freshview estates ltd

5

freshview estates ltd Company Information

Share FRESHVIEW ESTATES LTD
Live 
YoungSmallHigh

Company Number

10352186

Registered Address

115 craven park road, south tottenham, london, N15 6BL

Industry

Management of real estate on a fee or contract basis

 

Telephone

02038235767

Next Accounts Due

May 2025

Group Structure

View All

Directors

Eliyohu Babad8 Years

Michael Tangi8 Years

View All

Shareholders

bea estates ltd 70%

mm estate ltd 30%

freshview estates ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of FRESHVIEW ESTATES LTD at £2m based on a Turnover of £931.7k and 2.15x industry multiple (adjusted for size and gross margin).

freshview estates ltd Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of FRESHVIEW ESTATES LTD at £5.9m based on an EBITDA of £777.4k and a 7.54x industry multiple (adjusted for size and gross margin).

freshview estates ltd Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of FRESHVIEW ESTATES LTD at £3.6m based on Net Assets of £2.2m and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Freshview Estates Ltd Overview

Freshview Estates Ltd is a live company located in london, N15 6BL with a Companies House number of 10352186. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2016, it's largest shareholder is bea estates ltd with a 70% stake. Freshview Estates Ltd is a young, small sized company, Pomanda has estimated its turnover at £931.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Freshview Estates Ltd Health Check

Pomanda's financial health check has awarded Freshview Estates Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

5 Regular

positive_score

0 Weak

size

Size

annual sales of £931.7k, make it in line with the average company (£1.1m)

£931.7k - Freshview Estates Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.2%)

19% - Freshview Estates Ltd

4.2% - Industry AVG

production

Production

with a gross margin of 44.4%, this company has a comparable cost of product (44.4%)

44.4% - Freshview Estates Ltd

44.4% - Industry AVG

profitability

Profitability

an operating margin of 82% make it more profitable than the average company (8.1%)

82% - Freshview Estates Ltd

8.1% - Industry AVG

employees

Employees

with 10 employees, this is similar to the industry average (10)

10 - Freshview Estates Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £42k, the company has an equivalent pay structure (£42k)

£42k - Freshview Estates Ltd

£42k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.2k, this is equally as efficient (£104.9k)

£93.2k - Freshview Estates Ltd

£104.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (33 days)

20 days - Freshview Estates Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 146 days, this is slower than average (32 days)

146 days - Freshview Estates Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Freshview Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (22 weeks)

49 weeks - Freshview Estates Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.5%, this is a lower level of debt than the average (80.1%)

33.5% - Freshview Estates Ltd

80.1% - Industry AVG

FRESHVIEW ESTATES LTD financials

EXPORTms excel logo

Freshview Estates Ltd's latest turnover from August 2023 is estimated at £931.7 thousand and the company has net assets of £2.2 million. According to their latest financial statements, Freshview Estates Ltd has 10 employees and maintains cash reserves of £856.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover931,7101,343,664433,892556,970731,389222,661200,879
Other Income Or Grants0000000
Cost Of Sales518,067716,697227,142312,972381,065119,006105,322
Gross Profit413,643626,966206,750243,997350,324103,65595,557
Admin Expenses-350,627147,767-217,769-86,451-168,343-63,5383,791
Operating Profit764,270479,199424,519330,448518,667167,19391,766
Interest Payable24,5409,88000000
Interest Receivable39,33811,5315394182,3741,541171
Pre-Tax Profit779,068480,849425,058330,867521,041168,73591,937
Tax-194,767-91,361-80,761-62,865-98,998-32,060-17,468
Profit After Tax584,301389,488344,297268,002422,043136,67574,469
Dividends Paid0000000
Retained Profit584,301389,488344,297268,002422,043136,67574,469
Employee Costs419,783321,592190,200219,194247,10967,41366,679
Number Of Employees10856722
EBITDA*777,444494,095433,751342,136530,741168,85091,766

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets49,06755,92227,21333,69636,2389,3927,181
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets49,06755,92227,21333,69636,2389,3927,181
Stock & work in progress0000000
Trade Debtors52,231238,99200000
Group Debtors0000000
Misc Debtors2,380,0621,410,382967,150672,114490,364105,1860
Cash856,384717,131600,670477,564358,865274,227136,779
misc current assets0000000
total current assets3,288,6772,366,5051,567,8201,149,678849,229379,413136,779
total assets3,337,7442,422,4271,595,0331,183,374885,467388,805143,960
Bank overdraft0000000
Bank loan0000000
Trade Creditors 207,68966,37100000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities691,957428,517349,447282,085252,180177,56169,391
total current liabilities899,646494,888349,447282,085252,180177,56169,391
loans191,223254,96500000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities27,50037,50000000
provisions0000000
total long term liabilities218,723292,46500000
total liabilities1,118,369787,353349,447282,085252,180177,56169,391
net assets2,219,3751,635,0741,245,586901,289633,287211,24474,569
total shareholders funds2,219,3751,635,0741,245,586901,289633,287211,24474,569
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit764,270479,199424,519330,448518,667167,19391,766
Depreciation13,17414,8969,23211,68812,0741,6570
Amortisation0000000
Tax-194,767-91,361-80,761-62,865-98,998-32,060-17,468
Stock0000000
Debtors782,919682,224295,036181,750385,178105,1860
Creditors141,31866,37100000
Accruals and Deferred Income263,44079,07067,36229,90574,619108,17069,391
Deferred Taxes & Provisions0000000
Cash flow from operations204,516-134,049125,316127,426121,184139,774143,689
Investing Activities
capital expenditure-6,319-43,605-2,749-9,146-38,920-3,868-7,181
Change in Investments0000000
cash flow from investments-6,319-43,605-2,749-9,146-38,920-3,868-7,181
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-63,742254,96500000
Hire Purchase and Lease Commitments0000000
other long term liabilities-10,00037,50000000
share issue000000100
interest14,7981,6515394182,3741,541171
cash flow from financing-58,944294,1165394182,3741,541271
cash and cash equivalents
cash139,253116,461123,106118,69984,638137,448136,779
overdraft0000000
change in cash139,253116,461123,106118,69984,638137,448136,779

freshview estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for freshview estates ltd. Get real-time insights into freshview estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Freshview Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for freshview estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N15 area or any other competitors across 12 key performance metrics.

freshview estates ltd Ownership

FRESHVIEW ESTATES LTD group structure

Freshview Estates Ltd has 2 subsidiary companies.

Ultimate parent company

1 parent

FRESHVIEW ESTATES LTD

10352186

2 subsidiaries

FRESHVIEW ESTATES LTD Shareholders

bea estates ltd 70%
mm estate ltd 30%

freshview estates ltd directors

Freshview Estates Ltd currently has 3 directors. The longest serving directors include Mr Eliyohu Babad (Aug 2016) and Mr Michael Tangi (Aug 2016).

officercountryagestartendrole
Mr Eliyohu BabadEngland32 years Aug 2016- Director
Mr Michael TangiEngland33 years Aug 2016- Director
Mrs Rivkoh SchleiderEngland30 years Nov 2017- Director

P&L

August 2023

turnover

931.7k

-31%

operating profit

764.3k

0%

gross margin

44.4%

-4.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

2.2m

+0.36%

total assets

3.3m

+0.38%

cash

856.4k

+0.19%

net assets

Total assets minus all liabilities

freshview estates ltd company details

company number

10352186

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2016

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

115 craven park road, south tottenham, london, N15 6BL

Bank

-

Legal Advisor

-

freshview estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to freshview estates ltd.

charges

freshview estates ltd Companies House Filings - See Documents

datedescriptionview/download