direct online services holdings limited

Live YoungLargeDeclining

direct online services holdings limited Company Information

Share DIRECT ONLINE SERVICES HOLDINGS LIMITED

Company Number

10392365

Shareholders

broadview industries b.v.

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

brearley court, baird road waterwells business p, quedgeley, gloucestershire, GL2 2AF

direct online services holdings limited Estimated Valuation

£90.5m

Pomanda estimates the enterprise value of DIRECT ONLINE SERVICES HOLDINGS LIMITED at £90.5m based on a Turnover of £35.9m and 2.52x industry multiple (adjusted for size and gross margin).

direct online services holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DIRECT ONLINE SERVICES HOLDINGS LIMITED at £0 based on an EBITDA of £-2.4m and a 10.47x industry multiple (adjusted for size and gross margin).

direct online services holdings limited Estimated Valuation

£487.7k

Pomanda estimates the enterprise value of DIRECT ONLINE SERVICES HOLDINGS LIMITED at £487.7k based on Net Assets of £363.7k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Direct Online Services Holdings Limited Overview

Direct Online Services Holdings Limited is a live company located in quedgeley, GL2 2AF with a Companies House number of 10392365. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2016, it's largest shareholder is broadview industries b.v. with a 100% stake. Direct Online Services Holdings Limited is a young, large sized company, Pomanda has estimated its turnover at £35.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Direct Online Services Holdings Limited Health Check

Pomanda's financial health check has awarded Direct Online Services Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £35.9m, make it larger than the average company (£18.9m)

£35.9m - Direct Online Services Holdings Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (10.5%)

-9% - Direct Online Services Holdings Limited

10.5% - Industry AVG

production

Production

with a gross margin of 50%, this company has a lower cost of product (36.3%)

50% - Direct Online Services Holdings Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of -10.4% make it less profitable than the average company (4.5%)

-10.4% - Direct Online Services Holdings Limited

4.5% - Industry AVG

employees

Employees

with 234 employees, this is above the industry average (104)

234 - Direct Online Services Holdings Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.7k)

£44.5k - Direct Online Services Holdings Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.4k, this is less efficient (£191.6k)

£153.4k - Direct Online Services Holdings Limited

£191.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (45 days)

5 days - Direct Online Services Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (44 days)

33 days - Direct Online Services Holdings Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 65 days, this is more than average (40 days)

65 days - Direct Online Services Holdings Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - Direct Online Services Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (69.6%)

97.6% - Direct Online Services Holdings Limited

69.6% - Industry AVG

DIRECT ONLINE SERVICES HOLDINGS LIMITED financials

EXPORTms excel logo

Direct Online Services Holdings Limited's latest turnover from December 2023 is £35.9 million and the company has net assets of £363.7 thousand. According to their latest financial statements, Direct Online Services Holdings Limited has 234 employees and maintains cash reserves of £577.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover35,889,16638,663,88247,157,98246,890,95137,063,80432,219,78127,990,85921,780,506
Other Income Or Grants
Cost Of Sales17,956,08018,461,42421,743,77221,740,04017,972,71416,988,41114,733,70411,171,779
Gross Profit17,933,08620,202,45825,414,21025,150,91119,091,09015,231,37013,257,15510,608,727
Admin Expenses21,661,73922,089,76022,543,62518,137,93915,976,60315,440,96414,132,2589,422,665
Operating Profit-3,728,653-1,887,3022,870,5857,012,9723,114,487-209,594-875,1031,186,062
Interest Payable300,877163,799141,278209,718390,277673,011522,418164,778
Interest Receivable1,327
Pre-Tax Profit-4,028,203-2,051,1012,729,3076,803,2542,724,210-889,872-1,348,3921,049,652
Tax561,865-49,696-724,025-1,049,633-554,332126,559-163,701-333,181
Profit After Tax-3,466,338-2,100,7972,005,2825,753,6212,169,878-763,313-1,512,093716,471
Dividends Paid5,150,000792,490214,000
Retained Profit-3,466,338-2,100,7972,005,282603,6211,377,388-763,313-1,512,093502,471
Employee Costs10,406,53910,090,48310,094,1809,612,7497,833,7127,529,0596,316,8804,654,055
Number Of Employees234286327320281284255214
EBITDA*-2,367,666-461,2784,330,2558,070,7884,098,489896,446-73,9721,743,640

