988,212-9,445,0230
Change in Investments00000005,979,856
cash flow from investments000002,988,212-9,445,023-5,979,856
Financing Activities
Bank loans1,888,447828,960102,9911752,107752,10600
Group/Directors Accounts00000002
Other Short Term Loans 00000000
Long term loans-7,232,798-1,252,385-1,467,684-1,364,359-1,365,14292,432,41000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000-276,406276,4060
share issue00000029,100,22928,990,001
interest-5,506,524-5,646,913-5,728,727-5,565,579-5,573,004-1,651,648103,943305,445
cash flow from financing-10,850,875-6,070,338-7,093,420-6,929,937-6,186,03991,256,46229,480,57829,295,448
cash and cash equivalents
cash-3,131,4034,593,1212,585,2271,490,188-1,003,516-204,5245,466,7531,911,194
overdraft00000000
change in cash-3,131,4034,593,1212,585,2271,490,188-1,003,516-204,5245,466,7531,911,194

renewable energy income partnership ii limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for renewable energy income partnership ii limited. Get real-time insights into renewable energy income partnership ii limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Renewable Energy Income Partnership Ii Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for renewable energy income partnership ii limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in W1D area or any other competitors across 12 key performance metrics.

renewable energy income partnership ii limited Ownership

RENEWABLE ENERGY INCOME PARTNERSHIP II LIMITED Shareholders

trustee of kb asset management 100%

renewable energy income partnership ii limited directors

Renewable Energy Income Partnership Ii Limited currently has 4 directors. The longest serving directors include Mr Alexander Brierley (Sep 2018) and Mr Jong Kim (Mar 2020).

officercountryagestartendrole
Mr Alexander Brierley45 years Sep 2018- Director
Mr Jong KimUnited Kingdom55 years Mar 2020- Director
Mr Thomas RosserEngland39 years Nov 2020- Director
Mr Donghee ParkSouth Korea42 years May 2023- Director

P&L

December 2023

turnover

13.8m

+6%

operating profit

4.6m

-19%

gross margin

69.3%

-11.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-12.1m

+0.13%

total assets

83.1m

-0.08%

cash

9.8m

-0.24%

net assets

Total assets minus all liabilities

renewable energy income partnership ii limited company details

company number

10347632

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

August 2016

age

8

incorporated

UK

ultimate parent company

KOREA INVESTMENT HOLDINGS CO LTD

accounts

Group

last accounts submitted

December 2023

previous names

belisama energy limited (October 2018)

accountant

-

auditor

ERNST & YOUNG LLP

address

uk house, 5th floor, 164-182 oxford street, london, W1D 1NN

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

BURGES SALMON

renewable energy income partnership ii limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to renewable energy income partnership ii limited.

charges

renewable energy income partnership ii limited Companies House Filings - See Documents

datedescriptionview/download