padkey ltd.

Live YoungMicroDeclining

padkey ltd. Company Information

Share PADKEY LTD.

Company Number

10365593

Shareholders

pinar sahin fersoy

mustafa korhan fersoy

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +2

Registered Address

239-241 kennington lane, london, SE11 5QU

padkey ltd. Estimated Valuation

£185.3k

Pomanda estimates the enterprise value of PADKEY LTD. at £185.3k based on a Turnover of £92.3k and 2.01x industry multiple (adjusted for size and gross margin).

padkey ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of PADKEY LTD. at £0 based on an EBITDA of £-1.4k and a 4.6x industry multiple (adjusted for size and gross margin).

padkey ltd. Estimated Valuation

£70.7k

Pomanda estimates the enterprise value of PADKEY LTD. at £70.7k based on Net Assets of £41.1k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Padkey Ltd. Overview

Padkey Ltd. is a live company located in london, SE11 5QU with a Companies House number of 10365593. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2016, it's largest shareholder is pinar sahin fersoy with a 50% stake. Padkey Ltd. is a young, micro sized company, Pomanda has estimated its turnover at £92.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Padkey Ltd. Health Check

Pomanda's financial health check has awarded Padkey Ltd. a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £92.3k, make it smaller than the average company (£719.2k)

£92.3k - Padkey Ltd.

£719.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.7%)

-5% - Padkey Ltd.

4.7% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (67%)

25.2% - Padkey Ltd.

67% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (21.5%)

-1.5% - Padkey Ltd.

21.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Padkey Ltd.

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Padkey Ltd.

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.3k, this is less efficient (£159.9k)

£92.3k - Padkey Ltd.

£159.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is later than average (34 days)

123 days - Padkey Ltd.

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 112 days, this is slower than average (33 days)

112 days - Padkey Ltd.

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Padkey Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Padkey Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82%, this is a higher level of debt than the average (62.3%)

82% - Padkey Ltd.

62.3% - Industry AVG

PADKEY LTD. financials

EXPORTms excel logo

Padkey Ltd.'s latest turnover from March 2024 is estimated at £92.3 thousand and the company has net assets of £41.1 thousand. According to their latest financial statements, Padkey Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover92,28364,17978,119109,13982,56462,29163,01755,489
Other Income Or Grants
Cost Of Sales69,04447,80658,67583,19462,87746,54846,61440,533
Gross Profit23,23916,37319,44425,94619,68715,74316,40314,956
Admin Expenses24,6287,6579,0819,0313,15010,32819,88215,959
Operating Profit-1,3898,71610,36316,91516,5375,415-3,479-1,003
Interest Payable
Interest Receivable
Pre-Tax Profit-1,3898,71610,36316,91516,5375,415-3,479-1,003
Tax-1,656-1,969-3,214-3,142-1,029
Profit After Tax-1,3897,0608,39413,70113,3954,386-3,479-1,003
Dividends Paid
Retained Profit-1,3897,0608,39413,70113,3954,386-3,479-1,003
Employee Costs37,11335,17834,34032,60133,35832,96331,05730,748
Number Of Employees11111111
EBITDA*-1,3898,71610,36316,91516,5375,415-3,479-1,003

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets196,467196,050195,683195,683195,683195,683195,683168,683
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets196,467196,050195,683195,683195,683195,683195,683168,683
Stock & work in progress
Trade Debtors31,3462,6318,23823,3429,2852502882,072
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets31,3462,6318,23823,3429,2852502882,072
total assets227,813198,681203,921219,025204,968195,933195,971170,755
Bank overdraft
Bank loan
Trade Creditors 21,348156,227168,527192,025191,669196,029200,453171,758
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities21,348156,227168,527192,025191,669196,029200,453171,758
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities165,400
provisions
total long term liabilities165,400
total liabilities186,748156,227168,527192,025191,669196,029200,453171,758
net assets41,06542,45435,39427,00013,299-96-4,482-1,003
total shareholders funds41,06542,45435,39427,00013,299-96-4,482-1,003
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-1,3898,71610,36316,91516,5375,415-3,479-1,003
Depreciation
Amortisation
Tax-1,656-1,969-3,214-3,142-1,029
Stock
Debtors28,715-5,607-15,10414,0579,035-38-1,7842,072
Creditors-134,879-12,300-23,498356-4,360-4,42428,695171,758
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-164,98336727,000168,683
Investing Activities
capital expenditure-417-367-27,000-168,683
Change in Investments
cash flow from investments-417-367-27,000-168,683
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities165,400
share issue
interest
cash flow from financing165,400
cash and cash equivalents
cash
overdraft
change in cash

padkey ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for padkey ltd.. Get real-time insights into padkey ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Padkey Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for padkey ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE11 area or any other competitors across 12 key performance metrics.

padkey ltd. Ownership

PADKEY LTD. group structure

Padkey Ltd. has no subsidiary companies.

Ultimate parent company

PADKEY LTD.

10365593

PADKEY LTD. Shareholders

pinar sahin fersoy 50%
mustafa korhan fersoy 50%

padkey ltd. directors

Padkey Ltd. currently has 1 director, Mr Mustafa Fersoy serving since Sep 2016.

officercountryagestartendrole
Mr Mustafa FersoyEngland46 years Sep 2016- Director

P&L

March 2024

turnover

92.3k

+44%

operating profit

-1.4k

0%

gross margin

25.2%

-1.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

41.1k

-0.03%

total assets

227.8k

+0.15%

cash

0

0%

net assets

Total assets minus all liabilities

padkey ltd. company details

company number

10365593

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

ALTON & CO

auditor

-

address

239-241 kennington lane, london, SE11 5QU

Bank

-

Legal Advisor

-

padkey ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to padkey ltd.. Currently there are 1 open charges and 0 have been satisfied in the past.

padkey ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PADKEY LTD.. This can take several minutes, an email will notify you when this has completed.

padkey ltd. Companies House Filings - See Documents

datedescriptionview/download