mistoria estate agency (asia) ltd
mistoria estate agency (asia) ltd Company Information
Company Number
10391457
Next Accounts
Sep 2025
Directors
Shareholders
mishantha liyanage
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
10 broughton road, salford, M6 6LS
Website
mistoriaestateagents.co.ukmistoria estate agency (asia) ltd Estimated Valuation
Pomanda estimates the enterprise value of MISTORIA ESTATE AGENCY (ASIA) LTD at £13.6k based on a Turnover of £24.8k and 0.55x industry multiple (adjusted for size and gross margin).
mistoria estate agency (asia) ltd Estimated Valuation
Pomanda estimates the enterprise value of MISTORIA ESTATE AGENCY (ASIA) LTD at £6.4k based on an EBITDA of £1.6k and a 4.01x industry multiple (adjusted for size and gross margin).
mistoria estate agency (asia) ltd Estimated Valuation
Pomanda estimates the enterprise value of MISTORIA ESTATE AGENCY (ASIA) LTD at £15.5k based on Net Assets of £7.3k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mistoria Estate Agency (asia) Ltd Overview
Mistoria Estate Agency (asia) Ltd is a live company located in salford, M6 6LS with a Companies House number of 10391457. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2016, it's largest shareholder is mishantha liyanage with a 100% stake. Mistoria Estate Agency (asia) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £24.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mistoria Estate Agency (asia) Ltd Health Check
Pomanda's financial health check has awarded Mistoria Estate Agency (Asia) Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £24.8k, make it smaller than the average company (£4.8m)
- Mistoria Estate Agency (asia) Ltd
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.6%)
- Mistoria Estate Agency (asia) Ltd
6.6% - Industry AVG
Production
with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)
- Mistoria Estate Agency (asia) Ltd
38.3% - Industry AVG
Profitability
an operating margin of 6.4% make it as profitable than the average company (5.7%)
- Mistoria Estate Agency (asia) Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
- Mistoria Estate Agency (asia) Ltd
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
- Mistoria Estate Agency (asia) Ltd
£54k - Industry AVG
Efficiency
resulting in sales per employee of £24.8k, this is less efficient (£171.4k)
- Mistoria Estate Agency (asia) Ltd
£171.4k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is near the average (42 days)
- Mistoria Estate Agency (asia) Ltd
42 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mistoria Estate Agency (asia) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mistoria Estate Agency (asia) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 646 weeks, this is more cash available to meet short term requirements (22 weeks)
646 weeks - Mistoria Estate Agency (asia) Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5%, this is a lower level of debt than the average (62.5%)
5% - Mistoria Estate Agency (asia) Ltd
62.5% - Industry AVG
MISTORIA ESTATE AGENCY (ASIA) LTD financials
Mistoria Estate Agency (Asia) Ltd's latest turnover from December 2023 is estimated at £24.8 thousand and the company has net assets of £7.3 thousand. According to their latest financial statements, we estimate that Mistoria Estate Agency (Asia) Ltd has 1 employee and maintains cash reserves of £4.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | |||||||
| Stock & work in progress | |||||||
| Trade Debtors | 2,862 | 2,576 | 2,365 | 2,230 | 1,435 | 1,775 | 841 |
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | 4,777 | 3,896 | 2,755 | 1,694 | 1,340 | 271 | |
| misc current assets | |||||||
| total current assets | 7,639 | 6,472 | 5,120 | 3,924 | 2,775 | 2,046 | 841 |
| total assets | 7,639 | 6,472 | 5,120 | 3,924 | 2,775 | 2,046 | 841 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | |||||||
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 384 | 580 | 547 | 528 | 474 | 611 | 163 |
| total current liabilities | 384 | 580 | 547 | 528 | 474 | 611 | 163 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | |||||||
| total liabilities | 384 | 580 | 547 | 528 | 474 | 611 | 163 |
| net assets | 7,255 | 5,892 | 4,573 | 3,396 | 2,301 | 1,435 | 678 |
| total shareholders funds | 7,255 | 5,892 | 4,573 | 3,396 | 2,301 | 1,435 | 678 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 286 | 211 | 135 | 795 | -340 | 934 | 841 |
| Creditors | |||||||
| Accruals and Deferred Income | -196 | 33 | 19 | 54 | -137 | 448 | 163 |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 881 | 1,141 | 1,061 | 354 | 1,069 | 271 | |
| overdraft | |||||||
| change in cash | 881 | 1,141 | 1,061 | 354 | 1,069 | 271 |
mistoria estate agency (asia) ltd Credit Report and Business Information
Mistoria Estate Agency (asia) Ltd Competitor Analysis
Perform a competitor analysis for mistoria estate agency (asia) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M 6 area or any other competitors across 12 key performance metrics.
mistoria estate agency (asia) ltd Ownership
MISTORIA ESTATE AGENCY (ASIA) LTD group structure
Mistoria Estate Agency (Asia) Ltd has no subsidiary companies.
Ultimate parent company
MISTORIA ESTATE AGENCY (ASIA) LTD
10391457
mistoria estate agency (asia) ltd directors
Mistoria Estate Agency (Asia) Ltd currently has 1 director, Mr Mishantha Liyanage serving since Sep 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mishantha Liyanage | England | 53 years | Sep 2016 | - | Director |
P&L
December 2023turnover
24.8k
+17%
operating profit
1.6k
0%
gross margin
38.3%
-0.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
7.3k
+0.23%
total assets
7.6k
+0.18%
cash
4.8k
+0.23%
net assets
Total assets minus all liabilities
Similar Companies
mistoria estate agency (asia) ltd company details
company number
10391457
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
mistoria agroforestry ltd (March 2019)
mistoria media solutions ltd (October 2018)
accountant
-
auditor
-
address
10 broughton road, salford, M6 6LS
Bank
-
Legal Advisor
-
mistoria estate agency (asia) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mistoria estate agency (asia) ltd.
mistoria estate agency (asia) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MISTORIA ESTATE AGENCY (ASIA) LTD. This can take several minutes, an email will notify you when this has completed.
mistoria estate agency (asia) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
