cpc lk limited
cpc lk limited Company Information
Company Number
10359244
Website
-Registered Address
3rd floor 114a cromwell road, london, SW7 4AG
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
194 days late
Group Structure
View All
Directors
Laurence Kirschel8 Years
Shareholders
consolidated property holdings limited 100%
cpc lk limited Estimated Valuation
Pomanda estimates the enterprise value of CPC LK LIMITED at £18.1k based on a Turnover of £7.8k and 2.32x industry multiple (adjusted for size and gross margin).
cpc lk limited Estimated Valuation
Pomanda estimates the enterprise value of CPC LK LIMITED at £0 based on an EBITDA of £-4.8k and a 5.81x industry multiple (adjusted for size and gross margin).
cpc lk limited Estimated Valuation
Pomanda estimates the enterprise value of CPC LK LIMITED at £0 based on Net Assets of £-11.8k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cpc Lk Limited Overview
Cpc Lk Limited is a live company located in london, SW7 4AG with a Companies House number of 10359244. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2016, it's largest shareholder is consolidated property holdings limited with a 100% stake. Cpc Lk Limited is a young, micro sized company, Pomanda has estimated its turnover at £7.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cpc Lk Limited Health Check
Pomanda's financial health check has awarded Cpc Lk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £7.8k, make it smaller than the average company (£828k)
- Cpc Lk Limited
£828k - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (1.5%)
- Cpc Lk Limited
1.5% - Industry AVG
Production
with a gross margin of 67.2%, this company has a comparable cost of product (67.2%)
- Cpc Lk Limited
67.2% - Industry AVG
Profitability
an operating margin of -62.2% make it less profitable than the average company (51.2%)
- Cpc Lk Limited
51.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Cpc Lk Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- Cpc Lk Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £7.8k, this is less efficient (£191.7k)
- Cpc Lk Limited
£191.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Cpc Lk Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 305 days, this is slower than average (32 days)
- Cpc Lk Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cpc Lk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cpc Lk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (63.4%)
100% - Cpc Lk Limited
63.4% - Industry AVG
CPC LK LIMITED financials
Cpc Lk Limited's latest turnover from July 2022 is estimated at £7.8 thousand and the company has net assets of -£11.8 thousand. According to their latest financial statements, we estimate that Cpc Lk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|
| Turnover | 0 | |||||
| Other Income Or Grants | 0 | |||||
| Cost Of Sales | 0 | |||||
| Gross Profit | 0 | |||||
| Admin Expenses | 0 | |||||
| Operating Profit | 0 | |||||
| Interest Payable | 0 | |||||
| Interest Receivable | 0 | |||||
| Pre-Tax Profit | 0 | |||||
| Tax | 0 | |||||
| Profit After Tax | 0 | |||||
| Dividends Paid | 0 | |||||
| Retained Profit | 0 | |||||
| Employee Costs | 0 | |||||
| Number Of Employees | ||||||
| EBITDA* | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 20,000,101 | 20,000,101 | 20,000,101 | 20,000,101 | 20,000,101 | 100 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 20,000,101 | 20,000,101 | 20,000,101 | 20,000,101 | 20,000,101 | 100 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 100 |
| Misc Debtors | 11,501,131 | 10,841,991 | 8,890,905 | 8,541,338 | 7,742,950 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,501,131 | 10,841,991 | 8,890,905 | 8,541,338 | 7,742,950 | 100 |
| total assets | 31,501,232 | 30,842,092 | 28,891,006 | 28,541,439 | 27,743,051 | 200 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,136 | 0 | 0 | 1,068 | 0 | 0 |
| Group/Directors Accounts | 31,507,991 | 30,846,343 | 28,887,899 | 28,538,227 | 27,743,385 | 100 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,868 | 2,670 | 2,592 | 2,100 | 0 | 0 |
| total current liabilities | 31,512,995 | 30,849,013 | 28,890,491 | 28,541,395 | 27,743,385 | 100 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 31,512,995 | 30,849,013 | 28,890,491 | 28,541,395 | 27,743,385 | 100 |
| net assets | -11,763 | -6,921 | 515 | 44 | -334 | 100 |
| total shareholders funds | -11,763 | -6,921 | 515 | 44 | -334 | 100 |
| Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | 0 | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 659,140 | 1,951,086 | 349,567 | 798,388 | 7,742,850 | 100 |
| Creditors | 2,136 | 0 | -1,068 | 1,068 | 0 | 0 |
| Accruals and Deferred Income | 198 | 78 | 492 | 2,100 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -100 | |||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 20,000,001 | 100 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 661,648 | 1,958,444 | 349,672 | 794,842 | 27,743,285 | 100 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | 0 | |||||
| cash flow from financing | 200 | |||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
cpc lk limited Credit Report and Business Information
Cpc Lk Limited Competitor Analysis
Perform a competitor analysis for cpc lk limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW7 area or any other competitors across 12 key performance metrics.
cpc lk limited Ownership
CPC LK LIMITED group structure
Cpc Lk Limited has 3 subsidiary companies.
Ultimate parent company
1 parent
CPC LK LIMITED
10359244
3 subsidiaries
cpc lk limited directors
Cpc Lk Limited currently has 1 director, Mr Laurence Kirschel serving since Sep 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Laurence Kirschel | United Kingdom | 61 years | Sep 2016 | - | Director |
P&L
July 2022turnover
7.8k
0%
operating profit
-4.8k
0%
gross margin
67.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
-11.8k
+0.7%
total assets
31.5m
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
cpc lk limited company details
company number
10359244
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
September 2016
age
8
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
July 2022
previous names
N/A
accountant
BRIGHT GRAHAME MURRAY
auditor
-
address
3rd floor 114a cromwell road, london, SW7 4AG
Bank
-
Legal Advisor
-
cpc lk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to cpc lk limited. Currently there are 0 open charges and 2 have been satisfied in the past.
cpc lk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
