Pomanda estimates the enterprise value of PROFICIENT PARTNERS LIMITED at £30.4k based on a Turnover of £112.3k and 0.27x industry multiple (adjusted for size and gross margin).
proficient partners limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PROFICIENT PARTNERS LIMITED at £0 based on an EBITDA of £-1.3k and a 2.61x industry multiple (adjusted for size and gross margin).
proficient partners limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PROFICIENT PARTNERS LIMITED at £0 based on Net Assets of £-10.3k and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Proficient Partners LimitedOverview
Proficient Partners Limited is a live company located in croydon, CR0 1NE with a Companies House number of 10353598. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in August 2016, it's largest shareholder is
imran khan
with a 100% stake. Proficient Partners Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£112.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Proficient Partners Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £112.3k, make it smaller than the average company (£4m)
£112.3k - Proficient Partners Limited
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.6%)
-8% - Proficient Partners Limited
7.6% - Industry AVG
Production
with a gross margin of 11%, this company has a higher cost of product (19%)
11% - Proficient Partners Limited
19% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (3.9%)
-1.1% - Proficient Partners Limited
3.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
2 - Proficient Partners Limited
17 - Industry AVG
Pay Structure
on an average salary of £43k, the company has an equivalent pay structure (£43k)
£43k - Proficient Partners Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £56.2k, this is less efficient (£226.8k)
£56.2k - Proficient Partners Limited
£226.8k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is near the average (36 days)
33 days - Proficient Partners Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 82 days, this is slower than average (37 days)
82 days - Proficient Partners Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Proficient Partners Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Proficient Partners Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 131.8%, this is a higher level of debt than the average (73.2%)
131.8% - Proficient Partners Limited
73.2% - Industry AVG
PROFICIENT PARTNERS LIMITED financials
EXPORT
Proficient Partners Limited's latest turnover from November 2023 is estimated at £112.3 thousand and the company has net assets of -£10.3 thousand. According to their latest financial statements, Proficient Partners Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Turnover
112,309
83,218
99,644
144,418
112,763
96,471
82,615
570
Other Income Or Grants
Cost Of Sales
99,983
74,446
89,364
130,304
100,897
85,678
73,310
510
Gross Profit
12,327
8,772
10,280
14,114
11,866
10,793
9,306
60
Admin Expenses
13,585
11,832
1,866
14,883
12,610
20,639
10,845
-65
Operating Profit
-1,258
-3,060
8,414
-769
-744
-9,846
-1,539
125
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,258
-3,060
8,414
-769
-744
-9,846
-1,539
125
Tax
-1,599
-25
Profit After Tax
-1,258
-3,060
6,815
-769
-744
-9,846
-1,539
100
Dividends Paid
Retained Profit
-1,258
-3,060
6,815
-769
-744
-9,846
-1,539
100
Employee Costs
85,910
82,138
79,675
116,043
39,078
38,594
37,401
36,645
Number Of Employees
2
2
2
3
1
1
1
1
EBITDA*
-1,258
-3,060
8,414
-769
-744
-9,846
-1,539
125
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Tangible Assets
22,146
21,489
20,147
21,341
29,874
28,997
31,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
22,146
21,489
20,147
21,341
29,874
28,997
31,000
Stock & work in progress
Trade Debtors
10,243
5,124
4,012
986
369
272
1,398
100
Group Debtors
Misc Debtors
2,964
Cash
misc current assets
2,428
2,543
total current assets
10,243
5,124
4,012
986
3,333
2,700
3,941
100
total assets
32,389
26,613
24,159
22,327
33,207
31,697
34,941
100
Bank overdraft
Bank loan
Trade Creditors
22,547
10,243
45,236
42,232
35,455
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
22,547
10,243
45,236
42,232
35,455
loans
hp & lease commitments
Accruals and Deferred Income
750
925
other liabilities
20,143
25,413
30,142
35,125
provisions
total long term liabilities
20,143
25,413
30,142
35,125
750
925
total liabilities
42,690
35,656
30,142
35,125
45,236
42,982
36,380
net assets
-10,301
-9,043
-5,983
-12,798
-12,029
-11,285
-1,439
100
total shareholders funds
-10,301
-9,043
-5,983
-12,798
-12,029
-11,285
-1,439
100
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Operating Activities
Operating Profit
-1,258
-3,060
8,414
-769
-744
-9,846
-1,539
125
Depreciation
Amortisation
Tax
-1,599
-25
Stock
Debtors
5,119
1,112
3,026
-2,347
3,061
-1,126
1,298
100
Creditors
12,304
10,243
-45,236
3,004
6,777
35,455
Accruals and Deferred Income
-750
-175
925
Deferred Taxes & Provisions
Cash flow from operations
5,927
6,071
3,789
-43,658
-1,551
-2,118
33,543
Investing Activities
capital expenditure
-657
-1,342
1,194
8,533
-877
2,003
-31,000
Change in Investments
cash flow from investments
-657
-1,342
1,194
8,533
-877
2,003
-31,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-5,270
-4,729
-4,983
35,125
share issue
interest
cash flow from financing
-5,270
-4,729
-4,983
35,125
cash and cash equivalents
cash
overdraft
change in cash
proficient partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for proficient partners limited. Get real-time insights into proficient partners limited's credit score, group structure and payment trends.
Perform a competitor analysis for proficient partners limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.
proficient partners limited Ownership
PROFICIENT PARTNERS LIMITED group structure
Proficient Partners Limited has no subsidiary companies.
Ultimate parent company
PROFICIENT PARTNERS LIMITED
10353598
PROFICIENT PARTNERS LIMITED Shareholders
The sole shareholder of Proficient Partners Limited is Imran Khan.
imran khan
100%
proficient partners limited directors
Proficient Partners Limited currently has 1 director, Mr Imran Khan serving since Jun 2020.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to proficient partners limited.
proficient partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROFICIENT PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
proficient partners limitedCompanies House Filings - See Documents
