midwest precast limited

5

midwest precast limited Company Information

Share MIDWEST PRECAST LIMITED
Live 
YoungMidRapid

Company Number

10389924

Registered Address

suite 1, arrow business centre, 19-21 aintree road, greenford, UB6 7LA

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Telephone

02089981177

Next Accounts Due

May 2025

Group Structure

View All

Directors

Martin Corcoran7 Years

Shane Corcoran7 Years

Shareholders

martin thomas corcoran 50%

shane corcoran 50%

midwest precast limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of MIDWEST PRECAST LIMITED at £2.2m based on a Turnover of £6.4m and 0.34x industry multiple (adjusted for size and gross margin).

midwest precast limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of MIDWEST PRECAST LIMITED at £2.1m based on an EBITDA of £492.5k and a 4.2x industry multiple (adjusted for size and gross margin).

midwest precast limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of MIDWEST PRECAST LIMITED at £2.6m based on Net Assets of £1.3m and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Midwest Precast Limited Overview

Midwest Precast Limited is a live company located in greenford, UB6 7LA with a Companies House number of 10389924. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in September 2016, it's largest shareholder is martin thomas corcoran with a 50% stake. Midwest Precast Limited is a young, mid sized company, Pomanda has estimated its turnover at £6.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Midwest Precast Limited Health Check

Pomanda's financial health check has awarded Midwest Precast Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £6.4m, make it in line with the average company (£6.5m)

£6.4m - Midwest Precast Limited

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (8.2%)

49% - Midwest Precast Limited

8.2% - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a comparable cost of product (23.3%)

23.3% - Midwest Precast Limited

23.3% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it as profitable than the average company (5.5%)

4.5% - Midwest Precast Limited

5.5% - Industry AVG

employees

Employees

with 35 employees, this is similar to the industry average (31)

35 - Midwest Precast Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)

£46.1k - Midwest Precast Limited

£46.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.2k, this is equally as efficient (£186.8k)

£184.2k - Midwest Precast Limited

£186.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (58 days)

21 days - Midwest Precast Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (38 days)

63 days - Midwest Precast Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 80 days, this is more than average (12 days)

80 days - Midwest Precast Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (19 weeks)

33 weeks - Midwest Precast Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.3%, this is a higher level of debt than the average (62%)

68.3% - Midwest Precast Limited

62% - Industry AVG

MIDWEST PRECAST LIMITED financials

EXPORTms excel logo

Midwest Precast Limited's latest turnover from August 2023 is estimated at £6.4 million and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Midwest Precast Limited has 35 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Sep 2017
Turnover6,448,1588,734,9233,852,9701,964,0833,551,1088,449,7606,979,895
Other Income Or Grants0000000
Cost Of Sales4,945,9536,612,1122,973,8351,502,1152,681,2956,349,8625,199,136
Gross Profit1,502,2052,122,811879,135461,968869,8132,099,8981,780,759
Admin Expenses1,210,9102,161,455673,115181,098781,4571,843,4961,287,998
Operating Profit291,295-38,644206,020280,87088,356256,402492,761
Interest Payable0000000
Interest Receivable53,31722,3281,9741,0256,13410,6881,972
Pre-Tax Profit344,612-16,316207,994281,89594,490267,090494,733
Tax-86,1530-39,519-53,560-17,953-50,747-93,999
Profit After Tax258,459-16,316168,475228,33576,537216,343400,734
Dividends Paid0000000
Retained Profit258,459-16,316168,475228,33576,537216,343400,734
Employee Costs1,613,4472,191,4971,052,676552,535939,5912,225,5691,757,528
Number Of Employees35512513225344
EBITDA*492,511194,511249,730295,64294,170256,402492,761

