g & p developments (norfolk) ltd
g & p developments (norfolk) ltd Company Information
g & p developments (norfolk) ltd Estimated Valuation
Pomanda estimates the enterprise value of G & P DEVELOPMENTS (NORFOLK) LTD at £924.1k based on a Turnover of £2.9m and 0.32x industry multiple (adjusted for size and gross margin).
g & p developments (norfolk) ltd Estimated Valuation
Pomanda estimates the enterprise value of G & P DEVELOPMENTS (NORFOLK) LTD at £253.3k based on an EBITDA of £105.9k and a 2.39x industry multiple (adjusted for size and gross margin).
g & p developments (norfolk) ltd Estimated Valuation
Pomanda estimates the enterprise value of G & P DEVELOPMENTS (NORFOLK) LTD at £1.1m based on Net Assets of £828k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G & P Developments (norfolk) Ltd Overview
G & P Developments (norfolk) Ltd is a live company located in norfolk, NR1 1RY with a Companies House number of 10390166. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2016, it's largest shareholder is glenn aylwin fox with a 50% stake. G & P Developments (norfolk) Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
G & P Developments (norfolk) Ltd Health Check
Pomanda's financial health check has awarded G & P Developments (Norfolk) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £2.9m, make it larger than the average company (£2.2m)
- G & P Developments (norfolk) Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (2%)
- G & P Developments (norfolk) Ltd
2% - Industry AVG
Production
with a gross margin of 9.1%, this company has a higher cost of product (25.6%)
- G & P Developments (norfolk) Ltd
25.6% - Industry AVG
Profitability
an operating margin of 3.7% make it less profitable than the average company (8.7%)
- G & P Developments (norfolk) Ltd
8.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - G & P Developments (norfolk) Ltd
6 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- G & P Developments (norfolk) Ltd
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £1.4m, this is more efficient (£278.5k)
- G & P Developments (norfolk) Ltd
£278.5k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (28 days)
- G & P Developments (norfolk) Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 170 days, this is slower than average (31 days)
- G & P Developments (norfolk) Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- G & P Developments (norfolk) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - G & P Developments (norfolk) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.8%, this is a lower level of debt than the average (74.9%)
59.8% - G & P Developments (norfolk) Ltd
74.9% - Industry AVG
G & P DEVELOPMENTS (NORFOLK) LTD financials
G & P Developments (Norfolk) Ltd's latest turnover from March 2023 is estimated at £2.9 million and the company has net assets of £828 thousand. According to their latest financial statements, G & P Developments (Norfolk) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,483,251 | 919,375 | 887,500 | 887,500 | 608,609 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,483,251 | 919,375 | 887,500 | 887,500 | 608,609 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 578,087 | 1,070,690 | 623,321 | 603,397 | 795,004 | 887,335 | 88,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 578,087 | 1,070,690 | 623,321 | 603,397 | 795,004 | 887,335 | 88,000 |
| total assets | 2,061,338 | 1,990,065 | 1,510,821 | 1,490,897 | 1,403,613 | 887,335 | 88,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,230,972 | 1,245,821 | 1,042,128 | 1,065,232 | 1,004,545 | 744,738 | 88,740 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,230,972 | 1,245,821 | 1,042,128 | 1,065,232 | 1,004,545 | 744,738 | 88,740 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,330 | 2,000 | 1,510 | 1,152 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,330 | 2,000 | 1,510 | 1,152 | 0 | 0 | 0 |
| total liabilities | 1,233,302 | 1,247,821 | 1,043,638 | 1,066,384 | 1,004,545 | 744,738 | 88,740 |
| net assets | 828,036 | 742,244 | 467,183 | 424,513 | 399,068 | 142,597 | -740 |
| total shareholders funds | 828,036 | 742,244 | 467,183 | 424,513 | 399,068 | 142,597 | -740 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | |||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -492,603 | 447,369 | 19,924 | -191,607 | -92,331 | 799,335 | 88,000 |
| Creditors | -14,849 | 203,693 | -23,104 | 60,687 | 259,807 | 655,998 | 88,740 |
| Accruals and Deferred Income | 330 | 490 | 358 | 1,152 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
g & p developments (norfolk) ltd Credit Report and Business Information
G & P Developments (norfolk) Ltd Competitor Analysis
Perform a competitor analysis for g & p developments (norfolk) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
g & p developments (norfolk) ltd Ownership
G & P DEVELOPMENTS (NORFOLK) LTD group structure
G & P Developments (Norfolk) Ltd has no subsidiary companies.
Ultimate parent company
G & P DEVELOPMENTS (NORFOLK) LTD
10390166
g & p developments (norfolk) ltd directors
G & P Developments (Norfolk) Ltd currently has 2 directors. The longest serving directors include Mr Paul Fox (Sep 2016) and Mr Glenn Fox (Sep 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Fox | England | 55 years | Sep 2016 | - | Director |
| Mr Glenn Fox | England | 63 years | Sep 2016 | - | Director |
P&L
March 2023turnover
2.9m
-24%
operating profit
105.9k
0%
gross margin
9.1%
+5.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
828k
+0.12%
total assets
2.1m
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
g & p developments (norfolk) ltd company details
company number
10390166
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
September 2016
age
8
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
54 thorpe road, norwich, norfolk, NR1 1RY
last accounts submitted
March 2023
g & p developments (norfolk) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to g & p developments (norfolk) ltd.
g & p developments (norfolk) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
