clean earth holdings 2 ltd

clean earth holdings 2 ltd Company Information

Share CLEAN EARTH HOLDINGS 2 LTD
Live 
YoungMicroHealthy

Company Number

10358935

Industry

Other business support service activities n.e.c.

 

Shareholders

clean earth energy wind investments ltd

Group Structure

View All

Contact

Registered Address

unit 2a & 2b bess park road, trenant industrial estate, wadebridge, cornwall, PL27 6HB

clean earth holdings 2 ltd Estimated Valuation

£2k

Pomanda estimates the enterprise value of CLEAN EARTH HOLDINGS 2 LTD at £2k based on a Turnover of £3.9k and 0.53x industry multiple (adjusted for size and gross margin).

clean earth holdings 2 ltd Estimated Valuation

£7.9m

Pomanda estimates the enterprise value of CLEAN EARTH HOLDINGS 2 LTD at £7.9m based on an EBITDA of £2m and a 3.87x industry multiple (adjusted for size and gross margin).

clean earth holdings 2 ltd Estimated Valuation

£11.9m

Pomanda estimates the enterprise value of CLEAN EARTH HOLDINGS 2 LTD at £11.9m based on Net Assets of £5.1m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clean Earth Holdings 2 Ltd Overview

Clean Earth Holdings 2 Ltd is a live company located in wadebridge, PL27 6HB with a Companies House number of 10358935. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2016, it's largest shareholder is clean earth energy wind investments ltd with a 100% stake. Clean Earth Holdings 2 Ltd is a young, micro sized company, Pomanda has estimated its turnover at £3.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clean Earth Holdings 2 Ltd Health Check

Pomanda's financial health check has awarded Clean Earth Holdings 2 Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.9k, make it smaller than the average company (£3.9m)

£3.9k - Clean Earth Holdings 2 Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.3%)

12% - Clean Earth Holdings 2 Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Clean Earth Holdings 2 Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of 52225% make it more profitable than the average company (6%)

52225% - Clean Earth Holdings 2 Ltd

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Clean Earth Holdings 2 Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Clean Earth Holdings 2 Ltd

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.9k, this is less efficient (£154.7k)

£3.9k - Clean Earth Holdings 2 Ltd

£154.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clean Earth Holdings 2 Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (33 days)

86 days - Clean Earth Holdings 2 Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clean Earth Holdings 2 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is average cash available to meet short term requirements (24 weeks)

23 weeks - Clean Earth Holdings 2 Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.1%, this is a higher level of debt than the average (61.5%)

79.1% - Clean Earth Holdings 2 Ltd

61.5% - Industry AVG

CLEAN EARTH HOLDINGS 2 LTD financials

EXPORTms excel logo

Clean Earth Holdings 2 Ltd's latest turnover from September 2023 is estimated at £3.9 thousand and the company has net assets of £5.1 million. According to their latest financial statements, we estimate that Clean Earth Holdings 2 Ltd has 1 employee and maintains cash reserves of £665.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover3,89002,5722,79439,82415,6760
Other Income Or Grants0000000
Cost Of Sales2,41801,6211,74724,9939,8120
Gross Profit1,47209521,04614,8315,8640
Admin Expenses-2,030,204-7,435,838-1,309,149568,8741,769,043-7,890,303-1,181,573
Operating Profit2,031,6767,435,8381,310,101-567,828-1,754,2127,896,1671,181,573
Interest Payable2,230,3901,746,3761,373,7141,453,0791,690,1641,182,685294,328
Interest Receivable33,77413,0856615251,087576169
Pre-Tax Profit-164,9405,702,547-62,953-2,020,382-3,443,2896,714,058887,414
Tax0-1,083,484000-1,275,671-168,609
Profit After Tax-164,9404,619,063-62,953-2,020,382-3,443,2895,438,387718,805
Dividends Paid0000000
Retained Profit-164,9404,619,063-62,953-2,020,382-3,443,2895,438,387718,805
Employee Costs48,671043,12341,92341,46239,2890
Number Of Employees1011110
EBITDA*2,031,6767,435,8381,310,101-567,828-1,754,2127,896,1671,181,573

