security fibres uk limited

Live YoungSmallDeclining

security fibres uk limited Company Information

Share SECURITY FIBRES UK LIMITED

Company Number

10386800

Directors

Gary Spinks

Shareholders

gary donald spinks

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

10 queen street place, london, EC4R 1AG

security fibres uk limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of SECURITY FIBRES UK LIMITED at £1.4m based on a Turnover of £2.5m and 0.57x industry multiple (adjusted for size and gross margin).

security fibres uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SECURITY FIBRES UK LIMITED at £0 based on an EBITDA of £-802.5k and a 4.2x industry multiple (adjusted for size and gross margin).

security fibres uk limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of SECURITY FIBRES UK LIMITED at £4.2m based on Net Assets of £2m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Security Fibres Uk Limited Overview

Security Fibres Uk Limited is a live company located in london, EC4R 1AG with a Companies House number of 10386800. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2016, it's largest shareholder is gary donald spinks with a 100% stake. Security Fibres Uk Limited is a young, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Security Fibres Uk Limited Health Check

Pomanda's financial health check has awarded Security Fibres Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£3.8m)

£2.5m - Security Fibres Uk Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.4%)

0% - Security Fibres Uk Limited

5.4% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Security Fibres Uk Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -36.7% make it less profitable than the average company (6%)

-36.7% - Security Fibres Uk Limited

6% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (24)

11 - Security Fibres Uk Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Security Fibres Uk Limited

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £226k, this is more efficient (£153.7k)

£226k - Security Fibres Uk Limited

£153.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (41 days)

55 days - Security Fibres Uk Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (33 days)

70 days - Security Fibres Uk Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 99 days, this is more than average (34 days)

99 days - Security Fibres Uk Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 102 weeks, this is more cash available to meet short term requirements (24 weeks)

102 weeks - Security Fibres Uk Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.1%, this is a lower level of debt than the average (61.6%)

19.1% - Security Fibres Uk Limited

61.6% - Industry AVG

SECURITY FIBRES UK LIMITED financials

EXPORTms excel logo

Security Fibres Uk Limited's latest turnover from October 2023 is estimated at £2.5 million and the company has net assets of £2 million. According to their latest financial statements, Security Fibres Uk Limited has 11 employees and maintains cash reserves of £717.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover2,486,2204,095,7062,635,4092,520,5403,305,0743,392,2942,320,700
Other Income Or Grants
Cost Of Sales1,542,8892,536,0821,661,9441,566,3482,067,0162,125,7121,430,082
Gross Profit943,3311,559,624973,465954,1921,238,0581,266,582890,618
Admin Expenses1,856,7971,704,298473,812338,191784,491879,123-756,631
Operating Profit-913,466-144,674499,653616,001453,567387,4591,647,249
Interest Payable3,8503,6533,0281,525
Interest Receivable67,58542,8151,8461,5009,3276,900763
Pre-Tax Profit-849,731-105,511498,470615,975462,894394,3591,648,012
Tax-94,709-117,035-87,950-74,928-313,122
Profit After Tax-849,731-105,511403,761498,940374,944319,4311,334,890
Dividends Paid
Retained Profit-849,731-105,511403,761498,940374,944319,4311,334,890
Employee Costs535,256549,695431,482461,863500,842472,408495,238
Number Of Employees11121011121213
EBITDA*-802,465-69,195574,004686,234536,183463,2841,678,464

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets447,069380,010242,903236,678274,576322,154284,885
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets447,069380,010242,903236,678274,576322,154284,885
Stock & work in progress418,613474,034414,461466,771444,978162,217247,372
Trade Debtors380,650632,323448,743335,845556,261617,896359,643
Group Debtors129,72049,58142,98991,453
Misc Debtors479,294532,756432,463190,420197,360157,367159,545
Cash717,8771,856,7741,949,0351,742,0071,257,5301,229,607610,359
misc current assets
total current assets1,996,4343,495,8873,244,7022,864,7632,505,7102,210,0761,468,372
total assets2,443,5033,875,8973,487,6053,101,4412,780,2862,532,2301,753,257
Bank overdraft
Bank loan29,1649,9969,99750,000
Trade Creditors 298,194815,992377,710380,256475,135533,944356,132
Group/Directors Accounts4,695170,807246,423
other short term finances
hp & lease commitments
other current liabilities37,265193,17596,976106,60572,68060,57361,235
total current liabilities364,6231,019,163484,683541,556718,622840,940417,367
loans29,27939,276
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions101,15630,68030,68031,39935,969
total long term liabilities101,15629,27969,95630,68031,39935,969
total liabilities465,7791,048,442554,639572,236750,021876,909417,367
net assets1,977,7242,827,4552,932,9662,529,2052,030,2651,655,3211,335,890
total shareholders funds1,977,7242,827,4552,932,9662,529,2052,030,2651,655,3211,335,890
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit-913,466-144,674499,653616,001453,567387,4591,647,249
Depreciation111,00175,47974,35170,23382,61675,82531,215
Amortisation
Tax-94,709-117,035-87,950-74,928-313,122
Stock-55,42159,573-52,31021,793282,761-85,155247,372
Debtors-305,135283,873225,221-147,217-15,050207,611610,641
Creditors-517,798438,282-2,546-94,879-58,809177,812356,132
Accruals and Deferred Income-155,91096,199-9,62933,92512,107-66261,235
Deferred Taxes & Provisions101,156-30,680-719-4,57035,969
Cash flow from operations-1,014,46191,160294,209632,950129,250479,019924,696
Investing Activities
capital expenditure-178,060-212,586-80,576-32,335-35,038-113,094-316,100
Change in Investments
cash flow from investments-178,060-212,586-80,576-32,335-35,038-113,094-316,100
Financing Activities
Bank loans19,168-1-40,00350,000
Group/Directors Accounts-4,695-166,112-75,616246,423
Other Short Term Loans
Long term loans-29,279-9,99739,276
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest63,73539,162-1,182-259,3276,900763
cash flow from financing53,62429,164-6,604-116,137-66,289253,3231,763
cash and cash equivalents
cash-1,138,897-92,261207,028484,47727,923619,248610,359
overdraft
change in cash-1,138,897-92,261207,028484,47727,923619,248610,359

security fibres uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for security fibres uk limited. Get real-time insights into security fibres uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Security Fibres Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for security fibres uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC4R area or any other competitors across 12 key performance metrics.

security fibres uk limited Ownership

SECURITY FIBRES UK LIMITED group structure

Security Fibres Uk Limited has no subsidiary companies.

Ultimate parent company

SECURITY FIBRES UK LIMITED

10386800

SECURITY FIBRES UK LIMITED Shareholders

gary donald spinks 100%

security fibres uk limited directors

Security Fibres Uk Limited currently has 1 director, Mr Gary Spinks serving since Sep 2016.

officercountryagestartendrole
Mr Gary SpinksUnited Kingdom65 years Sep 2016- Director

P&L

October 2023

turnover

2.5m

-39%

operating profit

-913.5k

0%

gross margin

38%

-0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

2m

-0.3%

total assets

2.4m

-0.37%

cash

717.9k

-0.61%

net assets

Total assets minus all liabilities

security fibres uk limited company details

company number

10386800

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

10 queen street place, london, EC4R 1AG

Bank

-

Legal Advisor

-

security fibres uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to security fibres uk limited.

security fibres uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SECURITY FIBRES UK LIMITED. This can take several minutes, an email will notify you when this has completed.

security fibres uk limited Companies House Filings - See Documents

datedescriptionview/download