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets8,393,9868,746,6589,611,5669,398,7888,886,4678,889,9379,583,7235,678,986
Intangible Assets1,374,9231,339,6691,991,9071,995,666623,458510,273364,247214,334
Investments & Other342,910359,275290,736
Debtors (Due After 1 year)109,12815,59624,452
Total Fixed Assets9,878,03710,101,92311,627,92511,394,4549,509,9259,743,12010,307,2456,184,056
Stock & work in progress3,231,7024,188,4864,666,3393,357,8463,292,3693,419,3994,037,2883,537,706
Trade Debtors502,454407,840166,576146,825133,46263,35933,37222,384
Group Debtors6,85360,1603,738448,6601,725,934
Misc Debtors647,168609,452527,608610,549586,576527,707351,137269,302
Cash577,821507,582517,8002,034,5341,741,283974,107369,888813,074
misc current assets
total current assets4,965,9985,713,3605,938,4836,149,7545,753,6904,988,3105,240,3456,368,400
total assets14,844,03515,815,28317,566,40817,544,20815,263,61514,731,43015,547,59012,552,456
Bank overdraft367,364
Bank loan4,061,5474,468,229410,8712,689,671309,402240,544270,212
Trade Creditors 1,635,0681,760,1832,113,5392,509,3201,920,5422,134,2262,002,0971,670,722
Group/Directors Accounts2,197,2461,597,853298,628660,87929,278
other short term finances
hp & lease commitments226,827226,151332,543331,509278,661676,172797,407350,386
other current liabilities2,711,3572,616,2623,196,6523,967,9262,220,4681,830,7851,424,3151,015,944
total current liabilities10,832,04510,668,6786,352,23310,159,3054,729,0734,911,0054,494,0313,404,416
loans3,276,302886,5534,455,5082,529,7596,727,9404,236,6804,485,1964,658,255
hp & lease commitments372,03454,536280,447415,520242,8533,607,0093,866,097373,016
Accruals and Deferred Income
other liabilities
provisions435,984513,146279,23784,07774,622143,241151,686
total long term liabilities3,648,3361,377,0735,249,1013,224,5167,054,8707,918,3118,494,5345,182,957
total liabilities14,480,38112,045,75111,601,33413,383,82111,783,94312,829,31612,988,5658,587,373
net assets363,6543,769,5325,965,0744,160,3873,479,6721,902,1142,559,0253,965,083
total shareholders funds363,6543,769,5325,965,0744,160,3873,479,6721,902,1142,559,0253,965,083
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-3,728,653-1,887,3022,870,5857,012,9723,114,487-209,594-875,1031,186,062
Depreciation928,5211,030,8931,046,722759,015828,7601,039,657740,151557,578
Amortisation432,466395,131412,948298,801155,24266,38360,980
Tax561,865-49,696-724,025-1,049,633-554,332126,559-163,701-333,181
Stock-956,784-477,8531,308,49365,477-127,030-617,889499,5823,537,706
Debtors232,715254,09221,42237,336125,234-238,365-1,184,4512,017,620
Creditors-125,115-353,356-395,781588,778-213,684132,129331,3751,670,722
Accruals and Deferred Income95,095-580,390-771,2741,747,458389,683406,470408,3711,015,944
Deferred Taxes & Provisions-435,984-77,162233,909195,1609,455-68,619-8,445151,686
Cash flow from operations-1,547,736-1,298,1211,343,1699,449,7383,731,4072,349,2391,178,497-1,306,515
Investing Activities
capital expenditure-413,162-664,911-1,926,206
Change in Investments-342,910-16,36568,539290,736
cash flow from investments342,910-396,797-733,450-2,216,942
Financing Activities
Bank loans-406,6824,057,358-2,278,8002,380,26968,858-29,668270,212
Group/Directors Accounts599,3931,299,225-362,251660,879-29,27829,278
Other Short Term Loans
Long term loans2,389,749-3,568,9551,925,749-4,198,1812,491,260-248,516-173,0594,658,255
Hire Purchase and Lease Commitments318,174-332,303-134,039225,515-3,761,667-380,3233,940,102723,402
other long term liabilities
share issue60,460-94,745-200,59577,094200,170106,402106,0353,462,612
interest-299,550-163,799-141,278-209,718-390,277-673,011-522,418-164,778
cash flow from financing2,661,5441,196,781-1,191,214-1,064,142-1,420,934-1,195,8383,620,8728,679,491
cash and cash equivalents
cash70,239-10,218-1,516,734293,251767,176604,219-443,186813,074
overdraft-367,364367,364
change in cash70,239-10,218-1,516,734293,251767,176604,219-75,822445,710

direct online services holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for direct online services holdings limited. Get real-time insights into direct online services holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Direct Online Services Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for direct online services holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in GL2 area or any other competitors across 12 key performance metrics.

direct online services holdings limited Ownership

DIRECT ONLINE SERVICES HOLDINGS LIMITED group structure

Direct Online Services Holdings Limited has 2 subsidiary companies.

Ultimate parent company

HAL TRUST.

#0083580

BROADVIEW INDUSTRIES BV

#0111738

2 parents

DIRECT ONLINE SERVICES HOLDINGS LIMITED

10392365

2 subsidiaries

DIRECT ONLINE SERVICES HOLDINGS LIMITED Shareholders

broadview industries b.v. 100%

direct online services holdings limited directors

Direct Online Services Holdings Limited currently has 2 directors. The longest serving directors include Mr Ian Penney (Sep 2022) and Mr Ben Tran (Jun 2023).

officercountryagestartendrole
Mr Ian PenneyEngland45 years Sep 2022- Director
Mr Ben TranEngland44 years Jun 2023- Director

P&L

December 2023

turnover

35.9m

-7%

operating profit

-3.7m

+98%

gross margin

50%

-4.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

363.7k

-0.9%

total assets

14.8m

-0.06%

cash

577.8k

+0.14%

net assets

Total assets minus all liabilities

direct online services holdings limited company details

company number

10392365

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2016

age

9

incorporated

UK

ultimate parent company

HAL TRUST.

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

brearley court, baird road waterwells business p, quedgeley, gloucestershire, GL2 2AF

Bank

-

Legal Advisor

-

direct online services holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to direct online services holdings limited.

direct online services holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIRECT ONLINE SERVICES HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

direct online services holdings limited Companies House Filings - See Documents

datedescriptionview/download