clarke & clarke properties limited

Live YoungMicroHealthy

clarke & clarke properties limited Company Information

Share CLARKE & CLARKE PROPERTIES LIMITED

Company Number

10382334

Shareholders

amanda clarke

daniel clarke

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

80 compair crescent, ipswich, suffolk, IP2 0EH

clarke & clarke properties limited Estimated Valuation

£687.2k

Pomanda estimates the enterprise value of CLARKE & CLARKE PROPERTIES LIMITED at £687.2k based on a Turnover of £207.3k and 3.32x industry multiple (adjusted for size and gross margin).

clarke & clarke properties limited Estimated Valuation

£542.5k

Pomanda estimates the enterprise value of CLARKE & CLARKE PROPERTIES LIMITED at £542.5k based on an EBITDA of £83.7k and a 6.48x industry multiple (adjusted for size and gross margin).

clarke & clarke properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLARKE & CLARKE PROPERTIES LIMITED at £0 based on Net Assets of £-310.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clarke & Clarke Properties Limited Overview

Clarke & Clarke Properties Limited is a live company located in suffolk, IP2 0EH with a Companies House number of 10382334. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2016, it's largest shareholder is amanda clarke with a 50% stake. Clarke & Clarke Properties Limited is a young, micro sized company, Pomanda has estimated its turnover at £207.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clarke & Clarke Properties Limited Health Check

Pomanda's financial health check has awarded Clarke & Clarke Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £207.3k, make it smaller than the average company (£831k)

£207.3k - Clarke & Clarke Properties Limited

£831k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.7%)

8% - Clarke & Clarke Properties Limited

2.7% - Industry AVG

production

Production

with a gross margin of 72.7%, this company has a comparable cost of product (72.7%)

72.7% - Clarke & Clarke Properties Limited

72.7% - Industry AVG

profitability

Profitability

an operating margin of 37.9% make it more profitable than the average company (27.1%)

37.9% - Clarke & Clarke Properties Limited

27.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Clarke & Clarke Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Clarke & Clarke Properties Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.6k, this is less efficient (£178.2k)

£103.6k - Clarke & Clarke Properties Limited

£178.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clarke & Clarke Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is close to average (35 days)

33 days - Clarke & Clarke Properties Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clarke & Clarke Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Clarke & Clarke Properties Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 116.6%, this is a higher level of debt than the average (67.9%)

116.6% - Clarke & Clarke Properties Limited

67.9% - Industry AVG

CLARKE & CLARKE PROPERTIES LIMITED financials

EXPORTms excel logo

Clarke & Clarke Properties Limited's latest turnover from August 2023 is estimated at £207.3 thousand and the company has net assets of -£310.1 thousand. According to their latest financial statements, Clarke & Clarke Properties Limited has 2 employees and maintains cash reserves of £7.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover207,267179,357273,240162,40672,9958,187
Other Income Or Grants
Cost Of Sales56,53250,00481,29645,66425,0812,128
Gross Profit150,736129,353191,944116,74147,9146,058
Admin Expenses72,15246,81990,52860,340842,57858,1156,585
Operating Profit78,58482,534101,41656,401-842,578-10,201-527
Interest Payable126,68681,962113,474111,54859,43843,66121,361
Interest Receivable1,6558584526213033
Pre-Tax Profit-46,4471,430-12,013-55,121-901,995822,575-21,885
Tax-272-141,125
Profit After Tax-46,4471,158-12,013-55,121-901,995681,450-21,885
Dividends Paid
Retained Profit-46,4471,158-12,013-55,121-901,995681,450-21,885
Employee Costs61,93259,63954,34754,19926,54925,332
Number Of Employees222211
EBITDA*83,68689,335110,48468,058-834,487495-527

