bht energy limited

1.5

bht energy limited Company Information

Share BHT ENERGY LIMITED
Live 
YoungMicroHealthy

Company Number

10374403

Website

-

Registered Address

flat 8 5 porteus place, london, SW4 0AP

Industry

Production of electricity

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Robert Bould7 Years

David Taylor7 Years

Shareholders

robert john bould 33.3%

emmanuelle hodges 33.3%

View All

bht energy limited Estimated Valuation

£219.8k

Pomanda estimates the enterprise value of BHT ENERGY LIMITED at £219.8k based on a Turnover of £173k and 1.27x industry multiple (adjusted for size and gross margin).

bht energy limited Estimated Valuation

£22.8k

Pomanda estimates the enterprise value of BHT ENERGY LIMITED at £22.8k based on an EBITDA of £6.3k and a 3.63x industry multiple (adjusted for size and gross margin).

bht energy limited Estimated Valuation

£4.6k

Pomanda estimates the enterprise value of BHT ENERGY LIMITED at £4.6k based on Net Assets of £3.6k and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bht Energy Limited Overview

Bht Energy Limited is a live company located in london, SW4 0AP with a Companies House number of 10374403. It operates in the production of electricity sector, SIC Code 35110. Founded in September 2016, it's largest shareholder is robert john bould with a 33.3% stake. Bht Energy Limited is a young, micro sized company, Pomanda has estimated its turnover at £173k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bht Energy Limited Health Check

Pomanda's financial health check has awarded Bht Energy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £173k, make it smaller than the average company (£1.4m)

£173k - Bht Energy Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7.2%)

9% - Bht Energy Limited

7.2% - Industry AVG

production

Production

with a gross margin of 46.6%, this company has a higher cost of product (69.5%)

46.6% - Bht Energy Limited

69.5% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (47%)

3.6% - Bht Energy Limited

47% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Bht Energy Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.9k, the company has an equivalent pay structure (£64.9k)

£64.9k - Bht Energy Limited

£64.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £173k, this is less efficient (£363.3k)

£173k - Bht Energy Limited

£363.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (14 days)

50 days - Bht Energy Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (22 days)

6 days - Bht Energy Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bht Energy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bht Energy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.4%, this is a similar level of debt than the average (89.8%)

98.4% - Bht Energy Limited

89.8% - Industry AVG

BHT ENERGY LIMITED financials

EXPORTms excel logo

Bht Energy Limited's latest turnover from March 2023 is estimated at £173 thousand and the company has net assets of £3.6 thousand. According to their latest financial statements, we estimate that Bht Energy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover172,972162,713104,726134,16583,80538,306251,449
Other Income Or Grants0000000
Cost Of Sales92,37796,21264,37979,84351,11925,023176,376
Gross Profit80,59666,50140,34854,32232,68613,28375,073
Admin Expenses74,33254,76434,85948,95938,536-17,351114,238
Operating Profit6,26411,7375,4895,363-5,85030,634-39,165
Interest Payable0000000
Interest Receivable00000324162
Pre-Tax Profit6,26411,7375,4895,363-5,85030,958-39,003
Tax-1,190-2,230-1,043-1,0190-5,8820
Profit After Tax5,0749,5074,4464,344-5,85025,076-39,003
Dividends Paid0000000
Retained Profit5,0749,5074,4464,344-5,85025,076-39,003
Employee Costs64,85862,09158,27059,15856,58957,78159,708
Number Of Employees1111111
EBITDA*6,26411,7375,4895,363-5,85030,634-39,165

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets202,825217,312231,800246,287260,775275,262247,950
Intangible Assets00000041,800
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets202,825217,312231,800246,287260,775275,262289,750
Stock & work in progress0000000
Trade Debtors24,02324,60917,45423,02123,26211,24656,654
Group Debtors0000000
Misc Debtors00190000
Cash000000129,638
misc current assets0000000
total current assets24,02324,60917,47323,02123,26211,246186,292
total assets226,848241,921249,273269,308284,037286,508476,042
Bank overdraft0000000
Bank loan0000000
Trade Creditors 1,5702,2171,0761,5575,1184,296175,045
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities1,5702,2171,0761,5575,1184,296175,045
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income40,18440,18440,18440,18431,69617,1390
other liabilities181,500201,000219,000243,000267,000279,000301,000
provisions0000000
total long term liabilities221,684241,184259,184283,184298,696296,139301,000
total liabilities223,254243,401260,260284,741303,814300,435476,045
net assets3,594-1,480-10,987-15,433-19,777-13,927-3
total shareholders funds3,594-1,480-10,987-15,433-19,777-13,927-3
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit6,26411,7375,4895,363-5,85030,634-39,165
Depreciation0000000
Amortisation0000000
Tax-1,190-2,230-1,043-1,0190-5,8820
Stock0000000
Debtors-5867,136-5,548-24112,016-45,40856,654
Creditors-6471,141-481-3,561822-170,749175,045
Accruals and Deferred Income0008,48814,55717,1390
Deferred Taxes & Provisions0000000
Cash flow from operations5,0133,5129,5139,512-2,487-83,45079,226
Investing Activities
capital expenditure14,48714,48814,48714,48814,48714,488-289,750
Change in Investments0000000
cash flow from investments14,48714,48814,48714,48814,48714,488-289,750
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-19,500-18,000-24,000-24,000-12,000-22,000301,000
share issue00000-39,00039,000
interest00000324162
cash flow from financing-19,500-18,000-24,000-24,000-12,000-60,676340,162
cash and cash equivalents
cash00000-129,638129,638
overdraft0000000
change in cash00000-129,638129,638

bht energy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bht energy limited. Get real-time insights into bht energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bht Energy Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for bht energy limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in SW4 area or any other competitors across 12 key performance metrics.

bht energy limited Ownership

BHT ENERGY LIMITED group structure

Bht Energy Limited has no subsidiary companies.

Ultimate parent company

BHT ENERGY LIMITED

10374403

BHT ENERGY LIMITED Shareholders

robert john bould 33.33%
emmanuelle hodges 33.33%
david taylor 33.33%

bht energy limited directors

Bht Energy Limited currently has 2 directors. The longest serving directors include Mr Robert Bould (Sep 2016) and Mr David Taylor (Sep 2016).

officercountryagestartendrole
Mr Robert BouldUnited Kingdom70 years Sep 2016- Director
Mr David TaylorUnited Kingdom68 years Sep 2016- Director

P&L

March 2023

turnover

173k

+6%

operating profit

6.3k

0%

gross margin

46.6%

+14.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

3.6k

-3.43%

total assets

226.8k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

bht energy limited company details

company number

10374403

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

September 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

flat 8 5 porteus place, london, SW4 0AP

accountant

-

auditor

-

bht energy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bht energy limited.

charges

bht energy limited Companies House Filings - See Documents

datedescriptionview/download