midwest precast limited Company Information
Company Number
10389924
Website
https://midwest-precast.comRegistered Address
suite 1, arrow business centre, 19-21 aintree road, greenford, UB6 7LA
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
02089981177
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
martin thomas corcoran 50%
shane corcoran 50%
midwest precast limited Estimated Valuation
Pomanda estimates the enterprise value of MIDWEST PRECAST LIMITED at £2.2m based on a Turnover of £6.4m and 0.34x industry multiple (adjusted for size and gross margin).
midwest precast limited Estimated Valuation
Pomanda estimates the enterprise value of MIDWEST PRECAST LIMITED at £2.1m based on an EBITDA of £492.5k and a 4.2x industry multiple (adjusted for size and gross margin).
midwest precast limited Estimated Valuation
Pomanda estimates the enterprise value of MIDWEST PRECAST LIMITED at £2.6m based on Net Assets of £1.3m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Midwest Precast Limited Overview
Midwest Precast Limited is a live company located in greenford, UB6 7LA with a Companies House number of 10389924. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in September 2016, it's largest shareholder is martin thomas corcoran with a 50% stake. Midwest Precast Limited is a young, mid sized company, Pomanda has estimated its turnover at £6.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Midwest Precast Limited Health Check
Pomanda's financial health check has awarded Midwest Precast Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
6 Regular
![positive_score](/assets/images/scoreRate0.png)
2 Weak
![size](/assets/images/scoreRate1.png)
Size
annual sales of £6.4m, make it in line with the average company (£6.5m)
- Midwest Precast Limited
£6.5m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (8.2%)
- Midwest Precast Limited
8.2% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 23.3%, this company has a comparable cost of product (23.3%)
- Midwest Precast Limited
23.3% - Industry AVG
![profitability](/assets/images/scoreRate1.png)
Profitability
an operating margin of 4.5% make it as profitable than the average company (5.5%)
- Midwest Precast Limited
5.5% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 35 employees, this is similar to the industry average (31)
- Midwest Precast Limited
31 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- Midwest Precast Limited
£46.1k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £184.2k, this is equally as efficient (£186.8k)
- Midwest Precast Limited
£186.8k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 21 days, this is earlier than average (58 days)
- Midwest Precast Limited
58 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 63 days, this is slower than average (38 days)
- Midwest Precast Limited
38 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 80 days, this is more than average (12 days)
- Midwest Precast Limited
12 days - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (19 weeks)
33 weeks - Midwest Precast Limited
19 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 68.3%, this is a higher level of debt than the average (62%)
68.3% - Midwest Precast Limited
62% - Industry AVG
MIDWEST PRECAST LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Midwest Precast Limited's latest turnover from August 2023 is estimated at £6.4 million and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Midwest Precast Limited has 35 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 804,867 | 932,616 | 367,013 | 59,090 | 73,862 | 2,032 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 804,867 | 932,616 | 367,013 | 59,090 | 73,862 | 2,032 | 0 |
Stock & work in progress | 1,090,991 | 1,758,370 | 740,158 | 275,000 | 0 | 0 | 0 |
Trade Debtors | 375,483 | 533,551 | 180,944 | 176,281 | 639,097 | 2,164,191 | 570,879 |
Group Debtors | 0 | 0 | 0 | 577,581 | 212,787 | 0 | 0 |
Misc Debtors | 84,477 | 89,170 | 76,353 | 63,545 | 49,174 | 4,425 | 0 |
Cash | 1,841,848 | 290,815 | 2,260,957 | 1,687,342 | 363,447 | 1,272,206 | 1,577,995 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,392,799 | 2,671,906 | 3,258,412 | 2,779,749 | 1,264,505 | 3,440,822 | 2,148,874 |
total assets | 4,197,666 | 3,604,522 | 3,625,425 | 2,838,839 | 1,338,367 | 3,442,854 | 2,148,874 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 855,108 | 675,561 | 433,210 | 218,382 | 449,029 | 234,834 | 1,748,040 |
Group/Directors Accounts | 1,854,562 | 1,828,712 | 2,020,528 | 1,355,791 | 0 | 2,131,461 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 155,329 | 26,041 | 81,163 | 342,617 | 195,624 | 459,382 | 0 |
total current liabilities | 2,864,999 | 2,530,314 | 2,534,901 | 1,916,790 | 644,653 | 2,825,677 | 1,748,040 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,864,999 | 2,530,314 | 2,534,901 | 1,916,790 | 644,653 | 2,825,677 | 1,748,040 |
net assets | 1,332,667 | 1,074,208 | 1,090,524 | 922,049 | 693,714 | 617,177 | 400,834 |
total shareholders funds | 1,332,667 | 1,074,208 | 1,090,524 | 922,049 | 693,714 | 617,177 | 400,834 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Sep 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 201,216 | 233,155 | 43,710 | 14,772 | 5,814 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | -667,379 | 1,018,212 | 465,158 | 275,000 | 0 | 0 | 0 |
Debtors | -162,761 | 365,424 | -560,110 | -83,651 | -1,267,558 | 1,597,737 | 570,879 |
Creditors | 179,547 | 242,351 | 214,828 | -230,647 | 214,195 | -1,513,206 | 1,748,040 |
Accruals and Deferred Income | 129,288 | -55,122 | -261,454 | 146,993 | -263,758 | 459,382 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 25,850 | -191,816 | 664,737 | 1,355,791 | -2,131,461 | 2,131,461 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 1,551,033 | -1,970,142 | 573,615 | 1,323,895 | -908,759 | -305,789 | 1,577,995 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,551,033 | -1,970,142 | 573,615 | 1,323,895 | -908,759 | -305,789 | 1,577,995 |
midwest precast limited Credit Report and Business Information
Midwest Precast Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for midwest precast limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
midwest precast limited Ownership
MIDWEST PRECAST LIMITED group structure
Midwest Precast Limited has no subsidiary companies.
Ultimate parent company
MIDWEST PRECAST LIMITED
10389924
midwest precast limited directors
Midwest Precast Limited currently has 2 directors. The longest serving directors include Mr Martin Corcoran (Sep 2016) and Mr Shane Corcoran (Sep 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Corcoran | England | 45 years | Sep 2016 | - | Director |
Mr Shane Corcoran | England | 46 years | Sep 2016 | - | Director |
P&L
August 2023turnover
6.4m
-26%
operating profit
291.3k
0%
gross margin
23.3%
-4.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.3m
+0.24%
total assets
4.2m
+0.16%
cash
1.8m
+5.33%
net assets
Total assets minus all liabilities
midwest precast limited company details
company number
10389924
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
September 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
suite 1, arrow business centre, 19-21 aintree road, greenford, UB6 7LA
last accounts submitted
August 2023
midwest precast limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to midwest precast limited.
![charges](/assets/images/company_charges.png)
midwest precast limited Companies House Filings - See Documents
date | description | view/download |
---|