eynsham limited
eynsham limited Company Information
Company Number
10364661
Next Accounts
Jun 2025
Shareholders
oxford homes residential ltd
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
first floor 1 des roches square, witan way, witney, oxfordshire, OX28 4BE
Website
www.noxgymnastics.comeynsham limited Estimated Valuation
Pomanda estimates the enterprise value of EYNSHAM LIMITED at £21.7m based on a Turnover of £30.6m and 0.71x industry multiple (adjusted for size and gross margin).
eynsham limited Estimated Valuation
Pomanda estimates the enterprise value of EYNSHAM LIMITED at £0 based on an EBITDA of £-223 and a 6.03x industry multiple (adjusted for size and gross margin).
eynsham limited Estimated Valuation
Pomanda estimates the enterprise value of EYNSHAM LIMITED at £669.2k based on Net Assets of £482.8k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eynsham Limited Overview
Eynsham Limited is a live company located in witney, OX28 4BE with a Companies House number of 10364661. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2016, it's largest shareholder is oxford homes residential ltd with a 100% stake. Eynsham Limited is a young, large sized company, Pomanda has estimated its turnover at £30.6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eynsham Limited Health Check
Pomanda's financial health check has awarded Eynsham Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £30.6m, make it larger than the average company (£464.8k)
- Eynsham Limited
£464.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (9.5%)
- Eynsham Limited
9.5% - Industry AVG
Production
with a gross margin of 20.7%, this company has a comparable cost of product (20.7%)
- Eynsham Limited
20.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.4%)
- Eynsham Limited
5.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Eynsham Limited
3 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)
- Eynsham Limited
£42.1k - Industry AVG
Efficiency
resulting in sales per employee of £15.3m, this is more efficient (£205.9k)
- Eynsham Limited
£205.9k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (27 days)
- Eynsham Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (30 days)
- Eynsham Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eynsham Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Eynsham Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.3%, this is a higher level of debt than the average (73.1%)
87.3% - Eynsham Limited
73.1% - Industry AVG
EYNSHAM LIMITED financials
Eynsham Limited's latest turnover from September 2023 is estimated at £30.6 million and the company has net assets of £482.8 thousand. According to their latest financial statements, Eynsham Limited has 2 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 103,021 | 99,421 | 592,871 | 2,384,257 |
| Trade Debtors | 3,806,801 | 3,813,585 | 4,570,270 | 4,420,266 | 5,080,913 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 3,258,428 | 10,513 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 230 |
| Cash | 1,866 | 1,252 | 2,427 | 53,358 | 449,210 | 57,454 | 10,121 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,808,667 | 3,814,837 | 4,572,697 | 4,576,645 | 5,629,544 | 3,908,753 | 2,405,121 |
| total assets | 3,808,667 | 3,814,837 | 4,572,697 | 4,576,645 | 5,629,544 | 3,908,753 | 2,405,121 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,301,676 | 3,297,704 | 3,924,303 | 3,726,708 | 4,774,935 | 2,756,100 | 50,690 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 65,000 | 100,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 885,583 | 675,716 |
| total current liabilities | 3,301,676 | 3,297,704 | 3,924,303 | 3,726,708 | 4,774,935 | 3,706,683 | 826,406 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 1,579,115 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 24,167 | 34,167 | 66,026 | 266,925 | 272,781 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 24,167 | 34,167 | 66,026 | 266,925 | 272,781 | 0 | 1,579,115 |
| total liabilities | 3,325,843 | 3,331,871 | 3,990,329 | 3,993,633 | 5,047,716 | 3,706,683 | 2,405,521 |
| net assets | 482,824 | 482,966 | 582,368 | 583,012 | 581,828 | 202,070 | -400 |
| total shareholders funds | 482,824 | 482,966 | 582,368 | 583,012 | 581,828 | 202,070 | -400 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | -103,021 | 3,600 | -493,450 | -1,791,386 | 2,384,257 |
| Debtors | -6,784 | -756,685 | 150,004 | -660,647 | 1,822,485 | 3,247,685 | 10,743 |
| Creditors | 3,972 | -626,599 | 197,595 | -1,048,227 | 2,018,835 | 2,705,410 | 50,690 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -885,583 | 209,867 | 675,716 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -65,000 | -35,000 | 100,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | -1,579,115 | 1,579,115 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -10,000 | -31,859 | -200,899 | -5,856 | 272,781 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 614 | -1,175 | -50,931 | -395,852 | 391,756 | 47,333 | 10,121 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 614 | -1,175 | -50,931 | -395,852 | 391,756 | 47,333 | 10,121 |
eynsham limited Credit Report and Business Information
Eynsham Limited Competitor Analysis
Perform a competitor analysis for eynsham limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in OX28 area or any other competitors across 12 key performance metrics.
eynsham limited Ownership
EYNSHAM LIMITED group structure
Eynsham Limited has no subsidiary companies.
eynsham limited directors
Eynsham Limited currently has 2 directors. The longest serving directors include Mr Philip Chopping (Sep 2016) and Mr Henry Chopping (Sep 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Chopping | 57 years | Sep 2016 | - | Director | |
| Mr Henry Chopping | United Kingdom | 54 years | Sep 2016 | - | Director |
P&L
September 2023turnover
30.6m
-2%
operating profit
-223.9
0%
gross margin
20.8%
+2.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
482.8k
0%
total assets
3.8m
0%
cash
1.9k
+0.49%
net assets
Total assets minus all liabilities
eynsham limited company details
company number
10364661
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
September 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
oxford homes eynsham ltd (October 2016)
accountant
-
auditor
-
address
first floor 1 des roches square, witan way, witney, oxfordshire, OX28 4BE
Bank
-
Legal Advisor
-
eynsham limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eynsham limited.
eynsham limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EYNSHAM LIMITED. This can take several minutes, an email will notify you when this has completed.
eynsham limited Companies House Filings - See Documents
| date | description | view/download |
|---|
