stevenage developments ltd

Live YoungSmallDeclining

stevenage developments ltd Company Information

Share STEVENAGE DEVELOPMENTS LTD

Company Number

10359058

Shareholders

steven rose

claire diane rose

Group Structure

View All

Industry

Other building completion and finishing

 

Registered Address

74 victoria road, knaphill, woking, surrey, GU21 2AA

Website

-

stevenage developments ltd Estimated Valuation

£204.5k

Pomanda estimates the enterprise value of STEVENAGE DEVELOPMENTS LTD at £204.5k based on a Turnover of £630.2k and 0.32x industry multiple (adjusted for size and gross margin).

stevenage developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of STEVENAGE DEVELOPMENTS LTD at £0 based on an EBITDA of £-22.7k and a 3.01x industry multiple (adjusted for size and gross margin).

stevenage developments ltd Estimated Valuation

£710k

Pomanda estimates the enterprise value of STEVENAGE DEVELOPMENTS LTD at £710k based on Net Assets of £296.6k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stevenage Developments Ltd Overview

Stevenage Developments Ltd is a live company located in woking, GU21 2AA with a Companies House number of 10359058. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in September 2016, it's largest shareholder is steven rose with a 50% stake. Stevenage Developments Ltd is a young, small sized company, Pomanda has estimated its turnover at £630.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stevenage Developments Ltd Health Check

Pomanda's financial health check has awarded Stevenage Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £630.2k, make it larger than the average company (£331.6k)

£630.2k - Stevenage Developments Ltd

£331.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.5%)

-3% - Stevenage Developments Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 14.7%, this company has a higher cost of product (25.3%)

14.7% - Stevenage Developments Ltd

25.3% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (6.9%)

-3.6% - Stevenage Developments Ltd

6.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Stevenage Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32k, the company has an equivalent pay structure (£32k)

£32k - Stevenage Developments Ltd

£32k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £315.1k, this is more efficient (£132k)

£315.1k - Stevenage Developments Ltd

£132k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 149 days, this is later than average (48 days)

149 days - Stevenage Developments Ltd

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (30 days)

24 days - Stevenage Developments Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stevenage Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stevenage Developments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.8%, this is a lower level of debt than the average (72.1%)

10.8% - Stevenage Developments Ltd

72.1% - Industry AVG

STEVENAGE DEVELOPMENTS LTD financials

EXPORTms excel logo

Stevenage Developments Ltd's latest turnover from September 2023 is estimated at £630.2 thousand and the company has net assets of £296.6 thousand. According to their latest financial statements, Stevenage Developments Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover630,167736,294857,587699,9992,324,0362,578,574864,395
Other Income Or Grants0000000
Cost Of Sales537,575625,131720,299581,0131,914,5342,112,872705,094
Gross Profit92,592111,163137,288118,986409,502465,702159,302
Admin Expenses115,251117,544183,973301,370334,995-14214,837
Operating Profit-22,659-6,381-46,685-182,38474,507465,844144,465
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-22,659-6,381-46,685-182,38474,507465,844144,465
Tax0000-14,156-88,510-27,448
Profit After Tax-22,659-6,381-46,685-182,38460,351377,334117,017
Dividends Paid0000000
Retained Profit-22,659-6,381-46,685-182,38460,351377,334117,017
Employee Costs63,90469,47565,72732,350228,377271,26699,649
Number Of Employees2221783
EBITDA*-22,659-6,381-46,685-182,38474,507465,844144,465

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets73,53851,5317,12441,98740,12518,8350
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets73,53851,5317,12441,98740,12518,8350
Stock & work in progress0000000
Trade Debtors258,886323,691382,106339,917733,729762,325236,099
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets258,886323,691382,106339,917733,729762,325236,099
total assets332,424375,222389,230381,904773,854781,160236,099
Bank overdraft0000000
Bank loan0000000
Trade Creditors 35,83155,97063,5979,586219,152286,809119,082
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities35,83155,97063,5979,586219,152286,809119,082
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities35,83155,97063,5979,586219,152286,809119,082
net assets296,593319,252325,633372,318554,702494,351117,017
total shareholders funds296,593319,252325,633372,318554,702494,351117,017
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit-22,659-6,381-46,685-182,38474,507465,844144,465
Depreciation0000000
Amortisation0000000
Tax0000-14,156-88,510-27,448
Stock0000000
Debtors-64,805-58,41542,189-393,812-28,596526,226236,099
Creditors-20,139-7,62754,011-209,566-67,657167,727119,082
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations22,00744,407-34,8631,86221,29018,8350
Investing Activities
capital expenditure-22,007-44,40734,863-1,862-21,290-18,8350
Change in Investments0000000
cash flow from investments-22,007-44,40734,863-1,862-21,290-18,8350
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

stevenage developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stevenage developments ltd. Get real-time insights into stevenage developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stevenage Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stevenage developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in GU21 area or any other competitors across 12 key performance metrics.

stevenage developments ltd Ownership

STEVENAGE DEVELOPMENTS LTD group structure

Stevenage Developments Ltd has no subsidiary companies.

Ultimate parent company

STEVENAGE DEVELOPMENTS LTD

10359058

STEVENAGE DEVELOPMENTS LTD Shareholders

steven rose 50%
claire diane rose 50%

stevenage developments ltd directors

Stevenage Developments Ltd currently has 2 directors. The longest serving directors include Mrs. Claire Rose (Sep 2016) and Mr Steven Rose (Sep 2016).

officercountryagestartendrole
Mrs. Claire Rose57 years Sep 2016- Director
Mr Steven Rose61 years Sep 2016- Director

P&L

September 2023

turnover

630.2k

-14%

operating profit

-22.7k

0%

gross margin

14.7%

-2.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

296.6k

-0.07%

total assets

332.4k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

stevenage developments ltd company details

company number

10359058

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

OPTIMUM ACCOUNTANCY LIMITED

auditor

-

address

74 victoria road, knaphill, woking, surrey, GU21 2AA

Bank

-

Legal Advisor

-

stevenage developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stevenage developments ltd.

stevenage developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEVENAGE DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

stevenage developments ltd Companies House Filings - See Documents

datedescriptionview/download