cobham st john limited

Live YoungMicroLow

cobham st john limited Company Information

Share COBHAM ST JOHN LIMITED

Company Number

10365278

Shareholders

lewis baker

edward griffiths

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

52 whitehill avenue, luton, LU1 3SR

Website

-

cobham st john limited Estimated Valuation

£29k

Pomanda estimates the enterprise value of COBHAM ST JOHN LIMITED at £29k based on a Turnover of £75.6k and 0.38x industry multiple (adjusted for size and gross margin).

cobham st john limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COBHAM ST JOHN LIMITED at £0 based on an EBITDA of £-2.7k and a 3.1x industry multiple (adjusted for size and gross margin).

cobham st john limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COBHAM ST JOHN LIMITED at £0 based on Net Assets of £-17.5k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cobham St John Limited Overview

Cobham St John Limited is a live company located in luton, LU1 3SR with a Companies House number of 10365278. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2016, it's largest shareholder is lewis baker with a 96% stake. Cobham St John Limited is a young, micro sized company, Pomanda has estimated its turnover at £75.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cobham St John Limited Health Check

Pomanda's financial health check has awarded Cobham St John Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £75.6k, make it smaller than the average company (£436.9k)

£75.6k - Cobham St John Limited

£436.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.1%)

3% - Cobham St John Limited

7.1% - Industry AVG

production

Production

with a gross margin of 26%, this company has a higher cost of product (59.7%)

26% - Cobham St John Limited

59.7% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (7.9%)

-3.6% - Cobham St John Limited

7.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Cobham St John Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Cobham St John Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.8k, this is less efficient (£120.5k)

£37.8k - Cobham St John Limited

£120.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (66 days)

58 days - Cobham St John Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 363 days, this is slower than average (27 days)

363 days - Cobham St John Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cobham St John Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cobham St John Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 146.1%, this is a higher level of debt than the average (54.8%)

146.1% - Cobham St John Limited

54.8% - Industry AVG

COBHAM ST JOHN LIMITED financials

EXPORTms excel logo

Cobham St John Limited's latest turnover from September 2023 is estimated at £75.6 thousand and the company has net assets of -£17.5 thousand. According to their latest financial statements, Cobham St John Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover75,56674,84967,16769,74068,35876,28475,541
Other Income Or Grants
Cost Of Sales55,93355,81250,18751,60150,47154,09652,182
Gross Profit19,63319,03716,98018,13917,88722,18723,359
Admin Expenses22,37321,08017,91020,50618,64425,07029,184
Operating Profit-2,740-2,043-930-2,367-757-2,883-5,825
Interest Payable
Interest Receivable
Pre-Tax Profit-2,740-2,043-930-2,367-757-2,883-5,825
Tax
Profit After Tax-2,740-2,043-930-2,367-757-2,883-5,825
Dividends Paid
Retained Profit-2,740-2,043-930-2,367-757-2,883-5,825
Employee Costs97,26895,38090,04482,71997,15899,83192,914
Number Of Employees2222222
EBITDA*-2,740-2,043-930-2,367-757-2,883-5,825

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets26,00026,00026,00026,00026,00026,00026,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets26,00026,00026,00026,00026,00026,00026,000
Stock & work in progress
Trade Debtors12,08815,88514,31613,78611,55316,07815,829
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets12,08815,88514,31613,78611,55316,07815,829
total assets38,08841,88540,31639,78637,55342,07841,829
Bank overdraft
Bank loan
Trade Creditors 55,63356,69053,07851,61847,01850,78647,654
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities55,63356,69053,07851,61847,01850,78647,654
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities55,63356,69053,07851,61847,01850,78647,654
net assets-17,545-14,805-12,762-11,832-9,465-8,708-5,825
total shareholders funds-17,545-14,805-12,762-11,832-9,465-8,708-5,825
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit-2,740-2,043-930-2,367-757-2,883-5,825
Depreciation
Amortisation
Tax
Stock
Debtors-3,7971,5695302,233-4,52524915,829
Creditors-1,0573,6121,4604,600-3,7683,13247,654
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations26,000
Investing Activities
capital expenditure-26,000
Change in Investments
cash flow from investments-26,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

cobham st john limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cobham st john limited. Get real-time insights into cobham st john limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cobham St John Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cobham st john limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LU1 area or any other competitors across 12 key performance metrics.

cobham st john limited Ownership

COBHAM ST JOHN LIMITED group structure

Cobham St John Limited has no subsidiary companies.

Ultimate parent company

COBHAM ST JOHN LIMITED

10365278

COBHAM ST JOHN LIMITED Shareholders

lewis baker 96%
edward griffiths 2%
peter jones 2%

cobham st john limited directors

Cobham St John Limited currently has 2 directors. The longest serving directors include Mr Lewis Baker (Sep 2016) and Mr James Kelly (Sep 2016).

officercountryagestartendrole
Mr Lewis Baker29 years Sep 2016- Director
Mr James Kelly67 years Sep 2016- Director

P&L

September 2023

turnover

75.6k

+1%

operating profit

-2.7k

0%

gross margin

26%

+2.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-17.5k

+0.19%

total assets

38.1k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

cobham st john limited company details

company number

10365278

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

52 whitehill avenue, luton, LU1 3SR

Bank

-

Legal Advisor

-

cobham st john limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cobham st john limited.

cobham st john limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COBHAM ST JOHN LIMITED. This can take several minutes, an email will notify you when this has completed.

cobham st john limited Companies House Filings - See Documents

datedescriptionview/download