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other16,273,79616,273,79616,273,79616,273,79616,273,79616,273,7964,600,000
Debtors (Due After 1 year)1,406,5181,387,3331,342,0661,287,2951,231,18500
Total Fixed Assets17,680,31417,661,12917,615,86217,561,09117,504,98116,273,7964,600,000
Stock & work in progress0000000
Trade Debtors0000000
Group Debtors3,090,1853,956,4075,121,7207,816,95411,322,06714,289,3915,128,385
Misc Debtors2,856,1643,506,1706191,5992,3901,205,027379,643
Cash665,307621,319541,827779,334271,36718,438135,076
misc current assets0000000
total current assets6,611,6568,083,8965,664,1668,597,88711,595,82415,512,8565,643,104
total assets24,291,97025,745,02523,280,02826,158,97829,100,80531,786,65210,243,104
Bank overdraft1,429,9311,315,7921,369,2181,334,1921,267,9311,169,071378,702
Bank loan0000000
Trade Creditors 57004044045,9572,3620
Group/Directors Accounts6,3196,3196,3196,31900720
other short term finances0000000
hp & lease commitments0000000
other current liabilities32,5835,475789,9192,271,7241,926,0033,085105,072
total current liabilities1,469,4031,327,5862,165,8603,612,6393,199,8911,174,518484,494
loans17,737,86519,167,79720,483,58921,852,80723,187,00024,454,9319,039,802
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities17,737,86519,167,79720,483,58921,852,80723,187,00024,454,9319,039,802
total liabilities19,207,26820,495,38322,649,44925,465,44626,386,89125,629,4499,524,296
net assets5,084,7025,249,642630,579693,5322,713,9146,157,203718,808
total shareholders funds5,084,7025,249,642630,579693,5322,713,9146,157,203718,808
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit2,031,6767,435,8381,310,101-567,828-1,754,2127,896,1671,181,573
Depreciation0000000
Amortisation0000000
Tax0-1,083,484000-1,275,671-168,609
Stock0000000
Debtors-1,497,0432,385,505-2,641,443-3,449,794-2,938,7769,986,3905,508,028
Creditors570-4040-5,5533,5952,3620
Accruals and Deferred Income27,108-784,444-1,481,805345,7211,922,918-101,987105,072
Deferred Taxes & Provisions0000000
Cash flow from operations3,556,3973,182,0012,469,7393,222,1343,111,077-3,465,519-4,389,992
Investing Activities
capital expenditure0000000
Change in Investments0000011,673,7964,600,000
cash flow from investments00000-11,673,796-4,600,000
Financing Activities
Bank loans0000000
Group/Directors Accounts0006,3190-720720
Other Short Term Loans 0000000
Long term loans-1,429,932-1,315,792-1,369,218-1,334,193-1,267,93115,415,1299,039,802
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000083
interest-2,196,616-1,733,291-1,373,053-1,452,554-1,689,077-1,182,109-294,159
cash flow from financing-3,626,548-3,049,083-2,742,271-2,780,428-2,957,00814,232,3088,746,366
cash and cash equivalents
cash43,98879,492-237,507507,967252,929-116,638135,076
overdraft114,139-53,42635,02666,26198,860790,369378,702
change in cash-70,151132,918-272,533441,706154,069-907,007-243,626

clean earth holdings 2 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clean earth holdings 2 ltd. Get real-time insights into clean earth holdings 2 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clean Earth Holdings 2 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clean earth holdings 2 ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PL27 area or any other competitors across 12 key performance metrics.

clean earth holdings 2 ltd Ownership

CLEAN EARTH HOLDINGS 2 LTD Shareholders

clean earth energy wind investments ltd 100%

clean earth holdings 2 ltd directors

Clean Earth Holdings 2 Ltd currently has 2 directors. The longest serving directors include Mr Dean Robson (Sep 2016) and Mr Sean Notley (Sep 2016).

officercountryagestartendrole
Mr Dean RobsonUnited Kingdom60 years Sep 2016- Director
Mr Sean NotleyEngland61 years Sep 2016- Director

P&L

September 2023

turnover

3.9k

0%

operating profit

2m

0%

gross margin

37.9%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

5.1m

-0.03%

total assets

24.3m

-0.06%

cash

665.3k

+0.07%

net assets

Total assets minus all liabilities

clean earth holdings 2 ltd company details

company number

10358935

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2016

age

8

incorporated

UK

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

ORMEROD RUTTER LIMITED

auditor

-

address

unit 2a & 2b bess park road, trenant industrial estate, wadebridge, cornwall, PL27 6HB

Bank

-

Legal Advisor

-

clean earth holdings 2 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clean earth holdings 2 ltd.

clean earth holdings 2 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEAN EARTH HOLDINGS 2 LTD. This can take several minutes, an email will notify you when this has completed.

clean earth holdings 2 ltd Companies House Filings - See Documents

datedescriptionview/download