maison le grand properties limited
maison le grand properties limited Company Information
Company Number
10348703
Next Accounts
May 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
stirlee rowena legrand
andrew philip kemp
Group Structure
View All
Contact
Registered Address
1st floor, units 3 & 4 cranmere, lustleigh close, exeter, devon, EX2 8PW
Website
-maison le grand properties limited Estimated Valuation
Pomanda estimates the enterprise value of MAISON LE GRAND PROPERTIES LIMITED at £1.2m based on a Turnover of £357.5k and 3.47x industry multiple (adjusted for size and gross margin).
maison le grand properties limited Estimated Valuation
Pomanda estimates the enterprise value of MAISON LE GRAND PROPERTIES LIMITED at £20.9k based on an EBITDA of £3.1k and a 6.86x industry multiple (adjusted for size and gross margin).
maison le grand properties limited Estimated Valuation
Pomanda estimates the enterprise value of MAISON LE GRAND PROPERTIES LIMITED at £0 based on Net Assets of £-77.8k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maison Le Grand Properties Limited Overview
Maison Le Grand Properties Limited is a live company located in exeter, EX2 8PW with a Companies House number of 10348703. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2016, it's largest shareholder is stirlee rowena legrand with a 50% stake. Maison Le Grand Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £357.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maison Le Grand Properties Limited Health Check
Pomanda's financial health check has awarded Maison Le Grand Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £357.5k, make it smaller than the average company (£828.4k)
- Maison Le Grand Properties Limited
£828.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.6%)
- Maison Le Grand Properties Limited
2.6% - Industry AVG
Production
with a gross margin of 72.7%, this company has a comparable cost of product (72.7%)
- Maison Le Grand Properties Limited
72.7% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (26.5%)
- Maison Le Grand Properties Limited
26.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Maison Le Grand Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Maison Le Grand Properties Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £178.8k, this is equally as efficient (£178.8k)
- Maison Le Grand Properties Limited
£178.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Maison Le Grand Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Maison Le Grand Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maison Le Grand Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (13 weeks)
3 weeks - Maison Le Grand Properties Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 147.9%, this is a higher level of debt than the average (67.9%)
147.9% - Maison Le Grand Properties Limited
67.9% - Industry AVG
MAISON LE GRAND PROPERTIES LIMITED financials
Maison Le Grand Properties Limited's latest turnover from August 2023 is estimated at £357.5 thousand and the company has net assets of -£77.8 thousand. According to their latest financial statements, Maison Le Grand Properties Limited has 2 employees and maintains cash reserves of £12.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 712 | 1,471 | 2,229 | 138 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 150,155 | 149,918 | 144,568 | 162,922 | 168,514 | 146,114 | 2,249 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 150,155 | 149,918 | 145,280 | 164,393 | 170,743 | 146,252 | 2,249 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 500 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 7,363 | 1,114 | 0 | 0 |
| Cash | 12,121 | 12,757 | 1,772 | 1,167 | 184 | 2,846 | 31,080 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,121 | 12,757 | 2,272 | 8,530 | 1,298 | 2,846 | 31,080 |
| total assets | 162,276 | 162,675 | 147,552 | 172,923 | 172,041 | 149,098 | 33,329 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 136,322 | 132,653 | 97,245 | 12,038 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 198,230 | 197,424 | 184,720 | 39,213 | 38,439 | 23,440 | 23,200 |
| total current liabilities | 198,230 | 197,424 | 184,720 | 175,535 | 171,092 | 120,685 | 35,238 |
| loans | 41,811 | 42,006 | 42,006 | 42,006 | 42,005 | 42,008 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 41,811 | 42,006 | 42,006 | 42,006 | 42,005 | 42,008 | 0 |
| total liabilities | 240,041 | 239,430 | 226,726 | 217,541 | 213,097 | 162,693 | 35,238 |
| net assets | -77,765 | -76,755 | -79,174 | -44,618 | -41,056 | -13,595 | -1,909 |
| total shareholders funds | -77,765 | -76,755 | -79,174 | -44,618 | -41,056 | -13,595 | -1,909 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 712 | 759 | 758 | 758 | 46 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -500 | -6,863 | 6,249 | 1,114 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 806 | 12,704 | 145,507 | 774 | 14,999 | 240 | 23,200 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 237 | 5,350 | -18,354 | -5,592 | 22,400 | 143,865 | 2,249 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | -136,322 | 3,669 | 35,408 | 85,207 | 12,038 |
| Long term loans | -195 | 0 | 0 | 1 | -3 | 42,008 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -636 | 10,985 | 605 | 983 | -2,662 | -28,234 | 31,080 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -636 | 10,985 | 605 | 983 | -2,662 | -28,234 | 31,080 |
maison le grand properties limited Credit Report and Business Information
Maison Le Grand Properties Limited Competitor Analysis
Perform a competitor analysis for maison le grand properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EX2 area or any other competitors across 12 key performance metrics.
maison le grand properties limited Ownership
MAISON LE GRAND PROPERTIES LIMITED group structure
Maison Le Grand Properties Limited has no subsidiary companies.
Ultimate parent company
MAISON LE GRAND PROPERTIES LIMITED
10348703
maison le grand properties limited directors
Maison Le Grand Properties Limited currently has 2 directors. The longest serving directors include Mr Andrew Kemp (Aug 2016) and Ms Stirlee Legrand (Aug 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Kemp | 71 years | Aug 2016 | - | Director | |
| Ms Stirlee Legrand | United Kingdom | 63 years | Aug 2016 | - | Director |
P&L
August 2023turnover
357.5k
+13%
operating profit
3.1k
0%
gross margin
72.7%
+0.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-77.8k
+0.01%
total assets
162.3k
0%
cash
12.1k
-0.05%
net assets
Total assets minus all liabilities
maison le grand properties limited company details
company number
10348703
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
PEPLOWS
auditor
-
address
1st floor, units 3 & 4 cranmere, lustleigh close, exeter, devon, EX2 8PW
Bank
-
Legal Advisor
-
maison le grand properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maison le grand properties limited.
maison le grand properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAISON LE GRAND PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
maison le grand properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
