Pomanda estimates the enterprise value of WILBOW PROPERTIES LIMITED at £857.1k based on a Turnover of £370.5k and 2.31x industry multiple (adjusted for size and gross margin).
wilbow properties limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WILBOW PROPERTIES LIMITED at £0 based on an EBITDA of £-10.1k and a 4.5x industry multiple (adjusted for size and gross margin).
wilbow properties limitedEstimated Valuation
£165.2k
Pomanda estimates the enterprise value of WILBOW PROPERTIES LIMITED at £165.2k based on Net Assets of £98.2k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wilbow Properties LimitedOverview
Wilbow Properties Limited is a live company located in stanford-le-hope, SS17 9EY with a Companies House number of 10349430. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2016, it's largest shareholder is
michael james bowkett
with a 50% stake. Wilbow Properties Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£370.5k with
high
growth in recent years.
Pomanda's financial health check has awarded Wilbow Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £370.5k, make it smaller than the average company (£822.5k)
£370.5k - Wilbow Properties Limited
£822.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (2.7%)
24% - Wilbow Properties Limited
2.7% - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (73%)
30.5% - Wilbow Properties Limited
73% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (27.1%)
-2.7% - Wilbow Properties Limited
27.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Wilbow Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
£31.2k - Wilbow Properties Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £185.3k, this is equally as efficient (£178.5k)
£185.3k - Wilbow Properties Limited
£178.5k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (32 days)
5 days - Wilbow Properties Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 2093 days, this is slower than average (35 days)
2093 days - Wilbow Properties Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wilbow Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wilbow Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.8%, this is a higher level of debt than the average (67.9%)
93.8% - Wilbow Properties Limited
67.9% - Industry AVG
WILBOW PROPERTIES LIMITED financials
EXPORT
Wilbow Properties Limited's latest turnover from August 2023 is estimated at £370.5 thousand and the company has net assets of £98.2 thousand. According to their latest financial statements, Wilbow Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Turnover
370,549
419,611
2,354,808
196,054
203,313
166,585
154,365
Other Income Or Grants
Cost Of Sales
257,579
296,816
1,699,397
138,284
144,135
115,550
104,204
Gross Profit
112,970
122,795
655,411
57,770
59,178
51,035
50,161
Admin Expenses
123,099
118,585
625,670
22,637
38,068
21,465
36,245
Operating Profit
-10,129
4,210
29,741
35,133
21,110
29,570
13,916
Interest Payable
Interest Receivable
Pre-Tax Profit
-10,129
4,210
29,741
35,133
21,110
29,570
13,916
Tax
-800
-5,651
-6,675
-4,011
-5,618
-2,644
Profit After Tax
-10,129
3,410
24,090
28,458
17,099
23,952
11,272
Dividends Paid
Retained Profit
-10,129
3,410
24,090
28,458
17,099
23,952
11,272
Employee Costs
62,389
60,263
54,522
54,518
55,332
53,181
50,774
Number Of Employees
2
2
2
2
2
2
2
EBITDA*
-10,129
4,210
29,741
35,133
21,110
29,570
13,916
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Tangible Assets
1,569,529
1,569,529
673,563
673,563
673,563
673,563
673,563
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,569,529
1,569,529
673,563
673,563
673,563
673,563
673,563
Stock & work in progress
Trade Debtors
5,677
24,273
814,087
77
239
297
479
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
5,677
24,273
814,087
77
239
297
479
total assets
1,575,206
1,593,802
1,487,650
673,640
673,802
673,860
674,042
Bank overdraft
Bank loan
Trade Creditors
1,477,054
1,485,521
1,382,779
592,859
621,479
638,636
662,770
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,477,054
1,485,521
1,382,779
592,859
621,479
638,636
662,770
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,477,054
1,485,521
1,382,779
592,859
621,479
638,636
662,770
net assets
98,152
108,281
104,871
80,781
52,323
35,224
11,272
total shareholders funds
98,152
108,281
104,871
80,781
52,323
35,224
11,272
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Operating Activities
Operating Profit
-10,129
4,210
29,741
35,133
21,110
29,570
13,916
Depreciation
Amortisation
Tax
-800
-5,651
-6,675
-4,011
-5,618
-2,644
Stock
Debtors
-18,596
-789,814
814,010
-162
-58
-182
479
Creditors
-8,467
102,742
789,920
-28,620
-17,157
-24,134
662,770
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
895,966
673,563
Investing Activities
capital expenditure
-895,966
-673,563
Change in Investments
cash flow from investments
-895,966
-673,563
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
wilbow properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilbow properties limited. Get real-time insights into wilbow properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for wilbow properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SS17 area or any other competitors across 12 key performance metrics.
wilbow properties limited Ownership
WILBOW PROPERTIES LIMITED group structure
Wilbow Properties Limited has no subsidiary companies.
Ultimate parent company
WILBOW PROPERTIES LIMITED
10349430
WILBOW PROPERTIES LIMITED Shareholders
The largest shareholders in Wilbow Properties Limited include Michael James Bowkett and James Jonathan Williams.
michael james bowkett
50%
james jonathan williams
50%
wilbow properties limited directors
Wilbow Properties Limited currently has 2 directors.
The longest serving directors include
Mr James Williams (Aug 2016) and
Mr Michael Bowkett (Aug 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to wilbow properties limited. Currently there are 3 open charges and 0 have been satisfied in the past.
wilbow properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILBOW PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
wilbow properties limitedCompanies House Filings - See Documents