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Sep 2017
Tangible Assets804,867932,616367,01359,09073,8622,0320
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets804,867932,616367,01359,09073,8622,0320
Stock & work in progress1,090,9911,758,370740,158275,000000
Trade Debtors375,483533,551180,944176,281639,0972,164,191570,879
Group Debtors000577,581212,78700
Misc Debtors84,47789,17076,35363,54549,1744,4250
Cash1,841,848290,8152,260,9571,687,342363,4471,272,2061,577,995
misc current assets0000000
total current assets3,392,7992,671,9063,258,4122,779,7491,264,5053,440,8222,148,874
total assets4,197,6663,604,5223,625,4252,838,8391,338,3673,442,8542,148,874
Bank overdraft0000000
Bank loan0000000
Trade Creditors 855,108675,561433,210218,382449,029234,8341,748,040
Group/Directors Accounts1,854,5621,828,7122,020,5281,355,79102,131,4610
other short term finances0000000
hp & lease commitments0000000
other current liabilities155,32926,04181,163342,617195,624459,3820
total current liabilities2,864,9992,530,3142,534,9011,916,790644,6532,825,6771,748,040
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities2,864,9992,530,3142,534,9011,916,790644,6532,825,6771,748,040
net assets1,332,6671,074,2081,090,524922,049693,714617,177400,834
total shareholders funds1,332,6671,074,2081,090,524922,049693,714617,177400,834
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Sep 2017
Operating Activities
Operating Profit291,295-38,644206,020280,87088,356256,402492,761
Depreciation201,216233,15543,71014,7725,81400
Amortisation0000000
Tax-86,1530-39,519-53,560-17,953-50,747-93,999
Stock-667,3791,018,212465,158275,000000
Debtors-162,761365,424-560,110-83,651-1,267,5581,597,737570,879
Creditors179,547242,351214,828-230,647214,195-1,513,2061,748,040
Accruals and Deferred Income129,288-55,122-261,454146,993-263,758459,3820
Deferred Taxes & Provisions0000000
Cash flow from operations1,545,333-1,001,896258,537-32,9211,294,212-2,445,9061,575,923
Investing Activities
capital expenditure-73,467-798,758-351,6330-77,644-2,0320
Change in Investments0000000
cash flow from investments-73,467-798,758-351,6330-77,644-2,0320
Financing Activities
Bank loans0000000
Group/Directors Accounts25,850-191,816664,7371,355,791-2,131,4612,131,4610
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest53,31722,3281,9741,0256,13410,6881,972
cash flow from financing79,167-169,488666,7111,356,816-2,125,3272,142,1492,072
cash and cash equivalents
cash1,551,033-1,970,142573,6151,323,895-908,759-305,7891,577,995
overdraft0000000
change in cash1,551,033-1,970,142573,6151,323,895-908,759-305,7891,577,995

midwest precast limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for midwest precast limited. Get real-time insights into midwest precast limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Midwest Precast Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for midwest precast limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

midwest precast limited Ownership

MIDWEST PRECAST LIMITED group structure

Midwest Precast Limited has no subsidiary companies.

Ultimate parent company

MIDWEST PRECAST LIMITED

10389924

MIDWEST PRECAST LIMITED Shareholders

martin thomas corcoran 50%
shane corcoran 50%

midwest precast limited directors

Midwest Precast Limited currently has 2 directors. The longest serving directors include Mr Martin Corcoran (Sep 2016) and Mr Shane Corcoran (Sep 2016).

officercountryagestartendrole
Mr Martin CorcoranEngland45 years Sep 2016- Director
Mr Shane CorcoranEngland46 years Sep 2016- Director

P&L

August 2023

turnover

6.4m

-26%

operating profit

291.3k

0%

gross margin

23.3%

-4.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.3m

+0.24%

total assets

4.2m

+0.16%

cash

1.8m

+5.33%

net assets

Total assets minus all liabilities

midwest precast limited company details

company number

10389924

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

September 2016

age

8

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

suite 1, arrow business centre, 19-21 aintree road, greenford, UB6 7LA

last accounts submitted

August 2023

midwest precast limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to midwest precast limited.

charges

midwest precast limited Companies House Filings - See Documents

datedescriptionview/download