shoppar ltd

Live (In Liquidation)YoungSmallRapid

shoppar ltd Company Information

Share SHOPPAR LTD

Company Number

10352436

Shareholders

ville peter aarima ward

amadeo alentorn farre

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

stanmore house, 64-68 blackburn street, manchester, M26 2JS

shoppar ltd Estimated Valuation

£269.7k

Pomanda estimates the enterprise value of SHOPPAR LTD at £269.7k based on a Turnover of £515.7k and 0.52x industry multiple (adjusted for size and gross margin).

shoppar ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SHOPPAR LTD at £0 based on an EBITDA of £-96.2k and a 3.56x industry multiple (adjusted for size and gross margin).

shoppar ltd Estimated Valuation

£936.7k

Pomanda estimates the enterprise value of SHOPPAR LTD at £936.7k based on Net Assets of £416.3k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shoppar Ltd Overview

Shoppar Ltd is a live company located in manchester, M26 2JS with a Companies House number of 10352436. It operates in the other information technology service activities sector, SIC Code 62090. Founded in August 2016, it's largest shareholder is ville peter aarima ward with a 63.7% stake. Shoppar Ltd is a young, small sized company, Pomanda has estimated its turnover at £515.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shoppar Ltd Health Check

Pomanda's financial health check has awarded Shoppar Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £515.7k, make it smaller than the average company (£4.7m)

£515.7k - Shoppar Ltd

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 98%, show it is growing at a faster rate (6.7%)

98% - Shoppar Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 24%, this company has a higher cost of product (51.7%)

24% - Shoppar Ltd

51.7% - Industry AVG

profitability

Profitability

an operating margin of -18.6% make it less profitable than the average company (4.3%)

-18.6% - Shoppar Ltd

4.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (32)

2 - Shoppar Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.4k, the company has an equivalent pay structure (£59.4k)

£59.4k - Shoppar Ltd

£59.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £257.9k, this is more efficient (£153.4k)

£257.9k - Shoppar Ltd

£153.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (54 days)

81 days - Shoppar Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 317 days, this is slower than average (39 days)

317 days - Shoppar Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shoppar Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Shoppar Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45%, this is a lower level of debt than the average (62%)

45% - Shoppar Ltd

62% - Industry AVG

SHOPPAR LTD financials

EXPORTms excel logo

Shoppar Ltd's latest turnover from August 2020 is estimated at £515.7 thousand and the company has net assets of £416.3 thousand. According to their latest financial statements, we estimate that Shoppar Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2020Aug 2019Aug 2018Aug 2017
Turnover515,737244,557220,33966,435
Other Income Or Grants
Cost Of Sales392,072185,882164,44248,413
Gross Profit123,66558,67555,89818,022
Admin Expenses219,857-284,309-246,53528,311
Operating Profit-96,192342,984302,433-10,289
Interest Payable
Interest Receivable
Pre-Tax Profit-96,192342,984302,433-10,289
Tax-65,167-57,462
Profit After Tax-96,192277,817244,971-10,289
Dividends Paid
Retained Profit-96,192277,817244,971-10,289
Employee Costs118,869119,87557,74655,363
Number Of Employees2211
EBITDA*-96,192342,984302,433-10,289

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets641,871637,828360,23696,717
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets641,871637,828360,23696,717
Stock & work in progress
Trade Debtors115,32960,05143,6663,733
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets115,32960,05143,6663,733
total assets757,200697,879403,902100,450
Bank overdraft
Bank loan
Trade Creditors 340,893185,380169,220104,869
Group/Directors Accounts5,870
other short term finances
hp & lease commitments
other current liabilities
total current liabilities340,893185,380169,220110,739
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities340,893185,380169,220110,739
net assets416,307512,499234,682-10,289
total shareholders funds416,307512,499234,682-10,289
Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit-96,192342,984302,433-10,289
Depreciation
Amortisation
Tax-65,167-57,462
Stock
Debtors55,27816,38539,9333,733
Creditors155,51316,16064,351104,869
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations4,043277,592269,38990,847
Investing Activities
capital expenditure-4,043-277,592-263,519-96,717
Change in Investments
cash flow from investments-4,043-277,592-263,519-96,717
Financing Activities
Bank loans
Group/Directors Accounts-5,8705,870
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing-5,8705,870
cash and cash equivalents
cash
overdraft
change in cash

shoppar ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shoppar ltd. Get real-time insights into shoppar ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shoppar Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shoppar ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in M26 area or any other competitors across 12 key performance metrics.

shoppar ltd Ownership

SHOPPAR LTD group structure

Shoppar Ltd has no subsidiary companies.

Ultimate parent company

SHOPPAR LTD

10352436

SHOPPAR LTD Shareholders

ville peter aarima ward 63.71%
amadeo alentorn farre 8.26%
grant mcfarlane livingston 7.3%
lcif 4.78%
akshay kumar 4.36%
watuhewa nihal samarasekara 2.81%
kristofer phillip milne 2.18%
sfc angel fund - sfc nominees ltd 1.69%
christophe gaigneux 1.4%
christopher craig-wood 0.89%

shoppar ltd directors

Shoppar Ltd currently has 2 directors. The longest serving directors include Mr Ville Ward (Aug 2016) and Mr Nimesh Patel (Apr 2018).

officercountryagestartendrole
Mr Ville WardEngland48 years Aug 2016- Director
Mr Nimesh Patel44 years Apr 2018- Director

P&L

August 2020

turnover

515.7k

+111%

operating profit

-96.2k

0%

gross margin

24%

-0.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2020

net assets

416.3k

-0.19%

total assets

757.2k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

shoppar ltd company details

company number

10352436

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2020

previous names

N/A

accountant

-

auditor

-

address

stanmore house, 64-68 blackburn street, manchester, M26 2JS

Bank

-

Legal Advisor

-

shoppar ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to shoppar ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

shoppar ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHOPPAR LTD. This can take several minutes, an email will notify you when this has completed.

shoppar ltd Companies House Filings - See Documents

datedescriptionview/download