glenbrook sq limited

Dissolved 

glenbrook sq limited Company Information

Share GLENBROOK SQ LIMITED

Company Number

10379366

Shareholders

clarence no.2

Group Structure

View All

Industry

Development of building projects

 

Registered Address

union, 2-10 albert square, manchester, M2 6LW

glenbrook sq limited Estimated Valuation

£270.8k

Pomanda estimates the enterprise value of GLENBROOK SQ LIMITED at £270.8k based on a Turnover of £556.2k and 0.49x industry multiple (adjusted for size and gross margin).

glenbrook sq limited Estimated Valuation

£736.2k

Pomanda estimates the enterprise value of GLENBROOK SQ LIMITED at £736.2k based on an EBITDA of £191.3k and a 3.85x industry multiple (adjusted for size and gross margin).

glenbrook sq limited Estimated Valuation

£279.8k

Pomanda estimates the enterprise value of GLENBROOK SQ LIMITED at £279.8k based on Net Assets of £198k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glenbrook Sq Limited Overview

Glenbrook Sq Limited is a dissolved company that was located in manchester, M2 6LW with a Companies House number of 10379366. It operated in the development of building projects sector, SIC Code 41100. Founded in September 2016, it's largest shareholder was clarence no.2 with a 100% stake. The last turnover for Glenbrook Sq Limited was estimated at £556.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glenbrook Sq Limited Health Check

Pomanda's financial health check has awarded Glenbrook Sq Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £556.2k, make it smaller than the average company (£2.3m)

£556.2k - Glenbrook Sq Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -58%, show it is growing at a slower rate (1.8%)

-58% - Glenbrook Sq Limited

1.8% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)

26.7% - Glenbrook Sq Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of 34.4% make it more profitable than the average company (9.6%)

34.4% - Glenbrook Sq Limited

9.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Glenbrook Sq Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)

£46.1k - Glenbrook Sq Limited

£46.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £278.1k, this is equally as efficient (£278.1k)

£278.1k - Glenbrook Sq Limited

£278.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Glenbrook Sq Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Glenbrook Sq Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glenbrook Sq Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 114 weeks, this is more cash available to meet short term requirements (13 weeks)

114 weeks - Glenbrook Sq Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.6%, this is a lower level of debt than the average (74.3%)

45.6% - Glenbrook Sq Limited

74.3% - Industry AVG

GLENBROOK SQ LIMITED financials

EXPORTms excel logo

Glenbrook Sq Limited's latest turnover from December 2022 is estimated at £556.2 thousand and the company has net assets of £198 thousand. According to their latest financial statements, Glenbrook Sq Limited has 2 employees and maintains cash reserves of £363.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover556,187287,0604,221,1197,510,4698,148,36918,318,403
Other Income Or Grants
Cost Of Sales407,968214,6783,106,8195,460,3565,766,75112,776,732
Gross Profit148,22072,3821,114,3002,050,1122,381,6175,541,670
Admin Expenses-43,0632,280,816-490,9561,478,5171,803,8975,539,549
Operating Profit191,283-2,208,4341,605,256571,595577,7202,121
Interest Payable
Interest Receivable8,6632,3611,4846,2492,782713
Pre-Tax Profit199,946-2,206,0731,606,740577,843580,5022,835
Tax-37,990-305,281-109,790-110,295-539
Profit After Tax161,956-2,206,0731,301,459468,053470,2072,296
Dividends Paid
Retained Profit161,956-2,206,0731,301,459468,053470,2072,296
Employee Costs92,27690,48088,78686,95686,08284,846
Number Of Employees222222
EBITDA*191,283-2,208,4341,605,256571,595577,7202,121

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors532,885532,8851,085,1592,187,796
Group Debtors
Misc Debtors794,939801,791125,021304,631
Cash363,766131,2711,757,4981,209,693456,590285,283
misc current assets
total current assets363,766131,2713,085,3222,544,3691,666,7702,777,710
total assets363,766131,2713,085,3222,544,3691,666,7702,777,710
Bank overdraft
Bank loan
Trade Creditors 11,615534,5531,491,9231,020,3242,772,761
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities165,76883,614308,654111,790173,8432,553
total current liabilities165,76895,229843,2071,603,7131,194,1672,775,314
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities165,76895,229843,2071,603,7131,194,1672,775,314
net assets197,99836,0422,242,115940,656472,6032,396
total shareholders funds197,99836,0422,242,115940,656472,6032,396
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit191,283-2,208,4341,605,256571,595577,7202,121
Depreciation
Amortisation
Tax-37,990-305,281-109,790-110,295-539
Stock
Debtors-1,327,824-6,852124,496-1,282,2472,492,427
Creditors-11,615-522,938-957,370471,599-1,752,4372,772,761
Accruals and Deferred Income82,154-225,040196,864-62,053171,2902,553
Deferred Taxes & Provisions
Cash flow from operations223,832-1,628,588546,321746,855168,525284,469
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest8,6632,3611,4846,2492,782713
cash flow from financing8,6632,3611,4846,2492,782813
cash and cash equivalents
cash232,495-1,626,227547,805753,103171,307285,283
overdraft
change in cash232,495-1,626,227547,805753,103171,307285,283

glenbrook sq limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glenbrook sq limited. Get real-time insights into glenbrook sq limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glenbrook Sq Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glenbrook sq limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in M 2 area or any other competitors across 12 key performance metrics.

glenbrook sq limited Ownership

GLENBROOK SQ LIMITED group structure

Glenbrook Sq Limited has no subsidiary companies.

Ultimate parent company

GLENBROOK SQ LIMITED

10379366

GLENBROOK SQ LIMITED Shareholders

clarence no.2 100%

glenbrook sq limited directors

Glenbrook Sq Limited currently has 2 directors. The longest serving directors include Mr Guy Butler (Sep 2016) and Mr Ian Sherry (Sep 2016).

officercountryagestartendrole
Mr Guy ButlerEngland48 years Sep 2016- Director
Mr Ian Sherry48 years Sep 2016- Director

P&L

December 2022

turnover

556.2k

+94%

operating profit

191.3k

0%

gross margin

26.7%

+5.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

198k

+4.49%

total assets

363.8k

+1.77%

cash

363.8k

+1.77%

net assets

Total assets minus all liabilities

glenbrook sq limited company details

company number

10379366

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2022

previous names

N/A

accountant

COWGILL HOLLOWAY LLP

auditor

-

address

union, 2-10 albert square, manchester, M2 6LW

Bank

-

Legal Advisor

-

glenbrook sq limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glenbrook sq limited.

glenbrook sq limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLENBROOK SQ LIMITED. This can take several minutes, an email will notify you when this has completed.

glenbrook sq limited Companies House Filings - See Documents

datedescriptionview/download