downvile limited
downvile limited Company Information
Company Number
10393099
Next Accounts
Jun 2025
Directors
Shareholders
ms philippa louise elder
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
lothing house barnards way, lowestoft, NR32 2HD
Website
-downvile limited Estimated Valuation
Pomanda estimates the enterprise value of DOWNVILE LIMITED at £440.6k based on a Turnover of £133.6k and 3.3x industry multiple (adjusted for size and gross margin).
downvile limited Estimated Valuation
Pomanda estimates the enterprise value of DOWNVILE LIMITED at £146k based on an EBITDA of £22.6k and a 6.45x industry multiple (adjusted for size and gross margin).
downvile limited Estimated Valuation
Pomanda estimates the enterprise value of DOWNVILE LIMITED at £0 based on Net Assets of £-12.5k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Downvile Limited Overview
Downvile Limited is a live company located in lowestoft, NR32 2HD with a Companies House number of 10393099. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2016, it's largest shareholder is ms philippa louise elder with a 100% stake. Downvile Limited is a young, micro sized company, Pomanda has estimated its turnover at £133.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Downvile Limited Health Check
Pomanda's financial health check has awarded Downvile Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £133.6k, make it smaller than the average company (£847.4k)
- Downvile Limited
£847.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.8%)
- Downvile Limited
2.8% - Industry AVG
Production
with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)
- Downvile Limited
72.4% - Industry AVG
Profitability
an operating margin of 17% make it less profitable than the average company (27.7%)
- Downvile Limited
27.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Downvile Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Downvile Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £133.6k, this is less efficient (£180.3k)
- Downvile Limited
£180.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Downvile Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 248 days, this is slower than average (34 days)
- Downvile Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Downvile Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Downvile Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.6%, this is a higher level of debt than the average (68%)
103.6% - Downvile Limited
68% - Industry AVG
DOWNVILE LIMITED financials
Downvile Limited's latest turnover from September 2023 is estimated at £133.6 thousand and the company has net assets of -£12.5 thousand. According to their latest financial statements, Downvile Limited has 1 employee and maintains cash reserves of £451 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 350,083 | 350,083 | |||||
| Intangible Assets | |||||||
| Investments & Other | 350,083 | 350,083 | 350,083 | 350,083 | 350,083 | 350,083 | |
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 350,083 | 350,083 | 350,083 | 350,083 | 350,083 | 350,083 | 350,083 |
| Stock & work in progress | |||||||
| Trade Debtors | 390 | ||||||
| Group Debtors | |||||||
| Misc Debtors | 12 | 16 | 20 | ||||
| Cash | 451 | 984 | 224 | 291 | 4,056 | 70 | 1,315 |
| misc current assets | |||||||
| total current assets | 463 | 1,000 | 244 | 291 | 4,056 | 70 | 1,705 |
| total assets | 350,546 | 351,083 | 350,327 | 350,374 | 354,139 | 350,153 | 351,788 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 25,140 | 32,818 | 23,919 | 19,454 | 21,850 | 11,487 | 8,159 |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 103,974 | 93,192 | 97,911 | 104,505 | 109,230 | 112,549 | 1,225 |
| total current liabilities | 129,114 | 126,010 | 121,830 | 123,959 | 131,080 | 124,036 | 9,384 |
| loans | 233,906 | 233,906 | 233,906 | 233,906 | 231,377 | 233,906 | 233,906 |
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | 117,489 | ||||||
| provisions | |||||||
| total long term liabilities | 233,906 | 233,906 | 233,906 | 233,906 | 231,377 | 233,906 | 351,395 |
| total liabilities | 363,020 | 359,916 | 355,736 | 357,865 | 362,457 | 357,942 | 360,779 |
| net assets | -12,474 | -8,833 | -5,409 | -7,491 | -8,318 | -7,789 | -8,991 |
| total shareholders funds | -12,474 | -8,833 | -5,409 | -7,491 | -8,318 | -7,789 | -8,991 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | -4 | -4 | 20 | -390 | 390 | ||
| Creditors | -7,678 | 8,899 | 4,465 | -2,396 | 10,363 | 3,328 | 8,159 |
| Accruals and Deferred Income | 10,782 | -4,719 | -6,594 | -4,725 | -3,319 | 111,324 | 1,225 |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 350,083 | ||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | 2,529 | -2,529 | 233,906 | ||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | -117,489 | 117,489 | |||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -533 | 760 | -67 | -3,765 | 3,986 | -1,245 | 1,315 |
| overdraft | |||||||
| change in cash | -533 | 760 | -67 | -3,765 | 3,986 | -1,245 | 1,315 |
downvile limited Credit Report and Business Information
Downvile Limited Competitor Analysis
Perform a competitor analysis for downvile limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR32 area or any other competitors across 12 key performance metrics.
downvile limited Ownership
DOWNVILE LIMITED group structure
Downvile Limited has no subsidiary companies.
Ultimate parent company
DOWNVILE LIMITED
10393099
downvile limited directors
Downvile Limited currently has 1 director, Ms Philippa Elder serving since Sep 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Philippa Elder | United Kingdom | 48 years | Sep 2016 | - | Director |
P&L
September 2023turnover
133.6k
+3%
operating profit
22.6k
0%
gross margin
72.4%
+1.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-12.5k
+0.41%
total assets
350.5k
0%
cash
451
-0.54%
net assets
Total assets minus all liabilities
downvile limited company details
company number
10393099
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
JULER TOOKE
auditor
-
address
lothing house barnards way, lowestoft, NR32 2HD
Bank
-
Legal Advisor
-
downvile limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to downvile limited.
downvile limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DOWNVILE LIMITED. This can take several minutes, an email will notify you when this has completed.
downvile limited Companies House Filings - See Documents
| date | description | view/download |
|---|
