back office warriors ltd
back office warriors ltd Company Information
Company Number
10373748
Next Accounts
19 days late
Industry
Other business support service activities n.e.c.
Shareholders
waqas sagar
Group Structure
View All
Contact
Registered Address
12 london road, morden, surrey, SM4 5BQ
Website
-back office warriors ltd Estimated Valuation
Pomanda estimates the enterprise value of BACK OFFICE WARRIORS LTD at £107.9k based on a Turnover of £273.5k and 0.39x industry multiple (adjusted for size and gross margin).
back office warriors ltd Estimated Valuation
Pomanda estimates the enterprise value of BACK OFFICE WARRIORS LTD at £0 based on an EBITDA of £-1.5k and a 2.81x industry multiple (adjusted for size and gross margin).
back office warriors ltd Estimated Valuation
Pomanda estimates the enterprise value of BACK OFFICE WARRIORS LTD at £0 based on Net Assets of £-92.2k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Back Office Warriors Ltd Overview
Back Office Warriors Ltd is a live company located in surrey, SM4 5BQ with a Companies House number of 10373748. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2016, it's largest shareholder is waqas sagar with a 100% stake. Back Office Warriors Ltd is a young, micro sized company, Pomanda has estimated its turnover at £273.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Back Office Warriors Ltd Health Check
Pomanda's financial health check has awarded Back Office Warriors Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
4 Weak
Size
annual sales of £273.5k, make it smaller than the average company (£3.1m)
- Back Office Warriors Ltd
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.1%)
- Back Office Warriors Ltd
4.1% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.4%)
- Back Office Warriors Ltd
38.4% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (6.5%)
- Back Office Warriors Ltd
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
- Back Office Warriors Ltd
20 - Industry AVG
Pay Structure
on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)
- Back Office Warriors Ltd
£44.8k - Industry AVG
Efficiency
resulting in sales per employee of £273.5k, this is more efficient (£141.1k)
- Back Office Warriors Ltd
£141.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Back Office Warriors Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 148 days, this is slower than average (34 days)
- Back Office Warriors Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Back Office Warriors Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Back Office Warriors Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Back Office Warriors Ltd
- - Industry AVG
BACK OFFICE WARRIORS LTD financials
Back Office Warriors Ltd's latest turnover from March 2023 is estimated at £273.5 thousand and the company has net assets of -£92.2 thousand. According to their latest financial statements, we estimate that Back Office Warriors Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 65,623 | 317 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 65,623 | 317 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 83,687 | 184,053 | 184,825 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 83,687 | 184,053 | 184,825 |
| total assets | 0 | 0 | 0 | 0 | 149,310 | 184,370 | 184,825 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 92,165 | 90,645 | 90,365 | 90,004 | 191,006 | 185,466 | 185,316 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 92,165 | 90,645 | 90,365 | 90,004 | 191,006 | 185,466 | 185,316 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 92,165 | 90,645 | 90,365 | 90,004 | 191,006 | 185,466 | 185,316 |
| net assets | -92,165 | -90,645 | -90,365 | -90,004 | -41,696 | -1,096 | -491 |
| total shareholders funds | -92,165 | -90,645 | -90,365 | -90,004 | -41,696 | -1,096 | -491 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -83,687 | -100,366 | -772 | 184,825 |
| Creditors | 1,520 | 280 | 361 | -101,002 | 5,540 | 150 | 185,316 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
back office warriors ltd Credit Report and Business Information
Back Office Warriors Ltd Competitor Analysis
Perform a competitor analysis for back office warriors ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SM4 area or any other competitors across 12 key performance metrics.
back office warriors ltd Ownership
BACK OFFICE WARRIORS LTD group structure
Back Office Warriors Ltd has no subsidiary companies.
Ultimate parent company
BACK OFFICE WARRIORS LTD
10373748
back office warriors ltd directors
Back Office Warriors Ltd currently has 2 directors. The longest serving directors include Mr Waqas Sagar (Oct 2020) and Mr Waqas Sagar (Oct 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Waqas Sagar | United Kingdom | 39 years | Oct 2020 | - | Director |
| Mr Waqas Sagar | England | 39 years | Oct 2020 | - | Director |
P&L
March 2023turnover
273.5k
+5%
operating profit
-1.5k
0%
gross margin
17.5%
+7.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-92.2k
+0.02%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
back office warriors ltd company details
company number
10373748
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
matz services ltd (October 2020)
accountant
-
auditor
-
address
12 london road, morden, surrey, SM4 5BQ
Bank
-
Legal Advisor
-
back office warriors ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to back office warriors ltd.
back office warriors ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BACK OFFICE WARRIORS LTD. This can take several minutes, an email will notify you when this has completed.
back office warriors ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