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets15,30320,40527,20634,97124,27332,089
Intangible Assets
Investments & Other1,432,5001,689,1871,521,0001,886,5001,772,9132,325,000756,691
Debtors (Due After 1 year)27,66327,66340,538
Total Fixed Assets1,475,4661,737,2551,588,7441,921,4711,797,1862,357,089756,691
Stock & work in progress
Trade Debtors772642
Group Debtors
Misc Debtors384,598351,175954,4331,655,652101,4606,00011,133
Cash7,49355,55542,47246,8294,2531,2892,520
misc current assets
total current assets392,091406,730996,9051,702,481105,7138,06114,295
total assets1,867,5572,143,9852,585,6493,623,9521,902,8992,365,150770,986
Bank overdraft144,484189,476
Bank loan120,000
Trade Creditors 5,2441,018180
Group/Directors Accounts570,708509,463105,771
other short term finances
hp & lease commitments
other current liabilities1,114,2191,195,1331,867,7641,042,573634,341156,8393,349
total current liabilities1,119,4631,196,1511,987,7641,042,7531,349,533855,778109,120
loans1,058,2391,193,965801,1802,799,276713,550713,615683,551
hp & lease commitments
Accruals and Deferred Income
other liabilities11,33320,381
provisions58,89382,046135,992
total long term liabilities1,058,2391,193,965812,5132,878,550795,596849,607683,551
total liabilities2,177,7022,390,1162,800,2773,921,3032,145,1291,705,385792,671
net assets-310,145-246,131-214,628-297,351-242,230659,765-21,685
total shareholders funds-310,145-246,131-214,628-297,351-242,230659,765-21,685
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit78,58482,534101,41656,401-842,578-10,201-527
Depreciation5,1026,8019,06811,6578,09110,696
Amortisation
Tax-272-141,125
Stock
Debtors33,423-616,133-660,6811,554,19294,688-5,00311,775
Creditors4,2261,018-180180
Accruals and Deferred Income-80,914-672,631825,191408,232477,502153,4903,349
Deferred Taxes & Provisions-58,893-23,153-53,946135,992
Cash flow from operations-26,42533,5831,537,283-1,100,875-505,619153,855-8,953
Investing Activities
capital expenditure-1,303-22,355-275-42,785
Change in Investments-256,687168,187-365,500113,587-552,0871,568,309756,691
cash flow from investments256,687-168,187364,197-135,942551,812-1,611,094-756,691
Financing Activities
Bank loans-120,000120,000
Group/Directors Accounts-570,70861,245403,692105,771
Other Short Term Loans
Long term loans-135,726392,785-1,998,0962,085,726-6530,064683,551
Hire Purchase and Lease Commitments
other long term liabilities-11,333-9,04820,381
share issue-17,567-32,66194,736200
interest-125,031-81,104-113,429-111,522-59,417-43,358-21,358
cash flow from financing-278,324147,687-1,905,8371,423,8771,763390,398768,164
cash and cash equivalents
cash-48,06213,083-4,35742,5762,964-1,2312,520
overdraft-144,484-44,992189,476
change in cash-48,06213,083-4,357187,06047,956-190,7072,520

clarke & clarke properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clarke & clarke properties limited. Get real-time insights into clarke & clarke properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clarke & Clarke Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clarke & clarke properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IP2 area or any other competitors across 12 key performance metrics.

clarke & clarke properties limited Ownership

CLARKE & CLARKE PROPERTIES LIMITED group structure

Clarke & Clarke Properties Limited has no subsidiary companies.

Ultimate parent company

CLARKE & CLARKE PROPERTIES LIMITED

10382334

CLARKE & CLARKE PROPERTIES LIMITED Shareholders

amanda clarke 50%
daniel clarke 50%

clarke & clarke properties limited directors

Clarke & Clarke Properties Limited currently has 2 directors. The longest serving directors include Mr Daniel Clarke (Sep 2016) and Mrs Amanda Clarke (Sep 2016).

officercountryagestartendrole
Mr Daniel ClarkeUnited Kingdom39 years Sep 2016- Director
Mrs Amanda ClarkeUnited Kingdom39 years Sep 2016- Director

P&L

August 2023

turnover

207.3k

+16%

operating profit

78.6k

0%

gross margin

72.8%

+0.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-310.1k

+0.26%

total assets

1.9m

-0.13%

cash

7.5k

-0.87%

net assets

Total assets minus all liabilities

clarke & clarke properties limited company details

company number

10382334

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

LB GROUP

auditor

-

address

80 compair crescent, ipswich, suffolk, IP2 0EH

Bank

-

Legal Advisor

-

clarke & clarke properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 40 charges/mortgages relating to clarke & clarke properties limited. Currently there are 12 open charges and 28 have been satisfied in the past.

clarke & clarke properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLARKE & CLARKE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

clarke & clarke properties limited Companies House Filings - See Documents

datedescriptionview/download